African Gold Group Inc.

Published : November 25th, 2014

African Gold Group, Inc.: ...

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  

African Gold Group, Inc.: Updated Preliminary Economic Assessment Establishes Low Capex and High Returns for the Kobada Gold Project

TORONTO, ONTARIO--(Marketwired - Nov 25, 2014) - African Gold Group, Inc. (TSX VENTURE:AGG) ("African Gold Group" or the "Company") is pleased to announce the completion of a Scoping Study and Updated Preliminary Economic Assessment (PEA) for the Kobada Gold Project, located in Mali, West Africa.

HIGHLIGHTS: Low Capital and Operating Costs for scalable gold production

  • The completion of the Scoping Study demonstrates robust Project economics for a 1.6Mtpa gravity concentration and concentrate leaching operation;
  • Annual production in first two years of more than 50,000 Au ounces. Life of mine average gold production of 44,000 ounces for a 15 year mine life;
  • Cash costs of US$482 per ounce for the first two years of operations, with cash costs of US$694 per ounce life of mine. All in sustaining costs (AISC) of US$792 per ounce life of mine;
  • Total pre-production capital of US$$46.6 million - includes contingency of US$6.1 million;
  • Project payback in 18 months from initial production;
  • Project NPV5% of US$172 million;
  • Project IRR of 62%; and
  • Significant exploration and brownfields expansion potential to be funded from project cash flow with the potential to quickly develop additional shallow (within 25m of surface) resources for inclusion in the mine plan.

Scoping Study Parameters and Results

The Scoping Study indicated that the Project will generate US$278 million in pre-tax cash flow over a mine life of 15 years. The Net Present Value of the project at a discount rate of 5% was estimated to be US$172 million and the Internal Rate of Return (IRR) was 62% at a gold price of US$1,250 per troy ounce.

Gold production is estimated to exceed 50,000 ounces per annum for the first two years, and the life of mine average is expected to be more than 44,000 ounce per annum. Figure 1 illustrates the gold production profile.

To view Figure 1 please click on the following link:


The Scoping Study considered the construction of a mine to process 1.6Mtpa through pre-concentration and gravity concentration, followed by intensive leaching of the concentrates, electro-winning and smelting to produce gold bar (doré).

The processing concept is to remove most of the gangue material (the matrix of rock that does not contain gold) in the initial stage of the process. It is a metallurgical characteristic of the Kobada deposit that allows this to occur in the initial process, at low cost. Traditional Carbon-in-pulp (CIP) plants rely on the crushing and grinding of 100% of the feed for the leaching process. This requires large, power intensive crushing and milling equipment, which is expensive to purchase and operate. The Kobada process flow sheet requires washing of the ore and the subsequent crushing of a small percentage of the coarser quartz rocks within the saprolite. It is expected that this crusher (a Vertical Impact Crusher) will have installed power of only 200kW.

The next process step is pre-concentration via two stage hydro-cyclones that reject the fine (-0.02mm) size fraction. The test work indicated that between 57% and 61% of the total mass of material is rejected with around 96% recovery of gold.

Gravity concentration then occurs, further reducing the volume of the material from pre-concentration. This step can be considered a classification process where the process flow is separated based on density, with lighter material being rejected while the heavier material is upgraded to a concentrate. Test work completed by Gekko Systems Pty Ltd indicated that the concentrate consisted of 1% to 2% of the total feed but recovering up to 87% of the gold. More specifically, from 1.6 million tonnes of feed material from mining, a concentrate of 16,000 to 32,000 tonnes is produced.

This concentrate is then milled traditionally before passing to an intensive leach reactor. The significance of the pre-concentration and gravity concentration means that rather than milling 1.6Mtpa, less than 32,000 tonnes per annum of concentrate will be milled. The installed power for the regrind mill is only 75kW which is 40 times smaller than that required to grind 1.6Mtpa.

The net outcome for this process route is recovery of 85% of the gold for a cost of US$7.19 per tonne processed. This places Kobada into a processing cost regime similar to a heap leach operation but with higher, faster and more reliable recovery of gold.

