U3O8 Corp. Files PEA Showing That Its Berlin Project in Colombia Could Be a Zero Cash Cost Uranium Producer
Published : February 14, 2013

Project Economics Enhanced Through Further Optimization Work

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment

TORONTO, ONTARIO--(Marketwire - Feb. 14, 2013) - U3O8 Corp. (TSX:UWE)(OTCQX: UWEFF), a Canadian-based company focused on exploration and resource expansion of uranium and associated commodities in South America, has filed a National Instrument 43-101 ("NI 43-101") Preliminary Economic Assessment ("PEA") on its flagship Berlin Project in Colombia. The PEA evaluated two processing options for Berlin - both of which demonstrated positive project economics. 

"The PEA shows that the uranium in the Berlin Project could be produced at zero cash cost thanks to the revenue generated from associated by-products - which would place Berlin in the lower quartile of potential uranium producers," said Dr. Richard Spencer, U3O8 Corp's President and CEO. "While conducted early in the life of the project, the study indicates that Berlin has robust economics based on just one-third of the resource potential of the property. The economic model also identified ways in which revenue could be increased and operating costs reduced in order to achieve higher margins to further enhance the project's economics. The Berlin PEA shows that, on the basis of this project alone, U3O8 Corp. continues to trade at a steep discount to its intrinsic value - and there is still considerable upside as the full potential of the property is explored through further drilling."

Economics of the one option in which acetic acid (vinegar) is used to beneficiate the mineralized material at Berlin, were reported in the December 13, 2012 press release. Positive economic results were also demonstrated in the PEA that considered an alternate route in which "as-mined" rock is crushed and processed without the beneficiation step ("non-acetic option"), which is the focus of this release. 

PEA Highlights of the Non-Acetic Option (Pre-Tax Base Case at US$60/lb U3O8)

  • Revenue of ~$406 per tonne ("t") of mineralized material against an operating cost of ~$201/t;
  • Uranium cash cost of $0 per pound ("lb"), net of by-product credits; 
  • Net present value ("NPV") at a 10% discount is $223 million;
  • Internal rate of return ("IRR") of 19% compared with a 17% IRR with the acetic option;
  • Capital costs of $441 million including sustaining capital of $40 million and a $41 million contingency;
  • Cumulative cash flow of $982 million over a 15-year mine life; and
  • Average 1.2 million pounds ("Mlb") of uranium produced annually over the mine life from a 500,000t per year underground operation.

The PEA is based on an initial uranium resource of 1.5Mlb at 0.11% U3O8 Indicated and 19.9Mlb at 0.11% U3O8 Inferred, defined on three kilometres ("km") of the 10.5km mineralized trend at Berlin. Exploration drilling has shown similar grades extend over a further 3.3km of the trend for an additional conceptual target of 25-30Mlb1 of uranium and this area is ready for resource drilling. Trenching shows that the remaining 4.2km of the Berlin trend is mineralized and this portion has yet to be drilled (Figure1).

  (1) See the March 2, 2012 technical report: "Berlin Project, Colombia - National Instrument NI 43-101 Report" prepared by Coffey Mining Pty Ltd. and on U3O8 Corp's web site at www.u3o8corp.com. Based on the initial resource and scout drilling, there is a conceptual uranium target of 20-23Mt at 0.09% to 0.11% U3O8 (~45-50Mlb U3O8) on 6.3km of the Berlin trend. Potential quantity and grades are conceptual in nature. There has been insufficient exploration to define a mineral resource north of the current Berlin resource area, and it is uncertain if further exploration will result in additional mineral resources being delineated on the property.

The PEA is preliminary in nature as it includes Inferred mineral resources that are considered too speculative geologically for economic consideration that would enable them to be classified as mineral reserves. Mineral resources are not mineral reserves and have not demonstrated economic viability. There is no certainty that the results of the PEA will be realized.

In the non-acetic option, the Berlin Project is expected to generate $2.8 billion in revenue with operating cash flow of $982 million over the 15-year life of the mine. Uranium (35%), phosphoric acid (31%), nickel (15%), vanadium (9%) and yttrium (6%) represent the most significant commodities in the mineralized material at Berlin. The value of the by-products covers the cost of mining and extracting the uranium, resulting in Berlin having a production cash cost of less than $0/lb of uranium. 

