Extorre Announces Results of Cerro Moro Preliminary Economic Assessment- 9 Year Mine Life- 248,000 Oz/Yr Gold Equivalent(i) for First 5 Years
Published : April 02, 2012
( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment

VANCOUVER, BRITISH COLUMBIA--(Marketwire - April 2, 2012) - Extorre Gold Mines Limited (News - Market indicators) (NYSE Amex:XG) (FRANKFURT:E1R) ("Extorre" or the "Company") is pleased to announce the results of Preliminary Economic Assessment #3 ("PEA", or the "Study") for the Cerro Moro gold-silver project in Santa Cruz province, Argentina.

The projected precious metal production over the life of the project is 848,000 ounces of gold and 47.2 million ounces of silver for a gold equivalent(i) production of 1.79 million ounces. Gold contributes approximately 48% of the projected revenue stream and silver 52%. 

A number of different production scenarios were considered for this PEA, ranging from 1,000 tonnes per day ("tpd") to 1,500 tpd. The 1,150 tpd and 1,300 tpd scenarios were selected as being the most potentially viable throughput rates with respect to maintaining a consistent gold-silver stream from the current mineral resource. The economic modelling used a base case metal price assumption of US$1,320/ounce for gold and US$ 26/ounce for silver.

The 1,300 tpd is the preferred alternative due to the higher metal production in the early years. Further studies will continue to evaluate mining and scheduling options to enhance project economics. Exploration drilling will continue with the objective of discovering further high grade mineralization to replace lower grade material later in the production profile.

The PEA contemplates mining of mineralized zones using a combination of open pit (approx. 43%) and underground methods (approx. 57%). The study is based on the November 2011 mineral resource estimate for the Cerro Moro project by Cube Consulting ("Cube"). Mineral resources have been classified and reported in accordance with the CIM guidelines and National Instrument NI 43-101, Standards of Disclosure for Mineral Projects.

Projected Production Rates  

  • Total metal production: 848,000 ounces of gold and 47.2 million ounces of silver (1.79 million ounces gold equivalent(i) or 89.6 million ounces silver equivalent(ii)).
  • Average production for first 5 years
    • (at 1,300 tpd): gold equivalent production of 248,036 ounces(i) per year, comprising gold production of 123,017 ounces/year plus silver production of 6.251 million ounces/year.
    • (at 1,150 tpd): gold equivalent production of 216,876 ounces(i) per year, comprising gold production of 109,985 ounces/year plus silver production of 5.344 million ounces/year.
  • Average life of mine production
    • (1,300 tpd): gold equivalent production of 199,359 ounces(i) per year, comprising gold production of 94,270 ounces/year plus silver production of 5.254 million ounces/year. 
    • (1,150 tpd): gold equivalent production of 182,650 ounces(i) per year during the years of active mining, comprising gold production of 86,888 ounces/year plus silver production of 4.788 million ounces/year.

Projected Cost Summary

  • Average mine site cash costs: US$ 303 per ounce on a gold equivalent(i) basis (first 5 years) at 1,300 tpd and US$ 304 per ounce on a gold equivalent(i) basis (first 5 years) at 1,150 tpd.
  • Average cash costs, including royalties, refining and export tax (5%): US$ 453 per ounce on a gold equivalent(i) basis (first 5 years) at 1,300 tpd and US$ 453 per ounce on a gold equivalent basis(i) (first 5 years) at 1,150 tpd.
  • Initial capital 1,300 tpd (Direct costs): US$ 207.3M (incl. contingency) + US$ 39.6M refundable VAT + Indirect capital costs (EPCM contract, Owners costs): US$ 37.2 million
  • Initial capital 1,150 tpd (Direct costs): US$ 185.1 M (incl. contingency) + US$ 34.8M refundable VAT + Indirect capital costs (EPCM contract, Owners costs): US$ 36.7 million

Initial capital expenditures (CAPEX) for the 1,300 tpd and 1,150 tpd mining / processing scenarios are estimated at US$ 284M and US$ 257M, including refundable VAT, respectively. Increases in the initial CAPEX costs are primarily attributable to an expanded project scale, increased underground development costs prior to the commencement of first commercial production, and the effect of inflation on all local construction costs.

