Fermer X Les cookies sont necessaires au bon fonctionnement de 24hGold.com. En poursuivant votre navigation sur notre site, vous acceptez leur utilisation.
Pour en savoir plus sur les cookies...
Cours Or & Argent
Western Copper Announces Updated Pre-Feasibility Study on Casino Project
Published : April 07, 2011

8.3 million ounces of gold and 4.4 billion pounds of copper plus molybdenum and silver in reserve

Gold production increased to 435,000 ounces per year for the first 4 years

After-Tax IRR 16.2% at long term metal prices

After-Tax NPV (8%) $1.0 billion at long term metal prices

Throughput increased to 120,000 tpd

( 0 vote, 0/5 ) Imprimer l'article
  Article Commentaires Commenter Notation Suivre la société  
0
envoyer
0
commenter
Mots clés associés :   Canada | Copper |

VANCOUVER, BRITISH COLUMBIA--(Marketwire - April 7, 2011) - Western Copper Corporation ("Western Copper" or the "Company") (News - Market indicators)(NYSE Amex:WRN) is pleased to release the results of an updated pre-feasibility study on its wholly-owned Casino copper-gold-molybdenum deposit in the Yukon. This study recommends that the project be built as an open pit mine and a mill processing 120,000 tonnes per day ("tpd") producing an average of 435,000 ounces of gold, 234 million pounds of copper, 13 million pounds of molybdenum, and 1.6 million ounces of silver per year over the first four years of production.

The study is a major update from the one released by Western Copper in June 2008. The new study incorporates the updated resource announced in November 2010, a 33% increase in throughput to 120,000 tpd, the use of natural gas as a power source, and improved gold recoveries. These modifications are significant factors to the study indicating an after-tax net present value ("NPV") of $1.0 billion using a discount rate of 8% and an after-tax internal rate of return ("IRR") of 16.2%.

"We are extremely pleased with the results of the new Casino study", said Dale Corman, Chairman and Chief Executive Officer, "This pre-feasibility study shows that the project can be built and operated with excellent returns based on conservative metal prices. When you combine the current financial results with the massive resource expansion not included in the reserve, Casino is at the forefront of a handful of large, long-life copper-gold porphyries in the world. The Yukon is a mining friendly jurisdiction and we look forward to continuing to advance this project forward."

KEY DATA

Initial Capital Investment $2.13 billion
Payback period* 3.3 years
   
IRR pre-tax* (100% equity) 19.6%
IRR after-tax* (100% equity) 16.2%
   
NPV pre-tax* (8% discount) $1.6 billion
NPV after-tax* (8% discount) $1.0 billion
   
Mill operation 23 years
Heap leach operation 7 years
Total Reserve 1,057 million tonnes
Mill throughput 120,000 tonnes per day
*Based on Long Term metal prices.

FINANCIAL VALUATION

The pre-feasibility study indicates that the economic returns from the project justify further development of the Casino project – development of a full feasibility study and securing the required permits and licenses for operation.

The financial results of the study were developed under three different metal price scenarios. Long term prices ("Long Term") were based on typical analyst projections of long metal prices and $CAN:$US exchange rates, and adjusted to the current study's $CAN:$US exchange rate of 1.0. SEC prices ("SEC") use LME three-year historical rolling average prices as of the end of March 2011. This approach is consistent with the guidance of the United States Securities and Exchange Commission. Spot prices ("Spot") are based on spot prices from March 31, 2011.

The following table summarizes the financial results from using three metal price scenarios:

  Long Term SEC Spot
Copper (US$/lb) 2.78 3.04 4.30
Molybdenum (US$/lb) 15.56 17.58 17.25
Gold (US$/oz) 1,222.22 1,061.34 1,439.00
Silver (US$/oz) 18.89 17.80 37.87
Exchange Rate (C$:US$) 1.0 1.0 1.0
       
IRR pre-tax (100% equity) 19.6% 19.8% 32.2%
NPV pre-tax (5% discount, $millions) 2,569 2,704 5,860
NPV pre-tax (8% discount, $millions) 1,566 1,647 3,927
       
IRR after-tax (100% equity) 16.2% 16.4% 26.8%
NPV after-tax (5% discount, $millions) 1,698 1,791 4,004
NPV after-tax (8% discount, $millions) 963 1,018 2,621
       
Payback period (years) 3.3 3.3 2.1
Net Smelter Return ($/t milled) 19.33 19.80 26.84
Copper Cash Cost* (US$/lb) 0.06 0.21 (0.49)
*Net of byproduct credits.

