Duluth Metals Limited Inc.

Published : January 12th, 2009

43-101 Preliminary Assessment Report Confirming Positive Economics For Expanded Nokomis

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment
Keywords :   Cobalt |

Re:        News Releases - Monday, January 12, 2009
Title:     Duluth Metals Files New Ni 43-101 Preliminary Assessment Report Confirming Positive Economics For Expanded Nokomis Project

TORONTO, Ontario, January 12, 2009 - Duluth Metals Limited ("Duluth Metals") (TSX: DM) (TSX:DM.U) today announced the receipt of a new independent NI 43-101 Preliminary Assessment ("PA" or Scoping Study) on its Nokomis Project, a large copper-nickel-PGM deposit in Minnesota, from Scott Wilson Roscoe Postle Associates ("Scott Wilson RPA"). Highlights of the study were press released on November 25, 2008 and the full report has now been filed on SEDAR. This report provides an updated Preliminary Assessment of the Nokomis Project, based on the June 2008 Mineral Resource Estimate, and is based on an expanded 40,000 tonne per day ("tpd") production rate scenario, doubling the January 2008 PA production rate case. The report confirms positive economics for the Nokomis Deposit even at today's lower metal prices with the potential to be one of the world's low cost copper-nickel producers.

The new Scoping Study used three metal price scenarios (all monetary units are in $US) to examine the economics of developing and mining the Nokomis Deposit:

  • Low-Price Case - reflecting recent low metal prices of 1.55/lb Cu; $4.90/lb Ni; $10.00/lb Co; $795/oz Pt; $295/oz Pd; $600/oz Au.
  • Base Case - same base case prices used in the previous Technical Report (January 2008 PA), based on long-term average price forecasts of the past several years. ($1.75/lb Cu; $7.00/lb Ni; $10.00/lb Co; $1,100/oz Pt; $350/oz Pd; $600/oz Au)
  • Market-Price Case - prices as of January 13, 2008, for direct comparison to the previously reported 20,000 tpd scenario contained in the January 2008 PA.

NI 43-101 PA Pre-tax Economic Results for nokomis project
EXPANDED � 40,000 TPD PRODUCTION Case

 

Low-Price Case

Base Case

Market-Price Case (Jan 13/08)

Assumptions

 

 

 

Key Variable � Cu Price ($/lb)

$1.55

$1.75

$3.31

Key Variable � Ni Price ($/lb)

$4.90

$7.00

$12.70

Results

 

 

 

Average NSR Value ($/t)

$ 47 /tonne

$ 59 /tonne

$106 /tonne

Average Operating Costs ($/t)

$ 23 /tonne

$ 23 /tonne

$ 23 /tonne

Average Annual Cash Flow ($)

$ 283 Million

$ 434 Million

$1.014 Billion

Capital Cost, including Contingency

$1.332 Billion

$1.332 Billion

$1.332 Billion

Payback Period (years)

6 years

4 years

2 years

Total Undiscounted Cash Flow

$4.90 Billion

$8.21 Billion

$20.98 Billion

NPV @ 7.5%

$1.18 Billion

$2.41 Billion

$7.11 Billion

NPV @ 10%

$0.67 Billion

$1.60 Billion

$5.14 Billion

NPV @ 12.5%

$0.33 Billion

$1.04 Billion

$3.77 Billion

IRR (%)

16.2%

23.0%

41.4%


Potential annual metal production under the 40,000 tpd expanded production scenario for all three price cases is as follows:

  • 181.7 million pounds of copper per annum;
  • 42.3 million pounds of nickel per annum; and
  • 251,000 ounces of platinum-palladium-gold per annum.
The new independent NI 43-101 Scoping Study was completed by Scott Wilson Roscoe Postle Associates ("Scott Wilson RPA"). Holger Krutzelmann, P.Eng., Jason Cox, P.Eng., and Richard Routledge, M.Sc., P.Geo., of Scott Wilson RPA are the Independent Qualified Persons who are responsible for the report.

