Fermer X Les cookies sont necessaires au bon fonctionnement de 24hGold.com. En poursuivant votre navigation sur notre site, vous acceptez leur utilisation.
Pour en savoir plus sur les cookies...
AnglaisFrancais
Cours Or & Argent en
Moss Lake 43-101 Preliminary Economic Analysis report filed
Published : September 09, 2013
( 0 vote, 0/5 ) Imprimer l'article
  Article Commentaires Commenter Notation Suivre la société  
0
envoyer
0
commenter
Mots clés associés :   Report |

Moss Lake 43-101 Preliminary Economic Analysis report filed

TORONTO, Sept. 9, 2013 /CNW/ - Moss Lake Gold Mines Ltd. (TSX-V: MOK) has filed its independent 43-101 Preliminary Economic Analysis (PEA).  It is available at www.sedar.com.

By definition a PEA is preliminary in nature; it includes Inferred Mineral Resources that are too speculative geologically to have economic conditions applied to them that would enable them to be characterized as mineral reserves, and there is no certainty that the PEA will be realized.

Management believes this study provides a reasonable basis to assess the potential economic viability of the Moss Lake gold deposit.  The deposit has seen considerable drilling and has been subject to underground development the results of which support interpreted continuity of gold mineralization in a portion of the deposit.

Highlights of the study, as previously disclosed in a Press Release dated July 29, 2013 (www.mosslakegold.com) are restated below.

Mining/Processing

  • Open pit mining and CIL Processing at 40,000 tonnes per day
  • Life-of-mine waste:ore stripping ratio of 2.5:1
  • Four-year permitting/pre-production period
  • Ten-year minelife averaging 244,000 ounces per year
    • Years 1 - 5 average 296,000 ounces per year
    • Years 6 - 10 average 192,000 ounces per year
  • Pre-Production Capital Costs of $543 million
  • Operating Costs of $17.56 Cdn per tonne or $922 Cdn per ounce
  • Payback period - 2 years

Key Assumptions 

  • Milling recoveries of 79.2% and 84.2%
  • Low grade stockpiles with marginal or mill cut-off grades of 0.32 to 0.38 gAu/tonne to be processed
  • Expected accuracy of capital cost estimates of ± 35%

Economics

  • After Tax Cumulative Cash Flow:  $440 million
  • After Tax Net Present Value (NPV):  $196 million at 5% discount rate
  • After Tax Internal Rate of Return (IRR):  12%

Key Assumptions  


  • Average gold price of US$ 1,546/oz and exchange rate of 1.0033 $Cdn/1.0 $US (3-year trailing average as at May 31, 2013)
  • Royalty of 8.75% of Net Profit paid
  • Ontario Mining Tax rate 10%
  • Income Tax rate 26.5% (15% federal and 11.5% provincial)

Sensitivity Analysis

After Tax Cumulative Cash Flow (million$)
                       
  -20% -15% -10% -5% Base Case
Scenario
+5% +10% +15% 20%
PRODUCTION PARAMETERS
Gold price (CAN$/oz) 1 241 1 318 1 396 1 473 1 551 1 629 1 706 1 784 1 861
  Gold Price -98.17 39.49 185.40 315.42 440.13 561.07 681.81 802.21 910.00
    Change (%) -122% -91% -58% -28%   27% 55% 82% 107%
ECONOMIC PARAMETERS
  OPEX 732.30 659.63 586.53 513.43 440.13 365.02 285.24 204.46 120.78
    Change (%) 66% 50% 33% 17%   -17% -35% -54% -73%
  CAPEX 546.14 519.67 493.21 466.67 440.13 412.42 384.51 356.14 327.48
    Change (%) 24% 18% 12% 6%   -6% -13% -19% -26%

 

After Tax NPV at 5% (million$)
                       
  -20% -15% -10% -5% Base Case
Scenario
+5% +10% +15% 20%
PRODUCTION PARAMETERS
Gold price (CAN$/oz) 1 241 1 318 1 396 1 473 1 551 1 629 1 706 1 784 1 861
  Gold Price -158.18 -69.03 27.90 113.53 196.18 276.07 356.01 434.90 505.38
    Change (%) -181% -135% -86% -42%   41% 81% 122% 158%
ECONOMIC PARAMETERS
  OPEX 382.57 336.22 289.63 243.04 196.18 148.13 97.59 46.44 -6.36
    Change (%) 95% 71% 48% 24%   -24% -50% -76% -103%
  CAPEX 288.69 265.59 242.50 219.37 196.18 171.93 147.53 122.75 97.74
    Change (%) 47% 35% 24% 12%   -12% -25% -37% -50%