The processing plant will be modular, designed and fabricated in Australia, pre-commissioned in Australia prior to being shipped to Mali for assembly. This presents very low construction risk for the Project and offers opportunities to relocate the plant in order to maintain optimal haulage distances.

The low capital cost of this style of plant also offers opportunities to grow the production profile as increases in the resource base are established. This can be done in a cost effective and incremental manner adding a parallel circuit to the process.

Mining and Production

The updated Scoping Study indicates that the Project has robust economics through a 15 year mine life, and the first two years can be considered exceptional from a financial perspective. The waste to ore strip ratio is less than 0.73 to 1 for the first three years as a result of the outcropping mineralisation. A head grade of more than 1.1 g/t Au can also be maintained for the first two years production, resulting in pre-tax cash flows of more than US$37 million per annum in Years One and Two. Figure 2 illustrates the mining rate and waste to ore ratio over the life of mine.

To view Figure 2 please click on the following link:

The mining operation is expected to be simple as the saprolite rocks are completely weathered and free digging, which negates the need to drill and use explosives. This is an important consideration that results in the estimated average mining cost to be US$2.56 per tonne of waste and US$3.85 per tonne of ore mined. General and Administration costs were estimated at US$3.03 per tonne processed.

Initial mining is via two starter pits before stripping to the final pit limits begins in earnest in Year 4, with a consequent rise in strip ratio. The in-pit mining inventory was estimated to be 24Mt at a diluted grade of 1.01g/t Au, containing more than 778,000 ounces of gold. This inventory comprised the Measured, Indicated and Inferred Mineral Resource within a pit design based on optimizations using Whittle software. The inventory is detailed in Table 1, while the pit design is illustrated in Figure 3.

Table 1
Diluted in pit inventory by resource category
Resource Category Mt Au g/t Au Koz
Measured 7.2 1.06 246
Indicated 9.5 1.05 318
Inferred 7.3 0.92 214
Total 24.0 1.01 778

To view Figure 3 please click on the following link:

Pre-Production Capital Expenditure

One of the features of the Kobada Project is the relatively small amount of infrastructure required prior to the commencement of operations. Total pre-production capital was estimated to be US$46.6 million, including a contingency of US$6.1 million. This includes the following significant items:

  • Modular Processing Plant - US$21.7 million;
  • Upgrade to access road and all weather crossing of the Fie River - US$3.6 million;
  • Accommodation camp - US$3.2 million;
  • Power stations - US$2.4 million;
  • Process water and pumping infrastructure - US$1.5 million; and
  • Tailing storage facilities - US$1.43 million for initial 3 years.

Further Studies

Progress on completion of the Feasibility Study is significant with approximately 80% of the study now complete. Much of the key data and studies that support the PEA are of a very high level of confidence; however the requirement to complete geotechnical drilling for both the final pit shell design and detailed engineering for the tailings storage facility will require further time, necessitating completion of the final study in early 2015.

The issues which differentiate the current updated PEA from the full Feasibility Study are not significant from an economic, social or environmental risk perspective. A mining license application is being planned for near term submission based on the outcomes of the current updated study that is being presented in this press release.

Availability of debt finance for the project will require the full Feasibility Study outcomes despite the fact assumptions and parameters used in the current study are conservative. This position offers the opportunity to further improve on the economic outcomes of the project with further detailed work.

Mineral Resource Estimate

The average grade of the Measured, Indicated and Inferred Mineral Resource Estimate, as contained in this updated study, is now above 1 g/t Au ( as reported above a lower cutoff grade of 0.3g/t Au). This is a significant development for the Kobada Gold Project as it is 20% higher than the previous grade estimation, reported in June 2013. The resource estimation technique used was Multiple Indicator Kriging (MIK), considered to be best industry practice for this style of mineralisation. The new resource estimate is presented in Table 2.