Operating costs (OPEX) for open pit mining have increased to US$ 2.46/t and US$ 2.39/t for the 1,300 tpd and 1,150 tpd scenarios, respectively, in response to increased fuel, local labour costs and the effect of inflation on other costs. Average mine site cash costs during the first five years of commercial production are projected to be US$ 304 per gold equivalent ounce and US$ 313 per gold equivalent ounce for the 1,300 tpd and 1,150 tpd throughput rates, respectively.

Financial Summary

Utilizing metal prices of US$ 1320/oz. gold and US$ 26/oz. silver:

  1,300 tpd   1,150 tpd  
Payback Period at 5% discount 24 months   22 months  
Pre-tax IRR 63 % 66 %
After tax IRR 47 % 47 %
Pre-tax NPV (5% discount) US$ 737.4 million   US$ 723.0 million  
After Tax NPV (5% discount) US$ 463 million   US$ 454 million  

It should be noted that this assessment is preliminary in nature as it includes inferred mineral resources which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

A NI 43-101 Technical Report for the Cerro Moro PEA has been filed on SEDAR (www.sedar.com) and has been posted on Extorre's website at www.extorre.com

(i)Gold equivalent ounces are calculated by dividing the silver ounces by 50 and adding it to the gold value.

(ii)Silver equivalent ounces are calculated by multiplying gold ounces by 50 and adding it to the silver value.

PEA Parameters

Parameters utilized in the 1,300 tpd and 1,150 tpd cases are indicated in the table below:

Summary of Project Parameters   1,300 tpd     1,150 tpd  
Tonnes Ore Produced - Underground   2,288,000     2,288,000  
Tonnes Ore Produced - Open Pits   1,747,000     1,747,000  
Tonnes Waste Moved - Open Pits   52,652,000     52,652,000  
Ore Processing Rate (tonnes per year)   448,000     367,000  
Mine Life   9 years     10.5 years  
Gold Recoveries   95 %   95 %
Silver Recoveries   93 %   93 %
Total Gold Ounces Recovered   848,000     848,000  
Total Silver Ounces Recovered   47,290,000     47,290,000  
Total Gold Equiv. Ounces Recovered(i)   1,794,000     1,794,000  
Total Silver Equiv. Ounces Recovered(ii)   89,711,000     89,711,000  
Initial Project CAPEX (Direct costs)   US$ 207.3M + US$ 39.6M VAT
(VAT recoverable
)   US$ 185.1M + US$ 34.9M VAT
(VAT recoverable
)
Initial CAPEX (Indirect Costs)   US$ 37.2M (EPCM contract, owners' costs, commissioning )   US$ 36.7M (EPCM contract, owners' costs, commissioning )
Sustaining Capital Life of Mine   US$ 149M (includes underground development, equipment replacement and mine closure )   US$ 167M (includes underground development, equipment replacement and mine closure )
Mining Costs - Open Pit   US$ 2.46/t (average of ore and waste )   US$ 2.39/t (average of ore and waste )
Mining Costs - Underground   US$ 50.06/t     US$ 45.12/t  
Milling and Processing   US$ 73.32/t     US$ 76.81/t  
General and Administrative   US$ 20/t     US$ 20/t  
Cut-off Grades (Gold Equivalent*)   Open Pit 2.1 g/t, Underground 3.4 g/t     Open Pit 2.1 g/t, Underground 3.4 g/t  
Refining + Transport + Insurance   US$ 10/oz gold, US$ 0.50/oz silver     US$ 10/oz gold, US$ 0.50/oz silver  
Royalties / NSR's   5% Export Tax and new 1% Provincial Royalty on doré sales, 3% "Boca Mina", 2% NSR (Cerro Vanguardia SA )   5% Export Tax and new 1% Provincial Royalty on doré sales, 3% "Boca Mina", 2% NSR (Cerro Vanguardia SA )
Corporate Tax Rate   35 %   35 %

For more detailed information on mine design, financial modelling, resources and mine production scheduling used for this PEA, please follow this link to the attached PDF

Brief Description of the Project

Electrical power

Electrical power is expected to be supplied to the Project via a 132 kV line that will connect to the Argentine national grid at a point located approximately 60 km to the north-west of Puerto Deseado and near the locality of Antonio de Biedma.