 

After Tax IRR (million$)
                       
  -20% -15% -10% -5% Base Case
Scenario
+5% +10% +15% 20%
PRODUCTION PARAMETERS
Gold price (CAN$/oz) 1 241 1 318 1 396 1 473 1 551 1 629 1 706 1 784 1 861
  Gold Price -5% 2% 6% 10% 12% 15% 17% 19% 21%
    Change (%) -140% -84%   -48% -20%   20% 36% 52% 68%
ECONOMIC PARAMETERS
  OPEX 18% 16% 15% 14% 12% 11% 9% 7% 5%
    Change (%) 41% 31%   22% 11%   -12% -27% -43% -63%
  CAPEX 18% 16% 15% 14% 12% 11% 10% 9% 8%
    Change (%) 41% 29%   19% 9%   -9% -17% -26% -33%

 

Potential Upside

  • Gold price appreciation - longterm
  • High potential to increase resources with further drilling
  • First mover infrastructure advantage in the highly prospective Shebandowan greenstone belt
  • Decrease in $Cdn/$US exchange rates to more longterm historic levels

Potential Risks

  • Hydrology and surface water treatment strategies require more study, the results of which could impact cost estimates
  • Gold price deterioration - longterm
  • Public support - by all concerned parties and stakeholders - for responsible economic development in this region

Independence and Expertise

This study was led by independent consulting company InnovExplo of Val d'Or, Quebec.  Mining engineering input was from principal author Sylvie Poirier, Ing (OIQ No.112196, PEO No.100156918 of InnovExplo.  Geology and resource estimates were performed by Pierre-Luc Richard, MSc, PGeo (APGO No.1714, OGQ No.1119) also of InnovExplo.  Julie Palich, MSc, PGeo (APGO No.1880, AusIMM No.301564) of Caracle Creek Consulting provided Environmental Studies, permitting and Social and Community Impact inputs.  All metallurgical and mineral processing expertise was provided by Gary Patrick, BSc (AusIMM No.108090) Consulting Metallurgist of Metallurg Pty Ltd., Perth, Australia.  These contributors are all independent of the issuer and "Qualified Persons" as defined by Regulation 43-101, National Instrument 43-101 and Form 43-101F1.

More Details

To provide more detail, the "Summary" section of the Preliminary Economic Analysis report follows in its entirety.  The complete report is now filed on SEDAR (www.sedar.com).

ABOUT MOSS LAKE GOLD MINES LTD.

Moss Lake Gold Mines Ltd. was created in 1994 to consolidate ownership of the Moss Lake gold deposit.  It is a 57.6%-owned subsidiary of Wesdome Gold Mines Ltd. which currently owns and operates the Eagle River Gold Mine, the Mishi Gold Mine and the Kiena Gold Mine.

Moss Lake trades on the TSX Venture Exchange under the symbol "MOK" and currently has 47 million common shares issued and outstanding.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

This news release includes certain forward-looking statements concerning the future performance of Moss Lake's business, operations and financial performance and condition, as well as management's objectives, strategies, beliefs and intentions.  Such statements include, but are not limited to, statements concerning the intention of Wesdome to convert the Note.  Forward-looking statements are frequently identified by such words as "may", "will", "plan", "expect", "anticipate", "estimate", "intend" and similar words referring to future events and results. Forward-looking statements are based on the current opinions and expectations of management. All forward-looking information is inherently uncertain and subject to a variety of assumptions, risks and uncertainties, including the speculative nature of mineral exploration and development, fluctuating commodity prices, competitive risks and the availability of financing, as described in more detail in recent securities filings available at www.sedar.com. Actual events or results may differ materially from those projected in the forward-looking statements and Moss Lake cautions against placing undue reliance thereon.  Moss Lake and its management assume no obligation to revise or update these forward looking statements.

SOURCE Moss Lake Gold Mines Ltd.