Table 2
Kobada Gold Project Mineral Resource Estimate above 0.3g/t Au
Resource Category Mt Au g/t Au koz
Measured Mineral Resource 10.8 1.06 367
Indicated Mineral Resource 25.2 1.04 843
Total M&I Resource 36.0 1.05 1,210
Inferred Mineral Resource 39.0 1.0 1,205

The Company acknowledges that there is significantly more Inferred Mineral Resource than the previous resource estimate stated. Much of the Inferred Resource has been drilled at closer than 50m by 50m drill collar locations, however much of the drilling in the area of the Inferred Resource has been drilled in the same orientation or parallel to the strike of the deposit. This has introduced a volumetric uncertainty in the mineralized interpretation because detailed information as to the exact location of the hanging wall and footwall of the mineralisation is often not available across the strike of the deposit. That is, the drill hole orientation is parallel to the mineralisation rather than across it. This typically occurs at the north and south of the main mineralized zone, however upon investigation, it does not appear to introduce any bias to grade interpolation. The grade of the Inferred Resource category is generally lower than the Measured and Indicated portions of the estimate.

Environmental Studies

The Company has completed an environmental base line study for the Project, and is currently completing the Environmental and Social Impact Assessment (ESIA). These documents will be used in the application for the exploitation license and will ultimately form part of the final Feasibility Study.

Qualified Persons

The Preliminary Economic Assessment was prepared under the supervision of John Dunlop (John Dunlop and Associates), Tim Hughes (Gekko Systems Pty Ltd) and Brian Wolfe (International Resource Solutions Pty Ltd). All three are independent of African Gold Group and are Qualified Persons as defined by NI 43-101. Declan Franzmann (CEO of AGG) is the Company's designated Qualified Person for the study. All QP's have reviewed the content of this press release.


Designs and financial modelling has been completed assuming a gold price of US$1,250 per ounce. The Project displays robust economics at a range of metal prices and Table 3 details the sensitivity of the project to changes in gold price.

Table 3
Sensitivity to gold Price
Gold Price Pre Tax NPV ($'million) IRR
US$/oz 0% 5% 10% %
1,000 117 66 38 30%
1,250 278 172 112 62%
1,500 438 278 186 92%

The nature of the Kobada Deposit lends itself to high early cash flow, as illustrated in Figure 4. This characteristic allows fast repayment of debt, and the tax regime in Mali allows for a three year tax free window for the local operating company. This is significant as the project has a capital payback period of just 18 months, during the time of the government tax incentive.

To view Figure 4 please click on the following link:

The priority of the Company during the initial years of production will be to identify other shallow resources (within 25m of surface) on the 215km2 property which will allow continued mining of low waste to ore ratio pits, further enhancing the cash flow characteristics of the project.

President and CEO of African Gold Group Mr. Declan Franzmann, FAusIMM, comments:

"The MIK resource estimate has lowered the resource tonnage with a corresponding 20% improvement in gold grade to 1.05 g/t. This is a significant increase in resource grade and has an important impact on the Project's economics.

The favourable metallurgy characteristics have resulted in a processing route with a cost profile equivalent to heap leaching techniques, but with more reliable, faster and greater recovery of gold. This favourable metallurgy also means that pre-production capital expenditures are significantly lower than for CIP processing plants of this throughput.

The free digging saprolite means mining is relatively cheap and simple. The outcropping mineralisation leads to high early cash flow and fast capital payback.

All these facets underlie an economic mine plan, but there is significant upside potential that can be demonstrated. It is my opinion that additional resources can be added to mine plan. The target depth is less than 25m below surface and covers a significant portion of AGG's 215km2 land holding. The pathfinder exploration tool utilises the artisanal miner's workings, which is pervasive throughout the concession, following up with shallow augur and RC drilling. Success in this strategy will allow a low strip ratio to be maintained for a greater duration, enhancing the Project's financial parameters further. This exploration can be funded from the Project cash flow."

On Behalf of the Board of Directors:

Declan Franzmann, President and CEO

About African Gold Group

African Gold Group is a Canadian exploration and development company with a strong focus on West Africa. African Gold Group is positioned to grow in value as it progresses its Kobada Gold Project through a Feasibility Study, development and into production. For more information regarding African Gold Group visit our website at

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

This press release includes certain "Forward-Looking Statements." All statements, other than statements of historical fact included herein, including without limitation, statements regarding future plans and objectives of African Gold Group; and statements regarding the ability to develop and achieve production at Kobada are forward-looking statements that involve various risks and uncertainties.