Water

The water supply to the process plant and infrastructure will be provided from water bores located to the north and east of the plant site and adjacent to the Zoe prospect. A water treatment plant will be located at the plant site and will provide potable water for distribution to offices, amenities and the accommodation camp.

Mining

The mineralized zones will be mined by conventional open pit (surface) mining and underground methods. Underground mining will be a modified Bench and Fill method that utilizes a primary decline, spiral ramps and cross cuts to access the mineralized horizon. Mining levels are spaced 16 m apart with 12 m high stope benches.

Mineral Processing and Recovery Methods

The process design targeted simplicity consistent with maximising recovery of the precious metals and the utilization of well-established technologies. The comminution circuit design involves a three stage crushing circuit followed by a single stage closed circuit ball mill. Classifier overflow from the grinding circuit reports to a conventional flotation circuit to enhance recovery of gold and silver minerals for the subsequent concentrate regrind and leaching stages. The flotation tailings are to be thickened prior to being leached in a five stage leach circuit with a nominal residence time of 48 hours. The leach residue is to be washed in a 5 stage counter current decantation thickening circuit with precious metals recovered from the pregnant solution by a conventional Merrill Crowe circuit. The processing plant has been designed to treat 1,300 tpd of feed with maximum head grades of 25 g/t of gold and 1,000 g/t of silver.

Process tailings

The process tailings from the first two years of production will be stored in a cell to be built adjacent to the process plant. The cell will be equipped with a geosynthetic liner and facilities to reclaim and recirculate tailings. A larger tailings storage facility will be constructed after the mine commences production in a large shallow valley area with earth fill embankments providing the necessary enclosure. The facility will have a geosynthetic liner to prevent seepage into the groundwater system. After the first two years, the process tailings will be stored in this facility.

Environmental Impact Assessment

An Environmental Impact Assessment ("EIA") for a mine throughput of 750 tpd was approved by Santa Cruz provincial authorities in May, 2011. An addendum to that EIA will be prepared over the next 60 days. The Santa Cruz Mines Ministry has indicated that approval times for addenda to existing EIA's are considerably shorter than that for new EIA submissions. 

Assessment Authors and Qualified Persons Statement

NCL Ingeniería y Construcción Ltda. was responsible for the compilation of information and preparation of the overall study. Significant contributions were also received from Cube Consulting and GR Engineering Services.

  1. Carlos Guzmán, Mining Engineer (Registered Member of the Chilean Mining Commission), Principal and Project Director of NCL Ingeniería y Construcción Ltda. is a qualified person as defined in NI 43-101 and was responsible for the mining related studies and economic valuation;
  2. Bill Gosling, Senior Process Metallurgist, of GR Engineering Services Ltd (FAusIMM), is a qualified person as defined in NI 43-101 and was responsible for the information provided for the metallurgy and process plant design;
  3. David (Ted) Coupland (BSc DipGeoSc CFSG ASIA MAusIMM(CP) MMICA) Director - Geological Consulting - Principal Geostatistician, Cube Consulting Pty Ltd, is a qualified person as defined in NI 43-101 and was responsible for resource estimation, exploration, drilling and data verification;
  4. Anthony Sanford Professional Natural Scientist registered with the South African Council for Natural Scientific Professions, Environmental Services Manager for Ausenco Peru SAC, is a qualified person as defined in NI 43-101 and was responsible for the environmental and community sections
  5. Krishna Sinha Professional Engineer registered in the State of Utah, Corporate Technical Director for Ausenco Vector, is a qualified person as defined in NI 43-101 and was responsible for the sections relating to the Tailings Storage Facility
  6. Michael Gabora Professional Engineer Registered in the State of Utah, Senior Hydrogeologist for Ausenco Vector,is a qualified person as defined in NI 43-101 and was responsible for the hydrology and hydrogeology sections of the report

Mr. Eric Roth, President and CEO of Extorre Gold Mines Ltd, is a qualified person as defined in NI 43-101 and is responsible for preparing the information contained in this news release.