This new PA for the Nokomis Project encompasses the following general process flow: Ore production rate of 40,000 tonnes per day, or 14 million tonnes per year; Underground mining by blasthole open stoping with partially recoverable pillars; Underground access by shaft and ramp; Underground ore handling by conveyor systems; Underground primary crushing, further crushing and grinding on surface; Transfer from mine to concentrator via 10 km slurry line; Agitated holding tanks at mill with a minimum capacity of 11,000 m3; Flotation concentration, producing a bulk copper-nickel-cobalt-PGM-gold concentrate; Hydrometallurgical processing using PLATSOL(tm) process; Production of saleable copper and nickel metal via standard electrowinning, and production of cobalt and PGM-gold products to be shipped to refineries for final processing to metal; and a brownfields tailings disposal facility within three kilometers of the processing site.

The following table shows unit cash costs (operating and capital), calculated for either nickel or copper. This measure provides a means to compare costs in dollars per pound of metal to individual metal prices (also in dollars per pound of metal). Scott Wilson RPA notes that the calculation is net of byproduct credits, which in this case amount to approximately 60% of revenue. Since no single metal is a dominant contributor, unit cash costs calculated in this manner appear very low, or negative in most cases.

Nokomis Deposit Potential Copper / Nickel Cash Costs
EXPANDED � 40,000 TPD PRODUCTION CASE

 

Low-Price Case

Base Case

Market-Price Case (Jan 13/08)

Assumptions

 

 

 

Key Variable � Cu Price ($/lb)

$1.55 /lb.

$1.75 /lb.

$3.31 /lb.

Key Variable � Ni Price ($/lb)

$4.90 /lb.

$7.00 /lb.

$12.70 /lb.

Capital Cost, including Contingency

$1.332 Billion

$1.332 Billion

$1.332 Billion

Conceptual Projected Mine Life

22 years

22 years

22 years

Copper

 

 

 

Unit Cash Costs � Operating ($/lb Cu)

$(0.09) /lb.

$(0.72) /lb.

$(2.36) /lb.

Unit Cash Costs � Capital ($/lb Cu)

$0.42 /lb.

$0.42 /lb.

$0.42 /lb.

Total Unit Cash Costs � Operating plus Capital ($/lb Cu)

$0.32 /lb.

$(0.30) /lb.

$(1.94) /lb.

Nickel

 

 

 

Unit Cash Costs � Operating ($/lb Ni)

$(2.15) /lb.

$(3.61) /lb.

$(11.62) /lb.

Unit Cash Costs � Capital ($/lb Ni)

$1.79 /lb.

$1.79 /lb.

$1.79 /lb.

Total Unit Cash Costs � Operating plus Capital ($/lb Ni)

$(0.36) /lb.

$(1.82) /lb.

$(9.83) /lb.


"We are pleased that the new Preliminary Assessment report indicates that the expanded Nokomis Project is robust at the selected scenarios of long-term metal prices" said Dr. Henry Sandri, President & CEO of Duluth Metals Limited. "Both the new expanded case at 40,000 tonnes per day of production and the earlier 20,000 tonne per day case demonstrate positive economics at various price cases. This demonstrates that the Nokomis Project has significant flexibility in optimizing the production throughput, relative to the overall size of our published resource to date. We are currently in the pre-feasibility data collection and assessment stage of the project and anticipate enhancing the economics by delineating higher grade feed that can be mined and processed at an early stage of the project, studying the impact and staging of various scales of operation, as this 40,000 tpd case is doing, confirming much larger Indicated and Inferred Resources, and converting a significant portion of those resources to Measured Reserves."

Scott Wilson RPA reports their model is sensitive to higher grade and world metal prices. The economic analysis contained in this press release is based, in part, on Inferred Resources, and is preliminary in nature. Inferred Resources are considered too geologically speculative to have mining and economic considerations applied to them and to be categorized as Mineral Reserves. There is no certainty that the reserves development, production and economic forecasts on which this Preliminary Assessment is based will be realized.