Higher grade ore is fed to the concentrator during the first four years of the concentrator operation. This, combined with the concurrent heap leach facility operation, results in higher yearly cash flows and other metrics during this period and contributes significantly to the project's financial performance.

  Years 1-4 Life of Mine
Average Annual Pre-tax Cash Flow ($millions) 623 322
Average Annual After-tax Cash Flow ($millions) 567 250
Average NSR ($/t ore milled) 26.84 19.33
% of Revenue - Copper 46% 45%
% of Revenue - Gold 39% 35%
% of Revenue - Silver 2% 2%
% of Revenue - Molybdenum 13% 18%

Further sensitivity analyses may be found in the pre-feasibility study executive summary.

CAPITAL AND OPERATING COSTS

Total initial capital investment in the project is estimated to be $2.13 billion, which represents the total direct and indirect cost for the complete development of the project, including associated infrastructure and power plant. The following table shows how the initial capital is distributed between the various components. Sustaining capital for the project is $575 million.

  (millions)
Mine Capital (Mine, Mill, Heap Leach, etc.) $1,750
Power Capital (Power Plant, LNG Facility) $260
Infrastructure Capital (Road, Port Upgrade, Airstrip) $120
Total Initial Capital $2,130

Mining and milling operating costs were calculated to average $9.70/tonne of ore processed over the life of mine and heap leach operating costs were calculated to average $2.96/tonne of ore leached over the life of mine.

  ($/tonne)
Mining $3.10
Milling $6.15
Pyrite CIL $0.09
General & Administrative $0.36
Total $9.70

RESOURCES AND RESERVES

The November 2010 resource estimate was used unmodified for this pre-feasibility study.

The pre-feasibility study estimates a NI 43-101 compliant proven and probable mill ore reserve of 976 million tonnes and a proven and probable heap leach ore reserve of 82 million tonnes as outlined below. Total contained metal in the combined proven & probable reserve is equal to 4.4 billion pounds of copper, 8.3 million ounces of gold, 490 million pounds of molybdenum, and 61 million ounces of silver.

  Tonnes Copper Gold Moly Silver
  (millions) (%) (g/t) (%) (g/t)
Mill Ore Reserve          
  Proven Mineral Reserve 91 0.337 0.438 0.0276 2.23
  Probable Mineral Reserve 885 0.189 0.217 0.0225 1.68
    Total Proven & Probable (Mill) 976 0.202 0.238 0.0229 1.73
Heap Leach Reserve          
  Proven Mineral Reserve 30 0.052 0.494 n.a. 2.88
  Probable Mineral Reserve 52 0.035 0.299 n.a. 2.37
    Total Proven & Probable (Heap) 82 0.041 0.370 n.a. 2.55

DEVELOPMENT PLAN

The pre-feasibility study evaluates the development of the Casino deposit as a conventional, electrified truck-shovel open pit mine. The initial development will focus on the deposit's oxide cap as a heap leach operation to recover gold and silver in dore form. The main sulphide deposit will be processed using a conventional concentrator to produce copper-gold and molybdenum concentrates. Additionally, a pyrite rich stream from the concentrator will be leached in a CIL circuit for recovery of gold and silver. Key metrics of the processing plant are shown below:

  Years 1-4 Life of Mine
Strip ratio 0.51 0.72
Average Annual Metal Production    
  Copper (Mlbs) 234 157
  Gold (kozs) 435 262
  Silver (kozs) 1,558 1,369
  Molybdenum (Mlbs) 13 12
Average Annual Mill Feed Grade    
  Copper (%) 0.310% 0.202%
  Gold (g/t) 0.377 0.238
  Silver (g/t) 2.113 1.727
  Molybdenum (%) 0.025% 0.023%
Recovery (Mill)    
  Copper (%) 82.7% 82.1%
  Gold* (%) 76.0% 76.0%
  Silver (%) 50.0% 50.0%
  Molybdenum (%) 57.0% 57.0%
Recovery (Heap)    
  Gold (%) 50.0% 50.0%
  Copper (%) 20.0% 20.0%
  Silver (%) 20.0% 20.0%
Annual Concentrate Production    
  Cu (dry ktonnes) 375 252
  Mo (dry ktonnes) 11 10
Average Concentrate Grade    
  Cu (%) 28.0% 28.0%
  Au (g/t) 27.2 26.5
  Ag (g/t) 115.6 145.6
  Mo (%) 56.0% 56.0%
   *Includes gold recovery from pyrite CIL    

INFRASTRUCTURE

The pre-feasibility study recommends that power be provided by a natural gas power plant, and that the natural gas be supplied to the plant by transport of liquefied natural gas ("LNG"). The study assumes that LNG is sourced from the Kitimat LNG facility scheduled to begin shipping LNG in 2015.