The economic viability of the Berlin Project is not dependent on beneficiation using acetic acid. In fact, the non-acetic route is moderately more economic yielding a NPV of $223 million at a 10% discount with an IRR of 19% (Table 1). This compares with a 17% IRR on the acetic option. Additional resource growth is likely to result in a higher IRR than the current 19% by providing flexibility to extend the mine life and increase the mining rate. 

Table 1 - Discounted Cash Flow Calculation on Berlin NPV (in $ million) to Uranium Price

Uranium Price     $40     $50     $60
 (Base Case)
    $70     $80  
Discount Rate 0 %   $ 663     $ 822     $ 982     $ 1,142     $ 1,302  
5 %   $ 291     $ 391     $ 491     $ 591     $ 691  
10 %   $ 90     $ 157     $ 223     $ 290     $ 356  
15 %   $ (21 )   $ 24     $ 71     $ 117     $ 163  
   
IRR       14 %     16 %     19 %     21 %     23 %
   
Pay-back period (years)         5.9       5.2       4.6       4.2       3.8  
                                             

Capital Costs

The Berlin PEA estimates a capital investment of $441 million including $40 million in sustaining capital and a $41 million contingency.

Table 2 - Summary of Capital Costs

Items In millions
Mining $ 74
Process plant $ 177
Infrastructure and tailing management $ 84
Other (EPCM, indirect costs, etc.) $ 65
Contingency $ 41
TOTAL $ 441
     

Operating Costs

Revenue estimated from the non-acetic option is $406/t of mineralized material against operating costs of $201/t with operating cash flow of $205/t.

Table 3 - Summary of Operating Costs

Items Per tonne of
mineralized material
Revenue $ 406
Operating Costs:    
Revenue-based royalties $ 18
Mining & dewatering $ 60
Processing $ 103
G&A $ 4
Contingency $ 16
  $ 201
Operating Cash Flow $ 205
     

Tonnage of Yearly Commodity Production with Price Assumptions used for Revenue Estimates

Compound Yearly
 production (t)
Price
U3O8 532 $ 60/lb
NH4VO3 2,137 $ 9/kg
H3PO4 (Phosphoric acid) 63,485 $ 1/kg
Y(OH)3 257 $ 50/kg
NiCO3 1,482 $ 9.25/lb
Nd(OH)3 33 $ 50/kg
Mo 136 $ 12/lb
Zn 1,534 $ 0.89/lb
       

The uranium price is the average reported price for long-term contracts over the previous 12 months. Other commodities are based on current international market prices. A benefit of the ferric leach process used to extract the elements at Berlin is that a solution is generated from which metal salts are readily produced. In some cases, metal salts command a higher price than the metal itself. The salt prices vary widely with purity. In all cases, the lowest available price or conservative estimates are used. Since there is no quoted price for yttrium and neodymium hydroxides, a >25% discount is applied to the one-year average oxide price to allow for the conversion of the hydroxide to oxide. Where reliable pricing for the salt was unavailable, the associated metal price is used to ensure conservative price assumptions, e.g. Mo and Zn.

A copy of the PEA technical report: "U3O8 Corp. Preliminary Economic Assessment on the Berlin Deposit, Colombia" is available on the company's web site at www.u3o8corp.com or SEDAR at www.sedar.com

Focus Areas for Further Enhancement of Project Economics:

Optimization in the following areas should help to increase revenue while reducing operating costs to further enhance the project's economics:

  • Rhenium, a valuable potential by-product, is excluded from the financial model in the PEA. Due to the extremely good correlation of rhenium grades with molybdenum, rhenium is assumed to be associated with the molybdenite. Further work is required to prove this assumption before rhenium is included in the financial model;

  • The current plant is designed to recover manganese that is added as a reagent in the process as well as manganese contained in the mineralized material. Revenue from manganese is excluded from the financial model as there is no resource estimate for this metal. Manganese will be included in the next resource update on Berlin;

  • The ferric leach process is only moderately efficient at extracting nickel (66%), molybdenum (51%), rhenium (33%) and silver (25%) from the mineralized material. Ongoing test work indicates that flotation may be far more efficient in extracting these metal into a sulphide concentrate from which higher recoveries could be achieved. Results of this test work will be reported shortly;

  • Due to the high carbonate content of the mineralized material, acid costs form the largest component of operating costs. Progress is being made using flotation as a means of reducing the carbonate content of the material that subsequently undergoes ferric leach. Results of ongoing test work will be released shortly; and

  • The PEA includes a conservative estimate of the amount of electricity that can be generated from heat from the acid plant. More detailed design should result in a larger credit to operating costs from plant-generated electricity.