About Extorre

Extorre is a Canadian public company listed on the Toronto and NYSE Amex Exchanges under the symbol XG. The principal assets of the Company comprise CDN $37 million in cash and the Cerro Moro, Puntudo, and Falcon projects in Argentina.

Detailed engineering and development planning continue at Cerro Moro and an updated Environmental Impact Assessment is expected to be lodged with Santa Cruz mining authorities in the next few months.

Exploration with four drills continues at Cerro Moro, with the aim to increase the total resources on the property and to in-fill drill certain areas for mine planning purposes. Results from current drilling will be released as they are received.

You are invited to visit the Extorre web site at www.extorre.com.

Safe Harbour Statement - This news release contains "forward-looking information" and "forward-looking statements" (together, the "forward-looking statements") within the meaning of applicable securities laws and the United States Private Securities Litigation Reform Act of 1995, including our belief as to the extent and timing of its drilling programs, various studies including the Preliminary Economic Assessment, and the Environmental Impact Assessment, and exploration results, the potential tonnage, grades and content of deposits, timing, establishment and extent of resources estimates, potential production from and viability of its properties, production costs and permitting submission and timing. These forward-looking statements are made as of the date of this news release. Readers are cautioned not to place undue reliance on forward-looking statements, as there can be no assurance that the future circumstances, outcomes or results anticipated in or implied by such forward-looking statements will occur or that plans, intentions or expectations upon which the forward-looking statements are based will occur. While we have based these forward-looking statements on our expectations about future events as at the date that such statements were prepared, the statements are not a guarantee that such future events will occur and are subject to risks, uncertainties, assumptions and other factors which could cause events or outcomes to differ materially from those expressed or implied by such forward-looking statements. Such factors and assumptions include, among others, the effects of general economic conditions, the price of gold and silver, changing foreign exchange rates and actions by government authorities, uncertainties associated with legal proceedings and negotiations and misjudgments in the course of preparing forward-looking information.

In addition, there are known and unknown risk factors which could cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Known risk factors include risks associated with project development; the need for additional financing; operational risks associated with mining and mineral processing; fluctuations in metal prices; title matters; uncertainties and risks related to carrying on business in foreign countries; environmental liability claims and insurance; reliance on key personnel; the potential for conflicts of interest among certain of our officers, directors or promoters of with certain other projects; the absence of dividends; currency fluctuations; competition; dilution; the volatility of the our common share price and volume; tax consequences to U.S. investors; and other risks and uncertainties, including those relating to the Cerro Moro project and general risks associated with the mineral exploration and development industry described in the Company's Annual Information Form for the fiscal period ended December 31, 2011, dated March 30, 2012 filed with the Canadian Securities Administrators and available at www.sedar.com. Although we have attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. We are under no obligation to update or alter any forward-looking statements except as required under applicable securities laws.

Cautionary Note to United States Investors - The information contained herein and incorporated by reference herein has been prepared in accordance with the requirements of Canadian securities laws, which differ from the requirements of United States securities laws. In particular, the term "resource" does not equate to the term "reserve". The Securities Exchange Commission's (the "SEC") disclosure standards normally do not permit the inclusion of information concerning "measured mineral resources", "indicated mineral resources" or "inferred mineral resources" or other descriptions of the amount of mineralization in mineral deposits that do not constitute "reserves" by SEC standards, unless such information is required to be disclosed by the law of the Company's jurisdiction of incorporation or of a jurisdiction in which its securities are traded. U.S. investors should also understand that "inferred mineral resources" have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. Disclosure of "contained ounces" is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute "reserves" by SEC standards as in place tonnage and grade without reference to unit measures.

NEITHER THE TSX NOR ITS REGULATION SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE POLICIES OF THE TSX EXCHANGE) ACCEPTS RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY OF THIS NEWS RELEASE

Extorre Gold Mines Limited
Eric Roth
President and CEO
extorre@extorre.com
or
Extorre Gold Mines Limited
Suite 1660, 999 West Hastings St.
Vancouver, BC Canada V6C 2W2
www.extorre.com
or
VP Corporate Communications
Rob Grey
604.681.9512 or Toll-free: 1.888.688.9512
604.688.9532 (FAX)
Data and Statistics for these countries : Argentina | Canada | Peru | All
Gold and Silver Prices for these countries : Argentina | Canada | Peru | All

Extorre Gold Mines

DEVELOPMENT STAGE
CODE : XG.TO
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Extorre Gold is a gold exploration company based in Canada.