Transportation of concentrate and material will require extending the existing Freegold Road to the east of the mine. Concentrates will be stored and loaded on ships via upgraded facilities provided by the Port of Skagway, Alaska. The project operating cost estimate includes the anticipated concentrate handling service charges based on use of the upgraded facilities.

OPPORTUNITIES

The economics of the pre-feasibility study do not take into account opportunities for improvement based on:

  • Inclusion of the 1.7 billion tonnes* of inferred material into the reserve
  • Increased metallurgical performance
  • Third party ownership/operation of the power plant
  • Shared costs on the Freegold Road extension

*See Western Copper news release dated November 1, 2010

LOOKING FORWARD

Based on the positive results of the Casino Pre-feasibility Study, Western Copper will begin preparations to initiate a full feasibility study.

Western Copper is working towards submitting its application for environmental assessment under the Yukon Environmental and Socioeconomic Assessment Act ("YESAA"), the first permit required to bring the Casino project into operation.

CONFERENCE CALL

Western Copper Corporation will hold a conference call on Friday, April 8, 2011 at 10 am Pacific Time (1 pm Eastern Time) to discuss the Casino Pre-Feasibility Study Report. To access the conference call, please dial:

Canada & USA Toll Free:  1-888-231-8191
Outside of Canada & USA: 1-647-427-7450

An archived recording of the conference call will be available on the Company's website at www.westerncoppercorp.com.

TECHNICAL REPORT

M3, a full service Engineering, Procurement, Construction & Management firm, is recognized for its experience in copper processing and capabilities in the development and construction of mines and mineral processing plants. The executive summary of the M3 pre-feasibility study will be posted on the Company's website (www.westerncoppercorp.com) as well as Sedar and Edgar within 45 days.

Conrad Huss, P.E. of M3 is the qualified person responsible for the scientific and technical information in this news release in accordance with NI 43-101. Michael G. Hester, FAusIMM of IMC is the qualified person responsible for the preparation of the reserve estimate in this news release in accordance with NI 43-101.

The following companies also contributed to the pre-feasibility study:

  • Knight Piesold and Co.: water supply, geotechnical, tailings management facility and heap leach
  • Associated Engineering Group Ltd.: offsite roads, transportation and ports
  • Kerr Wood Leidal Associates Ltd: power generation
  • AECOM: environmental and permitting
  • Independent Mining Consultants Inc.: mining and reserves
  • G&T Metallurgical Services Ltd., SGS Minerals Services, Metcon Research: metallurgical test work
  • Giroux and Casselman: geology and resources

ABOUT WESTERN COPPER CORPORATION

Western Copper is a Vancouver based exploration and development company with significant copper, gold and molybdenum resources and reserves. The Company has 100% ownership of four Canadian properties. The two most advanced projects are the Casino Project and the Carmacks Copper Project both located in the Yukon. The Casino Project is one of the world's largest open-pittable gold, copper, silver and molybdenum deposits. For more information, visit www.westerncoppercorp.com.

On behalf of the board,

F. Dale Corman, Chairman & CEO

Cautionary Disclaimer Regarding Forward-Looking Statements and Information

Certain of the statements and information in this press release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities laws. Forward-looking statements and information generally express predictions, expectations, beliefs, plans, projections, or assumptions of future events or performance and do not constitute historical fact. Forward-looking statements and information tend to include words such as "may," "expects," "anticipates," "believes," "targets," "forecasts," "schedules," "goals," "budgets," or similar terminology. Forward-looking statements and information include, but are not limited to, statements with respect to the future price of metals; the estimation of mineral reserves and resources; the timing and amount of any estimated future production, costs of production, and capital expenditures; success of exploration activities; and permitting time lines, currency fluctuations, requirements for additional capital, government regulation of mineral exploration or mining operations, environmental risks, and unanticipated reclamation expenses. Forward-looking statements and information are inherently subject to significant business, economic, and competitive uncertainties and contingencies and are subject to important risk factors and uncertainties, both known and unknown, that are beyond Western Copper's ability to control or predict. Actual results and future events could differ materially from those anticipated in forward-looking statements and information. Examples of potential risks are set forth in Western Copper's annual report most recently filed with the U.S. Securities and Exchange Commission and the Canadian Securities Administrators as of the date of this press release. Accordingly, readers should not place undue reliance on forward-looking statements or information.