The database for the Resource used in the PA was based on 106 drill holes drilled by DML. In completing the 2008 drill program, DML has now drilled 154 holes, of which 48 holes are not included in the current Indicated and Inferred Resources. The new PA has scoped a conceptual mine plan based on a 40,000 tpd operation over a 22 year mine life with average grades of Cu 0.68%, Ni 0.21%, Pd 0.47g/t, Pt 0.21 g/t, Au 0.10 g/t, Co 0.01%. This proposed operation mines 282 million tonnes, which is less than half the resource estimate published by Scott Wilson RPA on July 18, 2008. The current Nokomis Resource Estimate as per the Scott Wilson NI 43-101 Technical Report on the Resource Estimate, dated July 18, 2008, is as follows:

 

Indicated Resources

Cut-off Grade

Tonnes

Cu %

Ni %

Co%

Au %

Pt %

Pd %

TPM g/t

*CuEq %

1.0% CuEq

449,413,000

0.624

0.199

0.010

0.084

0.159

0.358

0.600

1.46

 

Inferred Resources

Cut-off Grade

Tonnes

Cu %

Ni %

Co %

Au %

Pt %

Pd %

TPM g/t

*CuEq %

1.0% CuEq

284,230,000

0.627

0.194

0.010

0.096

0.191

0.431

0.718

1.50


(Note - *Copper Equivalent is based on US metal prices of: Copper - $1.75/lb, Nickel - $7.00/lb, Cobalt - $10.00/lb, Gold - $600/oz, Platinum - $1,100/oz, and palladium - $350/oz. and the methodology with metallurgical recoveries, refining costs and other charges being considered for all metals in accordance with the Net Smelter Return Factors contained in the January 22, 2008, NI 43-101 Scoping Study produced by Scott Wilson RPA.)

The full Scott Wilson RPA NI 43-101 Preliminary Assessment Report is available on SEDAR as well as the Company's web site www.duluthmetals.com.

David Oliver, P. Geo. and Nokomis Project Manager is the Qualified Person, in accordance with NI 43-101 of the Canadian Securities Administrators, and is responsible for the technical content of this press release and quality assurance of the data and analytical results.

About Duluth Metals

Duluth is committed to acquiring, exploring and developing copper, nickel and platinum group metal (PGM) deposits. Duluth's principal property is the Nokomis Deposit located within the rapidly emerging Duluth Complex mining camp in northeastern Minnesota. The Duluth Complex hosts one of the world's largest undeveloped repositories of copper, nickel and PGMs, including the world's third largest accumulation of nickel sulphides, and one of the world's largest accumulations of polymetallic copper and platinum group metals.

This document may contain forward-looking statements (including "forward-looking statements" within the meaning of the US Private Securities Litigation Reform Act of 1995) relating to Duluth's operations or to the environment in which it operates. Such statements are based on operations, estimates, forecasts and projections. They are not guarantees of future performance and involve risks and uncertainties that are difficult to predict and may be beyond Duluth's control. A number of important factors could cause actual outcomes and results to differ materially from those expressed in forward-looking statements, including those set forth in other public filings. In addition, such statements relate to the date on which they are made. Consequently, undue reliance should not be placed on such forward-looking statements. Duluth disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, save and except as may be required by applicable securities laws.

For further information: please contact Mara Strazdins, Director of Corporate Communications, at mstrazdins@duluthmetals.com or at (416) 369-1500 or Henry Sandri, President and CEO, at hsandri@duluthmetals.com. Minnesota corporate office: telephone 651-389-9990.

Copyright � 2009 DULUTH METALS LIMITED (DM) All rights reserved. For more information visit our website at http://www.duluthmetals.com/ or send email to info@duluthmetals.com ..
Message sent on Mon Jan 12, 2009 at 4:36:14 AM Pacific Time
<

Duluth Metals Limited Inc.

DEVELOPMENT STAGE
CODE : DM.TO
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Duluth Metals is a nickel and palladium exploration company based in Canada.

Duluth Metals develops nickel, palladium, cobalt, copper, gold, lead and platinum in USA, and holds various exploration projects in Canada.

Its main asset in development is BIRCH LAKE in USA and its main exploration property is NOKOMIS in Canada.

Duluth Metals is listed in Canada, in Germany and in United States of America. Its market capitalisation is CA$ 63.1 millions as of today (US$ 50.9 millions, € 44.8 millions).