There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from African Gold Group's expectations have been disclosed under the heading "Risk Factors" and elsewhere in African Gold Group's documents filed from time-to-time with the TSX Venture Exchange and other regulatory authorities. African Gold Group disclaims any intention or obligation to update or revise any forward looking statements whether resulting from new information, future events or otherwise, except as required by applicable law.

Read the rest of the article at
Data and Statistics for these countries : Australia | Mali | All
Gold and Silver Prices for these countries : Australia | Mali | All

African Gold Group Inc.

ISIN : CA00829A1066
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
Projects & res.
Asset profile
Contact Cpy

African Gold Group is a gold exploration company based in Canada.

African Gold Group holds various exploration projects in Ghana.

Its main exploration properties are BAGOE - EAST, BAGOE - WEST and KOBADA in Mali and NYANKUMASI, MANKRANHO and ASANKRANGWA in Ghana.

African Gold Group is listed in Canada and in United States of America. Its market capitalisation is CA$ 48.9 millions as of today (US$ 39.1 millions, € 34.3 millions).

Its stock quote reached its highest recent level on April 02, 2004 at CA$ 3.40, and its lowest recent point on April 12, 2019 at CA$ 0.01.

African Gold Group has 326 100 000 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
Financings of African Gold Group Inc.
3/18/2015Announces Closing of Private Placement
3/11/2015Announces Private Placement
9/5/2013Announces the Closing of $1,500,000 Private Placement Offeri...
3/20/2006private placement of up to 4 million shares
Option Grants of African Gold Group Inc.
4/5/2011, Engages Torrey Hills Capital for Investor Relations
Project news of African Gold Group Inc.
8/23/2013(Kobada)Clarifies Disclosure on Kobada, Mali Gold Project Press Rele...
5/3/2010(Asankrangwa)Airborne Survey Of Asankrangwa Holdings -- Contiguous And O...
4/8/2010(Asankrangwa)To Commence Airborne Survey Of Asankrangwa Holdings -- Conti...
2/18/2010(Kobada)Drilling At Kobada, Mali Focused On Surpassing 1,000,000 Oz ...
1/20/2010(Kobada)Multi-Phase Work Program Focused on Surpassing 1,000,000 oz ...
3/24/2010(Kobada)Intersects 18 Meters of 7.04 G/T Au In Zone 1 and 21 Meters ...
10/28/2009(Mankranho)Newmont Confirms Structures That Host Yamfo North-East & Sub...
9/23/2009(Kobada)Kobada "Zone 1" Resources Estimate Will Increase
5/21/2008(Kobada)Files Initial 43-101 Mineral Resources Estimate For "Zone 1"...
4/9/2008(Kobada)Intercepts 9 Meters Of 25.8 G Au/T
Mineralization Identi...
4/2/2008Releases Initial 43-101 Mineral Resources Estimate for "Zone...
3/18/2008(Kobada)Diamond Drilling Set To Test Multiple Structures Parallel To...
3/6/2008(Bagoe - East)Randgold Resources Reports Rab Drilling Is Underway At Bagoe...
Corporate news of African Gold Group Inc.
1/6/2016African Gold Group, Inc. Announces Sale of Ghanian Assets fo...
10/28/2015African Gold Group, Inc. Announces Metalurgical Test Work Co...
9/3/2015African Gold Group Announces Closing of Private Placement
8/5/2015African Gold Group, Inc. Announces Grant of Kobada Mining Li...
7/8/2015African Gold Group, Inc. Announces Election of Mr. Georges C...
2/6/2015African Gold Group to Participate in "Doing Business in Mali...
1/22/2015African Gold Group Closes Second Non-Brokered Private Placem...
1/14/2015African Gold Group Closes Non-Brokered Private Placement for...
12/23/2014African Gold Group, Inc. Announces Filing of Preliminary Eco...
11/25/2014African Gold Group, Inc.: Updated Preliminary Economic Asses...
10/29/2014Kobada Metallurgy Test Work Confirms 85.2% Gold Recovery for...
