Flinders Mines Limited

Published : June 11th, 2013

ERA Submission

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment
Keywords :   Australia | Iron | K Street | Market | Transparency |

ERA Submission

11 June 2013

The Manager

Market Announcements

Australian Securities Exchange

20 Bridge Street

SYDNEY NSW 2000

Dear Sir/Madam

ERA SUBMISSION

Flinders Mines Limited ("Flinders", or "Company") (ASX: FMS) wishes to advise that the Company has lodged a submission (attached) with the WA Economic Regulation Authority (ERA) in respect of The Pilbara Infrastructure Pty Ltd's (TPI) floor and ceiling costs determination for a section of TPI's railway between Christmas Creek mine and Port Hedland.

This submission makes references to various cost calculations regarding this infrastructure as a potential proponent of the access arrangements put in place under the Railways (Access) Code 2000.

Yours faithfully

Robert Kennedy

Executive Chairman



11 June 2013
Assistant Director of Rail Economic Regulation Authority PO Box 8469
PERTH BC WA 6849

By email: [email protected]

Dear Sir,

TPI'S FLOOR AND CEILING ACCESS COST DETERMINATION

1. Introduction

1.1 Flinders Mines Limited (Flinders) is an emerging iron ore miner. Flinders' main focus is the development of its Pilbara Iron Ore Project (PIOP), situated in the Pilbara region of Western Australia.
1.2 A Mining Lease has been granted and WA EPA environmental approvals are in place for the PIOP.
1.3 Flinders understands that the Economic Regulation Authority (ERA) is inviting public submissions in respect of The Pilbara Infrastructure Pty Ltd's (TPI) floor and ceiling costs determination for a section of TPI's railway between Christmas Creek mine and Port Hedland which starts at the 219.5km mark from Port Hedland and ends at the 23km mark from Port Hedland. As an emerging iron ore miner, Flinders is considering various infrastructure options which may be capable of meeting its rail transportation requirements. As such, Flinders considers itself a potential proponent of the access arrangements put in place under the Railways (Access) Code 2000 (Code) and wishes to make a submission to the ERA accordingly.
1.4 Flinders understands that Brockman Iron Pty Ltd (Brockman) has submitted an access application and proposal (Proposal) to TPI for access to TPI's railway under the Code. As a result of this development, on 17 May 2013, the ERA directed TPI to amend its current costing principles to redefine the TPI railway into six route sections from the previous three. This submission specifically relates to the following defined sections relevant to Brockman's Proposal:

the route section from chainage 219.5km to chainage 174.875km measured from Port Hedland

the route section from chainage 174.875km to chainage 23km, measured from Port Hedland.

1.5 Flinders notes that pursuant to section 50(3) of the Code, TPI has recently submitted its proposed floor and ceiling costs to the ERA on a confidential basis and therefore these costs are not available for review by Flinders or any other third party. Therefore, this submission seeks to make general comments in respect of the determination of TPI's floor and ceiling prices. In order to provide a more comprehensive analysis, Flinders would need to be provided with further information.

2. TPI's 2010 Costing Model

2.1 In July 2010, Fortescue Metals Ltd submitted, on behalf of TPI, A Floor and Ceiling Cost Proposal (Cost Model). The Cost Model provided a floor price of $5.07 and a ceiling price of $5.77 for the single segment route from Cloudbreak mine to Port Hedland based on an assumption that it would move 40 million tonnes per annum (Mtpa) across this single segment. The table below sets out the total floor and ceiling costs provided by TPI for 2010/11 and also predicted for 2013. The predicted increase in TPI's access price per tonne ranged from between approximately 1.5% to 7%.

Year ending 30 June 2011

Forecast for year ending 30 June

2013

Total floor costs

$203,005,767

$205,814,788

Floor price per tonne based on volume of 40Mtpa

$5.07

$5.15

Total ceiling cost

$230,930,978

$248,187,131

Price per tonne based on volume of 40Mtpa

$5.77

$6.20

2.2 In April 2011, the ERA suspended its review of TPI's floor and ceiling costs, however, it subsequently released a report prepared for the ERA by PricewaterhouseCoopers (PwC)1 focusing on TPI's floor and ceiling costs for 2010/11. In this report, PwC noted that the "application of the TPI factors and processes means that the proposed floor cost represent around 88% of the ceiling cost." The report also noted that in the WestNet Rail floor and ceiling cost model that the floor costs represent around
5% of ceiling costs.
2.3 In its report, PwC recommended revising the 2010/11 floor and ceiling costs as follows:

TPI Cost Model 2010/11 (40Mtpa)

PwC Recommended revisions

2010/11 (40Mtpa)

Total floor costs from Cloudbreak to the port dumper

$203,005,767

$24,123,408

Floor price per tonne based on volume of 40Mtpa

$5.07

$0.60

Total ceiling costs from

Cloudbreak to the port dumper

$230,930,978

$173,026,374

Ceiling price per tonne based on volume of 40Mtpa

$5.77

$4.32

1 PwC "Economic Regulation Authority - Review of Floor and Ceiling Cost Proposal of the Pilbara Infrastructure Pty Ltd - Draft Report" July 2011.

Flinders Mines Ltd. Page 2 of 5

2.4 PwC's recommendations would make TPI's floor costs approximately 13% of the ceiling costs.
However, Flinders understands that PwC's report recommended that the basis of the floor costs be
determined by the ERA at the time a third party proposal for access to the network is made under the Code. In any event, in April 2011, the ERA suspended its review of TPI's costs to allow for TPI to remodel its costs to take into account the extension of TPI's line from Cloudbreak to Christmas Creek, which became part of the TPI railway network and subject to the Code and until now, no further public review has taken place.
2.5 Flinders notes that according to press reports, since 2011, numerous cost and price calculations have been conducted by analysts such as Credit Suisse using both TPI's 2010 Cost Model and PwC's pricing model as a basis. It is reported that Credit Suisse, for example, predicted a floor price between $3.77 to $4.36 per tonne and a ceiling price in the range of $4.36 to $4.99 per tonne which sits between the prices in TPI's cost model and PwC's recommended revisions.2
2.6 Both TPI's 2010/2011 cost model and subsequent report released by the ERA and prepared by PwC was on the basis of hauling 40Mtpa on this segment. If publicly available information is correct and TPI intends to accommodate 155Mtpa on existing infrastructure and it is assumed that no additional incremental cost is incurred in achieving this increased tonnage (it is understood there will be some incremental increase in total cost), then TPI's costs should be significantly lower on a cost per tonne basis as shown below.

155Mtpa Estimate based on TPI Cost model 2010/11

155Mtpa Estimate based on PwC Recommended revisions 2010/11

Total floor costs from Cloudbreak to the port dumper

$203,005,767

$24,123,408

Floor price per tonne based on volume of 155Mtpa

$1.31

$0.16

Total ceiling costs from Cloudbreak to the port dumper

$230,930,978

$173,026,374

Ceiling price per tonne based on volume of 155Mtpa

$1.49

$1.12

2 Source: Australian Financial Review, 29 May 2013.

Flinders Mines Ltd. Page 3 of 5

3. Brockman's Proposal

3.1 Flinders understands that Brockman's Proposal is based upon the transportation of 20Mtpa and relates solely to two of the six sections of TPI's railway outlined in TPI's Amended Costing Principles. Pursuant to section 9(1)(c) of the Code TPI has reportedly furnished Brockman with its floor and ceiling prices and underlying costs for the relevant sections of its railway and indicated that its proposed prices will be as follows3:

2013 PROPOSED COSTS

$AUD

Total floor costs

$73,412,642

Price per tonne based on volume of 20Mtpa

$3.67

Total ceiling costs

$575,642,663

Price per tonne based on volume of 20Mtpa

$28.78

3.2 It has been reported that if the figures are based on a Brockman request to move 20Mtpa on the TPI
railway, these prices would potentially equate to a floor price $3.67 per tonne and a ceiling price of
$28.78 a tonne.
3.3 If these figures are correct, it is immediately apparent that the total ceiling costs and the ceiling price per tonne proposed by TPI for granting access to Brockman are far in excess of any prices previously cited by either TPI, PwC or third party analysts in relation to the single segment route from Cloudbreak to the port dumper. This large increase in TPI's access price (particularly the ceiling price) suggests a substantial increase in TPI's underlying costs over the previous three years since the publication of its original Cost Model. Without access to TPI's revised cost model, it is difficult to understand how TPI's floor and ceiling costs could have increased by so much, particularly given that Brockman's proposal seeks access only to those sections of TPI's railway which had already been completed by the time TPI proposed its original Cost Model.4 Accordingly, it remains unclear to Flinders why there is such a significant discrepancy between the prices quoted by TPI in 2010/11 in relation to the section of track from Cloudbreak to the port dumper and the new prices quoted for two sections of the same track to which Brockman now seeks access.
3.4 Flinders understands that TPI has submitted complex modelling data and information to the ERA on a confidential basis which is not currently available for third party review. Given this lack of transparency and the failure of TPI to provide a publicly available cost model, it is not possible at this stage for Flinders to draw definitive conclusions about the discrepancies in TPI's 2010 and 2013 cost bases or TPI's new proposed floor and ceiling pricing. The large difference between floor and ceiling pricing is not understood but drawing upon the previously submitted cost model from 2010 and extrapolating for current installed capacity (without adding any assumption for additional incremental cost), this would result in the following incremental cost model:

3 Source: The W est Australian, 20 May 2013.

4 W hilst it is conceivable that the construction of new infrastructure may have increased TPI's capital costs across the whole railway, it seems unlikely that such costs would account entirely for such a significant increase.

Flinders Mines Ltd. Page 4 of 5

Tonnes

155Mtpa Estimate based on TPI Cost model 2010/11

Current (110Mtpa) Estimate based on TPI Cost Model

2010/2011

Calculated incremental cost based on PwC Recommended revisions 2010/11

Total floor costs from Cloudbreak to the port dumper

$203,005,767

$203,005,767

$37,000,000

Floor price per tonne based on volume of 155Mtpa

$1.31

$1.85

1.85

Total ceiling costs from Cloudbreak to the port dumper

$230,930,978

$230,930,978

$42,000,000

Ceiling price per tonne based on volume of 155Mtpa

$1.49

$2.10

2.10


3.5 The transparency of the process would be markedly improved if TPI would consent to the ERA making publicly available a cost model outlining the cost structure relevant to the six routes to which TPI's Amended Costing Principles are applicable. Such disclosure would be consistent with section
9(1)(c) of the Code requiring TPI to provide to proponents (and other third parties who request it) the costs for each route section on which the floor and ceiling prices have been calculated.
3.6 At this stage, without access to TPI's 2013 cost model, Flinders wishes to reserve its rights to challenge that cost model, should it underpin any of TPI's future prices in response to any access request made in future by Flinders.

Yours faithfully,

Robert Kennedy

Executive Chairman

Flinders Mines Ltd. Page 5 of 5

Read the rest of the article at www.noodls.com
Data and Statistics for these countries : Australia | All
Gold and Silver Prices for these countries : Australia | All

Flinders Mines Limited

CODE : FMS.AX
ISIN : AU000000FDL3
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Flinders Mines is a exploration company based in Australia.

Flinders Mines holds various exploration projects in Australia.

Its main exploration property is LOBETHAL (ECHUNGA JV) in Australia.

Flinders Mines is listed in Australia. Its market capitalisation is AU$ 2.2 billions as of today (US$ 1.6 billions, € 1.4 billions).

Its stock quote reached its lowest recent point on March 04, 2016 at AU$ 0.01, and its highest recent level on March 05, 2021 at AU$ 1.65.