Its stock quote reached its highest recent level on December 31, 2007 at CA$ 4.07, and its lowest recent point on October 31, 2014 at CA$ 0.06.

Duluth Metals has 141 880 000 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
In the News and Medias of Duluth Metals Limited Inc.
7/5/2008Duluth Complex: A World-Class Value Play
Annual reports of Duluth Metals Limited Inc.
Annual Report 2007
Financings of Duluth Metals Limited Inc.
10/21/2014Extends Private Placement Closing Date
3/18/2014Completes First Tranche of Private Placement
3/10/2014Announces Private Placement Offering
4/1/2013Announces CDN $30 Million Convertible Debenture Financing
5/27/2011ANNOUNCES NORMAL COURSE ISSUER BID AND SECURITIES REPURCHASE...
8/27/2008Announces Extension Of Exercise Period For Class A Warrants ...
Nominations of Duluth Metals Limited Inc.
5/17/2011Appoints Lieutenant General John Sattler (USMC Ret.) and Mr....
9/16/2008Appoints Dean M. Peterson, Ph.D. as Senior Vice-President, E...
8/7/2008Appoints Thomas F. Pugsley To Board
Project news of Duluth Metals Limited Inc.
1/7/2014(Minnesota Project)Provides Twin Metals Minnesota Project Pre-feasibility Updat...
7/18/2013(Minnesota Project)Provides Metallurgical Update on Twin Metals Minnesota Proje...
5/22/2013(Minnesota Project)Highlights 70 feet of 0.83% Copper, 0.28% Nickel and 0.876 g...
4/16/2013(Minnesota Project)Highlights 110 feet of 0.94% Copper, 0.31% Nickel and 1.17 g...
2/12/2013Announces that Twin Metals Minnesota has Appointed Kelly J. ...
2/5/2013Identifies Two New Mineralized Areas on Exploration Lands
1/21/2013Announces SEDAR filing of AMEC Technical Report on the Twin ...
11/9/2012(Minnesota Project)Highlights 136 feet of 0.945% Copper, 0.256% Nickel and 0.63...
10/11/2012(Minnesota Project)Highlights 155 feet of 1.371% Copper, 0.281% Nickel and 0.86...
10/10/2012Announces Second Drill Rig Mobilized On The East Shore Prope...
9/24/2012Announces Commencement Of Drilling At Nickel Lake Macrodike
9/21/2012Confirms Receipt Of Prospecting Permits From Bureau Of Land ...
9/17/2012Set To Drill Significant Exploration Properties Outside Of J...
5/30/2012(Minnesota Project)Highlights 209 feet of 2.01% Copper Equivalent at west Matur...
9/21/2011Announces Twin Metals Minnesota Contract with Bechtel for Pr...
7/7/2011(Nokomis)Announces 120 feet of 2.19g/t Total Precious Metals 350 Metr...
5/5/2011Announces $8 Million Drilling and Work Program for Explorati...
4/28/2011Announces Aggressive 2011 Program for Twin Metals Project af...
3/29/2011(Nokomis)Announces Higher Grade Intercepts With New Twin Metals Drill...
7/21/2010(Nokomis)Signs Definitive Participation Agreement With Antofagasta Pl...
6/23/2010(Nokomis)Returns 2.2% Copper Equivalent Over 75 Feet
5/17/2010(Nokomis)Hits 2.6% Copper Equivalent Over 125 Feet at Nokomis
4/22/2010(Nokomis)Expands Higher Grade Area
3/22/2010(Nokomis)Higher Grade Assays In First Hole From Winter Drilling Progr...
3/4/2010(Nokomis)Ramps up Winter Exploration
1/28/2010(Nokomis)Set To Explore Significant Properties Outside Of Nokomis Joi...
12/11/2009Receives NI 43-101 Report and Updated Resource Estimate for ...
10/26/2009(Nokomis)Expands Nokomis Resource to 550 Million Indicated Tonnes and...
1/12/2009(Nokomis)43-101 Preliminary Assessment Report Confirming Positive Eco...
12/4/2008(Nokomis)continues to receive wide significant mineralized intersecti...
11/25/2008New Ni 43-101 Preliminary Economic Assessment Confirms Highe...
7/22/2008(Nokomis)Receives Ni 43-101 Report On Interim Nokomis Deposit Resourc...
4/2/2008(Nokomis)Cuts New High Grade Zone Below Nokomis Deposit
3/11/2008Expands Strategic Land Position by Over 350 Percent
2/14/2008(Nokomis)Continued Drilling Expands Nokomis Deposit
Corporate news of Duluth Metals Limited Inc.
