Candente Copper Corp.

Published : January 18th, 2011

Announces Positive Pre-Feasibility Progress Report for the Canariaco Norte Copper Project

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment

 

NPV of US$960.0M and IRR of 17.7%
(After tax, long term copper price of US$2.25 /lb, and 8% discount rate)

Copper Production to Average 262 million Pounds per Year
Over Mine Life of 22 Years



Vancouver, British Columbia, January 18, 2011. Candente Copper Corp. (TSX:DNT, BVL:DNT, US:CDOUF) ("Candente") is very pleased to announce receipt from AMEC Americas Limited ("AMEC") of a positive Pre-Feasibility Progress Report for its 100% owned Ca�ariaco Norte copper project in Northern Peru.

Based on projected annual production of 262 million lbs of copper, 39,000 ozs of gold and 911,000 ozs of silver over a mine life of 22 years, the Ca�ariaco Norte project has an after tax net present value ("NPV") of US$960.0M, and after tax Internal Rate of Return ("IRR") of 17.7% using a long term copper price reverting to US$2.25 /lb and a discount rate of 8%.

The key parameters of the Pre-Feasibility Progress Report are as follows:

  • After-tax NPV of US$960.0M for base case with US$2.25 /lb Cu, US$1,015 /oz gold, US$15.85 /oz silver, and 8% discount rate
  • After-tax IRR of 17.7% for base case with US$2.25 /lb Cu, US$1,015 /oz gold, and US$15.85 /oz silver
  • Highly leveraged to higher copper price
  • Payback of preproduction capital in 3.1 years
  • Cash operating cost of US$0.99 /lb of copper including all on-site and off-site costs, TCRC charges, net of by-product credits
  • Average metal production of 262 million pounds (119,000 tonnes) copper /yr, 39,000 ozs gold per year, and 911,000 ozs silver per year
  • Average production of 306 million pounds (139,000 tonnes) copper /yr for first 3 years of production
  • Preproduction capital cost of US$1.437 billion based on leased mining equipment and including contingency of 20%
  • All in capital cost of US$1.565 billion based on leased mining equipment and including working capital, life-of-mine sustaining capital, and closure cost
  • Processing rate of 95,000 t/day using conventional crush/grind and flotation technology
  • Waste to ore strip ratio of 0.98 to 1
  • Average life-of-mine metal recoveries of 89.7% for copper, 55% for gold and 50% for silver
  • Concentrate grades average approximately 30% copper, 3 g/t gold and 73 g/t silver
  • 22 year mine life, with potential for extension by mining additional resources identified below proposed pit
  • Ca�ariaco Norte is located at a moderate elevation with pit centroid and process plant at approximately 3,000 metres above sea level;
  • Connection to national power grid approximately 57 km
  • New access road to major paved highway approximately 42 km
  • Significant potential for discovery of additional resources at nearby Ca�ariaco Sur and Quebrada Verde targets


Management Discussion

"We are very pleased with the results of the Ca�ariaco Norte Pre-Feasibility Progress Report," stated Sean Waller, P.Eng., President of Candente. "The work completed by Candente and AMEC during 2010 certainly demonstrates the very attractive technical and financial parameters of the Ca�ariaco Norte project. With the significant increase in the size of the resource announced late last year, a solid scope of development and robust financials, Ca�ariaco Norte is rapidly evolving into one of the premier undeveloped large scale copper projects in the world - with the added benefit of being located in Peru."

The Ca�ariaco Norte project offers many advantages. It is reasonably close to key road and power infrastructure, has a low strip ratio, soft rock, low operating cost, offers excellent potential for discovery of additional resources, and is located in Peru, one of the most favourable countries in the world for mining project development.

Candente advises readers that additional geotechnical drilling and rock quality assessment is required to complete the open pit slope design to a level consistent with generally accepted prefeasibility requirements. Due to the preliminary level of pit wall design, this report does not meet the criteria of a Pre-Feasibility Study and therefore is classified as a Pre-Feasibility Progress Report.

The above ground structures in the tailings management facility ("TMF") have been designed to a pre-feasibility level, however geotechnical investigations in the TMF area have not been completed and as a result there is a risk that the TMF design may require revision. The remainder of the Pre-Feasibility Study Progress Report does however meet a pre-feasibility level of assessment, and Candente is satisfied that this report provides sufficient level of project development to justify advancement to a Feasibility Study.

Conference Call

Candente will host a telephone conference call for investors and analysts on Tuesday, January 18th, at 5:30 am Pacific (8:30 am Eastern, 1:30 pm GMT) to discuss the Pre-Feasibility Progress Report for the Ca�ariaco Norte Copper Project, Peru.