Western Copper Corporation
Paul West-Sells
President & COO
604.684.9497
or
Western Copper Corporation
Julie Kim
Manager Corporate Communications & Investor Relations
604.684.9497
604.669.2926 (FAX)
info@westerncoppercorp.com
www.westerncoppercorp.com
Données et statistiques pour les pays mentionnés : Canada | Tous
Cours de l'or et de l'argent pour les pays mentionnés : Canada | Tous

Western Copper and Gold Corp.

EN DÉVELOPPEMENT
CODE : WRN.TO
ISIN : CA95805V1085
Suivi et investissement
Add to watch list Add to your portfolio Add or edit a note
Ajouter une alerte Ajouter aux Watchlists Ajouter au portefeuille Ajouter une note
ProfilIndicateurs
de Marché
VALEUR :
Projets & res.
Communiqués
de Presse
Rapport
annuel
RISQUE :
Profile actifs
Contactez la cie

Western Copper and Gold est une société développant des projet miniers de cuivre et d'or basée au Canada.

Western Copper and Gold est en développement de projets de cuivre, d'or, d'argent et de molybdène au Canada, et détient divers projets d'exploration au Mexique.

Ses principaux projets en développement sont CASINO et CARMACKS au Canada et ses principaux projets en exploration sont HUSHAMU (ISLAND COPPER) et REDSTONE - LUMINA au Canada et SIERRA ALMOLOYA au Mexique.

Western Copper and Gold est cotée au Canada et aux Etats-Unis D'Amerique. Sa capitalisation boursière aujourd'hui est 161,7 millions CA$ (119,2 millions US$, 107,2 millions €).

La valeur de son action a atteint son plus bas niveau récent le 06 mars 2009 à 0,24 CA$, et son plus haut niveau récent le 21 janvier 2011 à 4,40 CA$.

Western Copper and Gold possède 95 090 000 actions en circulation.

Votre avis nous interesse, merci de laisser un commentaire ou de noter cet article.
Evaluer : Note moyenne :0 (0 vote) Voir les mieux notés
 