12/16/2014commences mailout of management information circular for arr...
12/3/2014Granted Interim Order For Arrangement
11/10/2014completes initial tranche of private placement with Antofaga...
10/3/2014(Minnesota Project)Files NI 43-101 Pre-feasibility Study Technical Report on th...
6/2/2014Annual General Meeting to be Held at 10:00 AM EDT June 9th a...
2/26/2014Announces Increased Tonnage, Metal Content and an Upgraded M...
9/4/2013Announces High Grade Nickel Intercepts Indicative of New Con...
8/6/2013Announces Discovery Immediately Southeast of Teck's Mesaba P...
6/18/2013Announces 2013 Annual Shareholders' Meeting Voting Results
6/7/2013Annual General Meeting to be Held at 10:00 AM EDT June 13th ...
4/10/2013Announces Closing of CDN $30 Million Convertible Debenture F...
10/16/2012Announces Mobilization of a Third Drill Rig on Exploration ...
10/1/2012announces closing of US$10 million loan financing with A...
6/13/2012Announces New AMEC NI 43-101 Technical Report Confirming Sig...
5/14/2012(Minnesota Project)Highlights 116.5 feet of 1.32 g/t Total Precious Metals and ...
4/23/2012Announces 30 feet of 2.11 g/t Total Precious Metals and 94 f...
3/21/2012Announces Twin Metals Frame-of-Reference for Bechtel Led Pre...
1/17/2012Announces 40 feet of 2.67 g/t Total Precious Metals on Lates...
8/31/2011Completes Transfer of Franconia Minerals Assets into Twin ...
8/18/2011Information Bulletin Re Dividend of Special Warrants to its ...
8/2/2011Commences Drilling Program on Platinum Targets on the Land ...
7/28/2011Announces Dividend of Special Warrants of Duluth Exploration...
6/9/2011Announces 34.5 feet at 2.82% CuEq from Twin Metals New Drill...
6/7/2011Annual and Special Meeting to be Held June 15th at One King ...
3/3/2011Franconia Minerals Shareholders Approve Arrangement with Dul...
8/9/2010Last Week's Events
6/8/2010Annual And Special Meeting To Be Held At The Toronto Board O...
11/18/2009Nominated for Mining Journal's Exploration Award
10/30/2009Confirms 12 Million Indicated Ounces And 6 Million Inferred ...
8/18/2009Hole Hits Mineralization 900 Meters Southwest Of Defined Bou...
6/16/2009expands exploration land holdings in the Duluth Complex
9/10/2008Progress Report On The Nokomis Deposit
8/14/2008Continues Infill Drilling On The Nokomis Deposit
5/21/2008Announces Early Warrant Exercise
3/25/2008 Presents At John Tumazos Very Independent Research, Llc Met...
3/4/2008 Hits Higher Grade Mineralization In Eastern Area
2/19/2008options key infrastructure land parcel
9/5/2007new drill results confirm increased mineralization to Nokomi...
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
TORONTO (DM.TO)FRANKFURT (AZK.F)
0.445+0.00%7.75-2.95%
TORONTO
CA$ 0.445
01/22 15:52 -
0%
Prev close Open
0.445 0.445
Low High
0.445 0.445
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  0.445 -%
Volume 1 month var.
8,558 -%
24hGold TrendPower© : -9
Produces
Develops Cobalt - Copper - Nickel - Palladium - Platinum
Explores for Cobalt - Copper - Gold - Nickel - Palladium - Platinum
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
Last updated on : 11/5/2010
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.75+0.52%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 10.92-1.76%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.55+0.00%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06-8.33%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.38-3.64%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 15.34+0.62%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24-2.08%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.19+0.00%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.76-1.68%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.09-0.91%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+0.00%Trend Power :