Sean Waller, President and Joanne Freeze, CEO will review the report and take questions.

The conference call may be accessed by calling:

Toll-free 1-877-240-9772 in Canada and the United States
1-800-2787-2090 internationally
1-416-340-8530 in the Toronto area
The conference call can also be heard in real time at www.candentecopper.com



The conference call will be archived for later playback and may be accessed by dialing 1-905-694-9451or 1-800-408-3053 and entering the pass code 7678614, or at www.candentecopper.com. The archived playback will be available until February 1, 2011.

Financial Analysis

The Net Present Values of the Ca�ariaco Norte project at various copper price points and discount rates are presented below. Candente has selected as the Base Case a long term copper price of US$2.25 /lb. The financial model applied by AMEC utilizes a reverting price curve whereby metal prices in the early years of operation are higher and gradually decrease to fixed long term prices after year 10. This approach recognizes the industry consensus view that future copper and precious metal prices will remain higher than historical price trends over the short to medium term, with reversion to lower long term prices.

For the Base Case with year 1 production anticipated in 2015, the initial copper price is US$2.92 /lb reverting to US$2.25 /lb after year 10; a gold price of US$1,159 /oz reverting to US$1,015 /oz; and a silver price of US$20.96 /oz reverting to US$15.85 /oz.

As of January 2011, AMEC is applying long term metal prices of US$2.40 /lb copper, US$1,015 /oz gold and US$15.85 /oz silver. The Ca�ariaco Norte project is highly leveraged to the price of copper. At long term copper prices of US$2.40 /lb and above, the after tax NPVs and IRRs increase significantly. Sensitivity to the copper price is presented below:

Table 1: Project Net Present Value & IRR (After Tax)

 

NPV (US$M)

 

Long Term Copper Price US$ /lb

 

 

Base Case

AMEC

 

 

 

$2.00

$2.25

$2.40

$2.75

$3.00

Undiscounted
Cumulative Net Cash Flow

$2,742

$3,575

$4,072

$5,224

$6,041

Discounted

 

 

 

 

 

6%

$938

$1,355

$1,604

$2,177

$2,583

8%

$617

$960

$1,164

$1,634

$1,967

10%

$373

$659

$829

$1,220

$1,497

IRR%

14.6%

17.7%

19.5%

23.3%

25.8%


Table 2: Project Net Present Value & IRR (Pre-Tax)

 

NPV (US$M)

 

Long Term Copper Price US$ /lb

 

 

Base Case

AMEC

 

 

 

$2.00

$2.25

$2.40

$2.75

$3.00

Undiscounted
Cumulative Net Cash Flow

$4,335

$5,649

$6,421

$8,209

$9,478

Discounted

 

 

 

 

 

6%

$1,766

$2,414

$2,800

$3,691

$4,320

8%

$1,303

$1,836

$2,152

$2,883

$3,399

10%

$950

$1,394

$1,658

$2,266

$2,695

IRR%

20.9%

25.2%

27.6%

32.7%

36.1%



The financial model is based on open pit mining by the owner with leased supply of mobile mining equipment including scheduled additions and replacements. All other project costs are the responsibility of the owner including process and infrastructure preproduction capital, life-of-mine sustaining capital, and closure costs. Peru corporate income tax of 30%, employee profit sharing tax of 8% and the Peru mineral production royalty is applied on a sliding scale of 1% to 3% according to revenue levels. Depreciation on capital equipment as permitted by Peru tax regulations has been applied. Finance charges for project construction capital have not been applied in the model.

The mine plan is

Data and Statistics for these countries : Peru | All
Gold and Silver Prices for these countries : Peru | All

Candente Copper Corp.

DEVELOPMENT STAGE
CODE : DNT.TO
ISIN : CA13739Y3041
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Candente Copper is a copper development stage company based in Canada.

Candente Copper develops copper, gold and silver in Peru, and holds various exploration projects in Peru.

Its main asset in development is CAÑARIACO in Peru and its main exploration properties are EL TIGRE, PAMEL, LAS SORPRESAS, LUNAHUANÁ, ALTO DORADO and PICOTA in Peru.

Candente Copper is listed in Canada, in Germany and in United States of America. Its market capitalisation is CA$ 21.4 millions as of today (US$ 17.1 millions, € 15.9 millions).

Its stock quote reached its highest recent level on January 21, 2011 at CA$ 2.63, and its lowest recent point on April 03, 2020 at CA$ 0.02.