10/28/2014African Gold Group Unaware of Any Material Change
9/4/2014AGG Appoints David Brown as Company Chairman
7/29/2014African Gold Group Updates on Kobada Feasibility Study
7/23/2014African Gold Group Inc. Completes 2014 Kobada Field Season-B...
7/17/2014African Gold Group, Inc., Appoints Misha Collins Feasibility...
7/9/2014African Gold Group, Inc., Kobada Feasibility Study Work to M...
6/19/2014African Gold Group, Inc.: Bulk Sampling Results Identifies S...
5/22/2014African Gold Group Closes Over-Subscribed Non-Brokered Priva...
4/29/2014African Gold Group Strengthens Mine Development Team With th...
3/25/2014African Gold Group, Inc. Announces Early Warrant Exercise In...
10/22/2013(Kobada), Engineering Team Mobilizes to Commence Metallurgical Test ...
7/8/2013Annual and Special Shareholder Meeting
6/20/2013letter Press Release June 18 2013
6/18/2013(Kobada)Updated Resources Estimate for Kobada Gold Project Surges to...
5/29/2013KBRC12-160 Intercepts 75 Meters of 3.06 g/t Au; KBRC12-201 I...
5/29/2013KBRC12-160 Intercepts 75 Meters of 3.06 g/t Au; KBRC12-201 I...
5/15/2013KBRC12-084 Intercepts 69 Meters of 2.37 g/t Au; KBRC12-066 I...
5/8/2013Feasibility Study Drilling on 25 Meter Centers Pushes Au Min...
3/25/2013IGE Resources calls for Extra General Meeting, related to th...
2/5/2013(Mankranho)Completes Sale of Mankranho, Ghana Concession for US$4,000,0...
11/5/2012Pope & Company Initiates Equity Research Coverage on African...
10/10/2012(Mankranho)Announces Sale of Mankranho, Ghana Concession for US$4,000,0...
5/1/2012May 01/2012
3/29/2012March 29/2012
3/20/2012March 20/2012
11/29/2011Nov 30/11
10/26/2011Featured In The Financial Post,
10/25/2011Oct 25/11
9/14/2011Sept 14/11
8/25/2011Featured In The Financial Post, Mining News
7/13/2011July 13/11
7/13/2011Positive Preliminary Economic Assessment Generates $216.9 Mi...
6/1/2011June 01/11
6/1/2011Southern Step Out Hole Intercepts 96 Meters of 1.35 g/t Au f...
4/5/2011April 05/11
3/29/2011March 29/11
3/22/2011March 22/ 11
3/22/201167 RC Drill Holes Shipped to Lab; 3,980 m of Trench Results ...
3/16/2011Re-Adopts Shareholder Rights Plan
4/29/2008 included in The Gold Newsletter, April 2008 Edition
4/16/2008Trenching Returns 84 Meters Of 3.0 G Au/T, Including 36 Mete...
2/25/2008 Retains AGORACOM To Provide Google Search Engine IR Program...
Comments closed
Latest comment posted for this article
Be the first to comment
Add your comment
CA$ 0.150
08/03 10:30 -
Prev close Open
0.150 0.150
Low High
0.145 0.150
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  0.150 -%
Volume 1 month var.
76,091 -%
24hGold TrendPower© : 20
Explores for Gold
Interactive chart Add to compare
Print Compare Export
Last updated on : 3/25/2010
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
Annual variation
5 years chart
3 months chart
3 months volume chart
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
announces expected non-cash impairment
AU$ 7.62-0.13%Trend Power :
Oceana Gold(Au)OGC.AX
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
US$ 7.27-0.68%Trend Power :
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
Reduced Funding Requirement
GBX 0.67+6.35%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+30.00%Trend Power :
Closes Bridge Loan Financing
CA$ 2.13-0.47%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 9.41-3.59%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.22+0.00%Trend Power :
Q A April 2017 Quarterly Report
AU$ 0.24-2.04%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.44-4.64%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 46.69-0.13%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
2nd Quarter Report
AU$ 0.02+0.00%Trend Power :