Extorre Gold develops gold and silver in Argentina, and holds various exploration projects in Argentina.

Its main asset in development is CERRO MORO in Argentina and its main exploration properties are CERRO PUNTUDO, FALCON ARGENTINA and UNION DOMES in Argentina.

Extorre Gold is listed in Canada and in United States of America. Its market capitalisation is CA$ 317.8 millions as of today (US$ 320.3 millions, € 256.0 millions).

Its stock quote reached its highest recent level on May 20, 2011 at CA$ 9.95, and its lowest recent point on August 24, 2012 at CA$ 4.27.

Extorre Gold has 74 427 989 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Option Grants of Extorre Gold Mines
6/25/2010 Grants 285,000 Stock Options at $ 2,98
Nominations of Extorre Gold Mines
4/16/2012Appoints Mr. Trevor Mulroney to President and Chief Executiv...
Project news of Extorre Gold Mines
7/20/2011(Cerro Moro)Extends High Grade Gold-Silver Zones at Cerro Moro
6/1/2011(Cerro Moro): High Gold-Silver Grades Continue for the Zoe Discovery at ...
5/17/2011(Cerro Moro)Receives Approval for Cerro Moro Mine Development
5/4/2011(Cerro Moro): High Gold-Silver Grades Continue for Zoe Discovery at Cerr...
4/19/2011(Cerro Moro): New High Grade Gold-Silver Discovery at Cerro Moro
3/22/2011(Cerro Puntudo)Drilling at Union Domes and Cerro Puntudo Projects
3/22/2011(Union Domes)Drilling at Union Domes and Cerro Puntudo Projects
2/22/2011(Falcon Argentina)New Discovery by Extorre in Santa Cruz Province, Argentina
1/24/2011(Cerro Moro)Cerro Moro Infill Drilling For Pre-Feasibility Study Complet...
Corporate news of Extorre Gold Mines
6/18/2012Enters Into Agreement for Sale to Yamana
5/16/2012(Cerro Moro)Reacts to Current Market Conditions and Announces Further Hi...
4/2/2012(Cerro Moro)Announces Results of Cerro Moro Preliminary Economic Assessm...
3/5/2012(Cerro Moro)Announces High Grade Drilling Results at Cerro Moro
2/25/2012Clarifies Technical Disclosure
2/17/2012Clarifies Details of Release Announcing the Withdrawal of It...
1/30/2012Announces $50 Million Bought Deal Financing
12/19/2011(Cerro Moro)Announces Filing of NI 43-101 Technical Report for Cerro Mor...
10/24/2011to Ring the Opening Bell on the NYSE-Monday October 24th, 20...
10/11/2011Final Assays Received-NI43-101 Compliant Resource Estimate P...
9/12/2011(Cerro Moro)Nears Completion of Initial Resource Definition Drilling for...
8/23/2011Announces Results for 20 Holes Drilled at the Puntudo Projec...
8/4/2011(Cerro Moro)Announces Update to Cerro Moro Preliminary Economic Assessme...
7/12/2011Closing of $25 Million Bought Deal Equity Financing
6/20/2011Announces $25 Million Bought Deal Private Placement Financin...
3/10/2011Lists on the NYSE Amex Exchange Under the Symbol "XG"
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
TORONTO (XG.TO)NYSE (XG)
4.27-0.23%4.28+0.94%
TORONTO
CA$ 4.27
08/24 15:59 -0.010
-0.23%
Prev close Open
4.28 4.25
Low High
4.25 4.28
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  4.27 -%
Volume 1 month var.
193,767 -%
24hGold TrendPower© : 15
Produces
Develops Gold - Silver
Explores for Gold - Silver
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.70-0.65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 11.94+9.34%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.55+2.24%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.69+13.03%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 15.60+1.83%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+0.00%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.20+2.63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.87+5.65%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.61+0.98%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+5.56%Trend Power :