Rapports annuels de Western Copper and Gold Corp.
2008 Annual report
Financements de Western Copper and Gold Corp.
12/12/2012and Gold's warrants to expire
05/10/2012and Gold Closes Private Placement of Flow-through Common ...
27/11/2009 Flow-through Financing
13/07/2009Closes C$4 Million Flow-Through Financing And Commences Expl...
Nominations de Western Copper and Gold Corp.
25/11/2008 APPOINTS NEW EXECUTIVE VICE PRESIDENT
Rapports Financiers de Western Copper and Gold Corp.
25/03/2013and Gold Reports 2012 Financial Results
Projets de Western Copper and Gold Corp.
17/05/2011(Casino)Files Casino Pre-Feasibility Study Technical Report
07/04/2011(Casino)Announces Updated Pre-Feasibility Study on Casino Project
29/03/2011(Carmacks)Provides Update on Carmacks
25/02/2011(Carmacks)Comments on Carmacks Water License Appeal Rulin
13/05/2010(Carmacks)Provides Detail on Carmacks Water Use Licence
11/05/2010(Carmacks)Carmacks Project Water Use Licence Decision
20/02/2009(Carmacks)Update on Carmacks Copper Project
20/05/2008The Carmacks Copper Project advances in the permitting proce...
29/02/2008(Carmacks)Yesab responds to public comments on the Carmacks Copper Pro...
22/05/2007(Carmacks)2007 Technical report
Communiqués de Presse de Western Copper and Gold Corp.
23/06/2016WESTERN COPPER AND GOLD PROVIDES CASINO UPDATE AND ANNOUNCES...
28/03/2016Western Copper and Gold Provides Casino Update and Reports Y...
15/04/2015Western Copper and Gold to Attend the European Gold Forum in...
30/03/2015Western Copper and Gold Provides Casino Update and Reports Y...
30/03/2015(Casino)and Gold Provides Casino Update and Reports Year-End Results
26/02/2015Yukon Ranks 1st in Mineral Potential and 9th Overall in the ...
28/11/2014Western Copper And Gold Announces Restart Of Environmental R...
22/10/2014Western Copper and Gold Announces Changes to Board of Direct...
09/09/2014Western Copper and Gold Announces Operating Strategy for Cas...
25/08/2014Western Copper and Gold Selects M3 as EPCM Contractor and Pr...
25/06/2014Western Copper and Gold Announces AGM Results
03/06/2014Western Copper and Gold and Little Salmon/Carmacks First Nat...
15/05/2014Siemens and Western Copper & Gold Corp. Sign MoU for Electri...
24/03/2014Western Copper And Gold Files Year-End Financial Reports
17/09/2013(Casino)and Gold Provides Update on Casino
21/06/2013and Gold Announces AGM Results
14/06/2013and Gold's Annual General Meeting
25/04/2013and Gold Adopts Shareholder Rights Plan and Advance Notice P...
08/04/2013(Casino)and Gold's Casino Project to Have Significant Impact on Yuko...
13/02/2013and Gold files feasibility study
03/10/2011shareholders approve spin-out of Copper North Mining Corp. a...
19/08/2011Enters Into Arrangement Agreement to Spin Out Assets to Shar...
11/08/2011to Ring the Opening Bell at the New York Stock Exchange
23/06/2011Announces Intention to Spin Out Assets to Shareholders
08/02/2011to Trade on the NYSE Amex
27/03/2010New Director and Change to Management Team
22/09/2009Board of Directors Changes
21/07/2008YESAB Recommends That the Carmacks Copper Project Proceeds
Publication de commentaires terminée
 
Dernier commentaire publié pour cet article
Soyez le premier à donner votre avis
Ajouter votre commentaire
TORONTO (WRN.TO)NYSE (WRN)
1,70+3.03%1,26+5.00%
TORONTO
CA$ 1,70
19/09 17:00 0,050
3,03%
Cours préc. Ouverture
1,65 1,68
Bas haut
1,67 1,72
Année b/h Var. YTD
1,27 -  2,17 -4,49%
52 sem. b/h var. 52 sem.
1,27 -  2,17 -11,92%
Volume var. 1 mois
165 717 6,25%
24hGold TrendPower© : -3
Produit
Développe Copper - Gold - Molybdenum - Silver
Recherche Copper - Gold - Lead - Silver - Zinc
 
 
 
Analyse
Interactive chart Add to compare
Graphique
interactif
Imprimer Comparer Exporter
Dernière mise à jour le : 18/11/2010
Vous devez être connecté pour accéder au portefeuille (gratuit)
Top Newsreleases
LES PLUS LUS
Variation annuelle
DateVariationMaxiMini
2024-2,86%2,271,27
2023-27,39%2,661,63
202225,52%3,001,56
202122,29%3,351,45
202046,73%1,950,44
 
Graphique 5 ans
 
Graphique 3 mois
 
Graphique volume 3 mois
 
 
Nouvelles des Sociétés Minières
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
0,12 AU$-8,00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
7,14 AU$+0,71%Trend Power :
OceanaGold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
2,20 AU$+0,00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
3,86 AU$+0,00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
0,12 +4,55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
0,02 CA$+100,00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
9,16 US$+2,81%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
0,20 US$-12,28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
0,60 GBX+1,18%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
0,05 CA$+10,00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
2,10 CA$+1,94%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
1,84 CA$+0,00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
13,38 +5,60%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
0,34 +0,00%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
0,18 AU$-2,70%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
6,80 US$-2,86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
1,85 +4,52%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
40,97 US$+1,49%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
8,66 CA$-0,35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
0,04 AU$+0,00%Trend Power :
Profitez de la hausse des actions aurifères
  • Inscrivez-vous à notre market briefing minier
    hebdomadaire
  • Recevez nos rapports sur les sociétés qui nous semblent
    présenter les meilleurs potentiels
  • Abonnement GRATUIT, aucune sollicitation
  • Offre limitée, inscrivez-vous maintenant !
Accédez directement au site.