Candente Copper has 164 920 000 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Annual reports of Candente Copper Corp.
2007 Annual report
2006 Annual report
Financings of Candente Copper Corp.
4/7/2015Raises $750,000 in Non-Brokered Private Placement
3/23/2015Raises $500,000 in First Tranche of Non-Brokered Private Pla...
3/19/2015Names Acting CFO and Oversubscription of Financing
3/2/2015Non-Brokered Financing Announcement
2/17/2011Announces Closing of $26.9 Million Bought Deal and $3.2 Mill...
3/4/2010Increases Size of Private Placement
2/17/2010Terms and Commitments of Private Placement
2/12/2010Private Placement
7/8/2009Terms of Private Placement of Candente Gold Corp
6/26/2008Private Placements Oversubscribed and Closed
6/16/2008 Private Placements Fully Committed
6/13/2008Private Placements Amended
6/9/2008 Announces Private Placements
6/8/2007Private Placement Closed and Amerigo Acquires Position in Ca...
5/30/2007Private Placement Increased
5/15/2007Announces Private Placement
Nominations of Candente Copper Corp.
8/16/2012Appoints CFO
1/25/2011Appoints John Black to Board of Directors
7/19/2010Appoints Michael Thicke as VP Exploration
12/5/2008 Appointment of CFO
8/7/2008Announces Management Appointments
Financials of Candente Copper Corp.
11/13/2009Financial Results for Quarter Ended Setember 30, 2009 & Cana...
8/12/2009Financial Results For Quarter Ended
5/15/2009Financial Results forthe quarter ended march 31, 2009
Project news of Candente Copper Corp.
2/19/2013(Cañariaco)Intersects 113.5 metres of 0.42% Copper Equivalent(i) (CuEq)...
4/6/2011(Cañariaco)Commences Feasibility Study on the Canariaco Norte Copper Pr...
3/22/2011(Cañariaco)Plans Exploration Drilling for 2011-Drill Programs Planned f...
3/7/2011Files NI 43-101 Technical Report and Updates Key Financial R...
7/22/2010(Cañariaco)Provides an Update on the Norte Pre-Feasibility Study
6/28/2010Awards AMEC the Canariaco Norte Pre-Feasibility Study Contra...
6/22/2010(El Oro)Gold Begins Underground Drilling
3/25/2010(Cañariaco)Resumes Feasibility Studies & Exploration
6/26/2009(El Oro Mexico)Candente Gold Provides More Detail on Historic Resources on ...
2/27/2009(El Oro Mexico)Corporate Update
12/12/2008(Cañariaco)Preliminary Economic Assessment on Ca=F1ariaco Norte Copper ...
10/2/2008(Cañariaco)Discovers a Second Copper-Gold Porphyry on the Canariaco pro...
9/18/2008(Cañariaco)Gold and Silver Added to Canariaco Norte Mineral Resource Es...
5/29/2008(Cañariaco)Updates Canariaco Norte Mineral Resource Estimate
1/15/2008(Cañariaco) Initial Flotation Results for the Canariaco Norte Copper De...
10/25/2007(Cañariaco)Third Drill Mobilized to Test Southern Extension to Canariac...
10/4/2007(El Oro Mexico) and Canaco Resources Inc.: Drilling Intersects Vertical Ext...
8/29/2007(Cañariaco)Intersects 702 Metres of 0.59% Cu at Canariaco Norte, Peru
7/25/2007(Cañariaco)Copper Mineralization Extended to Depth of 767 Metres at Can...
7/11/2007High Grade Silver in Veins and Gold in Vuggy Silica Found
4/20/2007(Cañariaco)Upgraded Starter Pit Shows Robust Economics at Canariaco No...
Corporate news of Candente Copper Corp.
7/11/2016Candente Copper Announces Non-Brokered Financing
3/22/2016Zahena continues Option of Arikepay and makes USD$200,000 Pa...
9/24/2015Candente Copper Completes the Net Smelter Royalty Agreement ...
9/24/2015Candente Copper Completes the Net Smelter Royalty Agreement ...
9/16/2015Candente Gold Provides Voting Results for Annual General Mee...
9/1/2015Candente Copper announces the execution of Definitive Royalt...
9/1/2015Candente Copper Announces the Execution of Definitive Royalt...
7/20/2015Candente Copper enters Royalty Agreement on Cañariaco Projec...
7/20/2015Candente Copper Enters Royalty Agreement on Canariaco Projec...
7/3/2015Candente Copper Provides Voting Results for the Election of ...
4/14/2015Zahena to Commence Drilling at Arikepay
4/7/2015Candente Copper Raises $750,000 in Non-Brokered Private Plac...
3/23/2015Non-Brokered Financing Announcement
3/23/2015Candente Copper's Names Acting CFO and Oversubscription of F...
3/23/2015Candente Copper Raises $500,000 in First Tranche of Non-Brok...
3/19/2015Candente Copper's Names Acting CFO and Oversubscription of F...
3/2/2015Candente Copper Corp.: Non-Brokered Financing Announcement