For further information:

George N Mannard, MScA, P.Geo.
President
416-360-3743  ext 22

8 King St. East, Suite 1305
Toronto, ON, M5C-1B5
Toll Free: 1-866-4-WDO-TSX
Phone: 416-360-3743, Fax: 416-360-7620
Email: info@mosslakegold.com, Website: www.mosslakegold.com

Moss Lake Gold Mines Ltd

EXPLORATEUR
CODE : MOK.V
ISIN : CA6199061004
Suivi et investissement
Add to watch list Add to your portfolio Add or edit a note
Ajouter une alerte Ajouter aux Watchlists Ajouter au portefeuille Ajouter une note
ProfilIndicateurs
de Marché
VALEUR :
Projets & res.
Communiqués
de Presse
Rapport
annuel
RISQUE :
Profile actifs
Contactez la cie

Moss Lake Gold Mines est une société d’exploration minière d'or basée au Canada.

Moss Lake Gold Mines détient divers projets d'exploration au Canada.

Ses principaux projets en exploration sont MOSS LAKE et FOUNTAIN LAKE au Canada.

Moss Lake Gold Mines est cotée au Canada et aux Etats-Unis D'Amerique. Sa capitalisation boursière aujourd'hui est 8,5 millions CA$ (7,7 millions US$, 5,6 millions €).

La valeur de son action a atteint son plus bas niveau récent le 28 décembre 2001 à 0,01 CA$, et son plus haut niveau récent le 28 décembre 2007 à 0,60 CA$.

Moss Lake Gold Mines possède 47 030 000 actions en circulation.

Votre avis nous interesse, merci de laisser un commentaire ou de noter cet article.
Evaluer : Note moyenne :0 (0 vote) Voir les mieux notés
 
Projets de Moss Lake Gold Mines Ltd
24/01/2014(Moss Lake)Wesdome and Moss Lake announce agreement for proposed acquis...
09/09/201343-101 Preliminary Economic Analysis report filed
14/07/2010(Moss Lake) Resource Estimate Upgraded and Increased
Communiqués de Presse de Moss Lake Gold Mines Ltd
21/03/2014Shareholders Approve Acquisition by Wesdome Gold Mines Ltd.
30/12/2013extends maturity date of $2,000,000 principal amount promiss...
04/11/2013issues stock options to directors and officers
27/09/2013amends $2,000,000 principal amount promissory note
29/07/2013announces preliminary economic analysis results
28/06/2013amends $2,000,000 principal amount promissory note
20/02/2013- Material increase in mineral resources
15/01/2008 Retains Watts, Griffis and McOuat for Preliminary Assessmen...
Publication de commentaires terminée
 
Dernier commentaire publié pour cet article
Soyez le premier à donner votre avis
Ajouter votre commentaire
TSX-V (MOK.V)Other OTC (MLGXF)
0,180+0.00%0,110+0.00%
TSX-V
CA$ 0,180
01/04 15:58 -
0%
Cours préc. Ouverture
0,180 0,180
Bas haut
0,180 0,180
Année b/h Var. YTD
 -  -
52 sem. b/h var. 52 sem.
- -  0,180 -%
Volume var. 1 mois
9 000 -%
24hGold TrendPower© : -15
Produit
Développe
Recherche Gold
 
 
 
Analyse
Interactive chart Add to compare
Graphique
interactif
Imprimer Comparer Exporter
Dernière mise à jour le : 10/01/2010
Vous devez être connecté pour accéder au portefeuille (gratuit)
Top Newsreleases
LES PLUS LUS
Variation annuelle
DateVariationMaxiMini
 
Graphique 5 ans
 
Graphique 3 mois
 
Graphique volume 3 mois
 
 
Nouvelles des Sociétés Minières
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
0,12 AU$-8,00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
7,16 AU$+0,56%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
2,35 AU$-4,86%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
3,86 AU$+0,00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
0,12 CA$+4,55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
0,02 CA$+100,00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
3,37 US$+2,43%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
0,20 US$-12,28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
0,59 GBX+0,51%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
0,02 CA$+0,00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
2,70 CA$+0,75%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
1,84 CA$+0,00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
7,35 CA$+3,09%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
0,26 CA$-11,86%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
0,36 AU$+26,79%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
6,80 US$-2,86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
2,08 CA$+3,48%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
65,55 US$+1,69%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
8,66 CA$-0,35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
0,03 AU$+0,00%Trend Power :