Flinders Mines has 3 193 779 968 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Annual reports of Flinders Mines Limited
2013 annual report by Pilbara iron ore developer, Adelaide's...
Financings of Flinders Mines Limited
8/2/2016Loan Facility Drawing
Project news of Flinders Mines Limited
10/12/2015Notice of change of interests of substantial holder
3/18/2015Notice of change of interests of substantial holder
5/23/2013' new drill program to take Pilbara iron resource above one ...
1/14/2013Pilbara iron ore project wins key WA and federal environment...
10/30/2012resumes Pilbara iron ore project development discussions
9/1/2011CITI's global banking division to review Flinders Mines Pilb...
6/23/2011Pilbara Iron Ore Project - Flinders Mines Investor Presenta...
1/21/2009Assays confirm high-grade iron deposits at Hamersley project
12/15/2008Release - Flinders Mines upbeat on Pilbara iron drilling res...
Corporate news of Flinders Mines Limited
8/20/2016Reminder About TIO Takeover and Timetable
7/29/2016Supplementary Bidder's Statement
7/29/2016Quarterly Activities and Cashflow Report
7/29/2016Loan Agreement With PIO Mines Pty Limited
7/12/2016Change in substantial holding
6/29/2016Issue of Shares Upon Vesting of Performance Rights
6/29/2016Management Changes
6/27/2016Variation of Takeover Bid
6/26/2016Change in substantial holding
6/17/2016Becoming a substantial holder
6/15/2016Change in substantial holding
6/9/2016Second Supplementary Bidder's Statement
6/6/2016Change in substantial holding
6/6/2016Variation of Takeover Bid
6/3/2016Change in substantial holding
6/2/2016Change in substantial holding
5/31/2016Change in substantial holding
5/30/2016Change in substantial holding
5/29/2016Change in substantial holding
1/28/2016Quarterly Report for the period ending 31 December 2015 - Ap...
1/21/2016Quarterly Report for the period ending 31 December 2015
12/15/2015Issue of Shares upon Vesting of Incentive Rights
11/27/2015Results of Flinders Mines Limited's 2015 Annual General Meet...
11/27/2015Chairman's address to Flinders Mines Limited's 2015 Annual G...
11/27/2015Flinders Mines Limited's 2015 Annual General Meeting present...
10/26/2015Appendix 4G Key to Disclosures - Corporate Governance Counci...
10/26/2015FMS Notice of Annual General Meeting 2015
10/26/2015Flinders Mines Limited Annual Report for the year ended 30 J...
10/26/2015Corporate Governance Statement - 30 June 2015
9/24/2015Flinders Mines Limited (FMS) Results of General Meeting
9/24/2015Company Update
9/23/2015Trading Halt - Flinders Mines Limited (FMS)
9/17/2015Todd Corporation Clarification
9/16/2015Financial Report for the year ended 30 June 2015
9/15/2015Todd Transaction
8/13/2015Todd Transaction - Shareholder Meeting Update
8/7/2015Issue of Shares upon Vesting of Incentive Rights
7/24/2015Todd Transaction – Notice of Meeting and Proposed Capital Re...
2/19/2015Financial Report for the half-year ended 31 December 2014
1/14/2015Further High Grade BID intersected at PIOP
1/8/2015Ajax Mineral Resource Update
1/5/2015RTA: Rutila Invited to Negotiate a State Agreement with WA G...
12/19/2014Share Purchase Plan
12/19/2014Appendix 3B - New issue announcement, application for quotat...
12/8/2014Share Purchase Plan
12/4/2014Appendix 3Y - Change of Director’s Interest Notice
11/27/2014High Grade BID Mineralisation intersected at Blackjack Depos...
11/26/2014Share Purchase Plan - Offer Document
11/25/2014Share Placement – Cleansing Notice
11/25/2014Appendix 3B - New issue announcement, application for quotat...
11/18/2014Placement and Share Purchase Plan
11/12/2014Appendix 3B - New issue announcement, application for quotat...
7/30/2013Pilbara iron ore developer, Flinders Mines - June 2013 quart...
6/11/2013ERA Submission
4/22/2013Board Changes
1/31/2013Pilbara iron ore developer, Flinders Mines - December quarte...
1/14/2013Flinders Mines Receives Key Environment Approvals for Pilbar...
2/7/2012timetable update on $554m MMK takeover
10/14/2011New Pilbara success for Flinders Mines
8/17/2010MD resigns from Flinders Mines
5/5/2010Pilbara rail-port options aplenty - Flinders Mines
2/11/2010Microdiamond find at Pilbara iron ore project
10/15/2009Drilling paves way for first Indicated Resource at Pilbara i...
7/30/2009reports new Pilbara drill campaigns
5/28/2009Iron Ore Activities Report
3/11/2009Release - Flinders Mines eyes Inferred Resource at WA iron o...
1/29/2009Quarterly Report
9/17/2008Hamersley iron ore project - Update 'FMS'
9/3/2008New rigs drilling at Flinders Mines' Hamersley Project
4/30/2008Hamerlsey iron ore target
9/11/2007$5.8 million from rights issue and shortfall sales
5/23/2007ASX Announcement 23-05-2007
5/1/2007Funding plans for new Gawler Craton diamond search
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
AUSTRALIA (FMS.AX)
0.700+0.00%
AUSTRALIA
AU$ 0.700
10/05 11:00 -
0%
Prev close Open
0.700 0.700
Low High
0.700 0.700
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
0.400 -  0.800 55.56%
Volume 1 month var.
29 -%
24hGold TrendPower© : 44
Produces
Develops
Explores for
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
2024-1.41%
202375.31%0.800.40
2022-28.95%0.800.35
2021-44.66%1.650.52
20201484.62%1.550.02
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.68-0.52%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 11.12+2.11%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.54-2.53%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.50+5.93%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 16.00+2.27%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+2.13%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.20+7.89%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.90+1.60%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 51.42-0.49%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.03-2.94%Trend Power :