1/20/2015Candente Copper Appoints Paul H. Barry as Independent Direct...
1/8/2015Candente Copper Provides Update
9/25/2014Candente Copper Appoints Endeavour as Financial Advisor
6/6/2014Candente Copper Provides Voting Results for the Election of ...
5/23/2014Candente Copper Completes Private Placement
5/14/2014Candente Copper Announces Increase to Private Placement
5/1/2014Candente Copper Announces Non-Brokered Private Placement
9/10/2013Cobriza Metals Corp. Receives Final Court Order For Arrangem...
9/3/2013Shareholders of Cobriza Metals Corp. Approve Plan of Arrange...
8/16/2013Reviews Results for 2013 Drilling Program at Canariaco Sur
7/16/2013to Acquire Cobriza Metals Corp.
5/17/2013Canariaco Norte Project Update
5/9/2013(Cañariaco)Drills 308m at 0.32% Copper Equivalent(i) at Cañariaco Sur
4/11/2013Drills 225m at 0.42% Copper Equivalent (CuEq)(i) at Canariac...
1/23/2013s Drilling at Canariaco
1/3/2013Commences Drilling at Canariaco
10/1/2012Provides Comment on Recent Community Activities in Peru
7/9/2012Community Announces Positive Vote for Canariaco Surface Acce...
6/22/2012Community Sets Date for Assembly to Vote on Surface Access P...
6/8/2012Provides Comment on Recent Market Activity
5/31/2012Receives Drilling Permit for Canariaco Property
5/9/2012s Status of the Canariaco Project
4/30/2012s Community Agreement Status
11/24/2011Canariaco Norte Copper Project Update
10/13/2011Shareholder Rights Plan Becomes Effective
10/6/2011and Cobriza Metals Announce Completion of Plan of Arrangemen...
9/22/2011Announces Conditional Approval for TSX Listing of Cobriza Me...
8/24/2011Announces Shareholder Approval for Spin-Out of Cobriza Metal...
6/29/2011Status Update Canariaco Norte Copper Project
6/6/2011Michael Thicke Appointed President of Cobriza Metals Corp.
5/17/2011to Form a New Copper and Base Metals Exploration Company
3/9/2010Completes $6.2 Million Financing
12/31/2009Closing Financing of $9 Million and Listing of Candente Gold...
12/17/2009Closing First Tranche of $6.8 Million and Listing of Candent...
9/10/2009Resource Corp. and Candente Gold Corp.-Update
7/30/2009Candente Gold Corp.-Toronto Stock Exchange Conditional Listi...
6/16/2009 Engagement of BMO Capital Markets for Financing and Schedul...
11/17/2008Results and Summary for the Nine Months Ended September 30, ...
8/15/2008Results and Summary for the Six Months Ended June 30, 2008
4/3/2008Results For The Fiscal Year Ended December 31, 2007
3/13/2008Corporate and Canariaco Project Update
3/12/2008Termination of U.S. Registration of Common Shares
1/22/2008Community of Canaris Votes in Favour of Canariaco and Canden...
1/16/2008Steven Dean Appointed Director and Chairman of Candente
12/13/2007 Announces the Retirement of Ing. Fredy J. Huanqui G.
8/29/2007Santa Luisa Returns Candente's El As de Zinc Property in Cen...
8/23/2007Has No Direct Exposure to Asset-Backed Commercial Paper
8/16/2007Personnel and Projects Are Safe and All Activities Operate a...
8/16/2007Results for the Period Ending June 30, 2007
5/11/2007Reverts to 100% Ownership at Pamel Property in Peru
4/2/2007Gets Attention in Chile
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
TORONTO (DNT.TO)
0.130+0.00%
TORONTO
CA$ 0.130
05/18 16:55 -
0%
Prev close Open
0.130 0.130
Low High
0.130 0.130
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
0.130 -  0.165 -7.14%
Volume 1 month var.
27,460 -%
24hGold TrendPower© : 9
Produces
Develops Copper - Gold - Silver
Explores for Copper - Gold - Iron - Molybdenum - Silver
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
Last updated on : 1/23/2010
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
20240.00%
2023-7.14%0.180.13
2022-22.22%0.260.12
202116.13%0.270.11
2020416.67%0.190.02
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.70-0.65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 11.94+9.34%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.54-2.55%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.69+13.03%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 15.60+1.83%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+0.00%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.20+2.63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.87+5.65%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.61+0.98%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+5.56%Trend Power :