Dr. Richard Spencer, P. Geo., President & CEO of U3O8 Corp. and a Qualified Person as defined by NI 43-101, has supervised the preparation of, and verified the technical information contained in this press release relating to the Berlin Project and the PEA.

About U3O8 Corp.

U3O8 Corp. is an advanced exploration company focused on exploration and resource expansion of uranium and associated commodities in South America - a promising new frontier for uranium exploration and development. From 2010 to 2012, U3O8 Corp's uranium resources grew 7-fold with deposits now in Colombia, Argentina and Guyana comprising of:

  • Berlin Project, Colombia - its flagship property contains a uranium deposit supported by a high-value suite of by-products including phosphate, vanadium, rare earths (yttrium and neodymium) and other metals;

  • Laguna Salada Project, Argentina - a near surface, free-digging uranium, vanadium deposit that is potentially amenable to low-cost mining and processing methods; and

  • Kurupung Project, Guyana - an initial uranium deposit in a large emerging uranium district.

Additional information on U3O8 Corp. and its mineral resources are available at www.u3o8corp.com.

Forward-Looking Statements

Certain information set forth in this news release may contain forward-looking statements that involve substantial known and unknown risks and uncertainties. These forward-looking statements are subject to numerous risks and uncertainties, certain of which are beyond the control of U3O8 Corp., including, but not limited to, the future results of metallurgical test work, whether results of metallurgical test work on a smaller scale to date can be duplicated on a larger scale, the impact of general economic conditions, industry conditions, the timing of laboratory results and preparation of technical reports and PEAs, the actual results of independent scoping studies and subsequent metallurgical testing, volatility of commodity prices, risks associated with the uncertainty of exploration results and estimates and that the resource potential and PEA will be achieved on the Berlin Project and other exploration projects, currency fluctuations, legislative change, dependence upon regulatory approvals, and the uncertainty of obtaining additional financing and exploration risk. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements.

To view "Figure 1 - Map Shows the NI 43-101 Resource Area on the Berlin Project," please visit the following link: http://media3.marketwire.com/docs/853149FIG.pdf.



U3O8 Corp.
Richard Spencer
President & CEO
(416) 868-1491
richard@u3o8corp.com
or
U3O8 Corp.
Nancy Chan-Palmateer
Vice President, Investor Relations
(416) 868-1491
nancy@u3o8corp.com
www.u3o8corp.com
Data and Statistics for these countries : Argentina | Colombia | All
Gold and Silver Prices for these countries : Argentina | Colombia | All

U3O8 Corp.

EXPLORATION STAGE
CODE : UWE.V
ISIN : CA9034151071
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

U3O8 is a uranium exploration company based in Canada.

Its main exploration properties are BERLIN in Colombia, LAGUNA SALADA in Argentina and ARICHENG NORTH, ARICHENG SOUTH and KURUPUNG BATHOLITH in Guyana.

U3O8 is listed in Canada and in United States of America. Its market capitalisation is CA$ 47.8 millions as of today (US$ 38.2 millions, € 33.5 millions).

Its stock quote reached its highest recent level on January 26, 2007 at CA$ 5.85, and its lowest recent point on September 28, 2022 at CA$ 0.12.

U3O8 has 281 134 770 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Financings of U3O8 Corp.
4/15/2013closes first tranche of private placement
3/13/2013announces $1.0 million private placement
2/10/2012Closes Bought Deal Private Placement to Raise $11,523,000
1/19/2012Announces $10 Million Bought Private Placement
2/15/2011U3O8 Corp. completes C$20.5 million private placement
1/28/2011U3O8 Corp. announces approximately C$15 million private plac...
1/28/2011U3O8 Corp. announces approximately C$2.8 million increase in...
Nominations of U3O8 Corp.
6/4/2010U3O8 Corp. appoints John Ross as Chief Financial Officer
Project news of U3O8 Corp.
11/12/2013(Laguna Salada)makes a new uranium-vanadium discovery in the Laguna Salada ...
9/26/2013(Laguna Salada)Continuous surface mining scenario to be contemplated in eco...
8/27/2013(Laguna Salada)& Chubut Provincial Government in advanced negotiations to p...
5/14/2013completes acquisition of Calypso Uranium Corp.
3/11/2013consolidates position as South America's leading uranium exp...
2/19/2013Corp's value based on its Colombia deposit only & compared w...
2/14/2013(Berlin)files PEA showing that its Berlin Project in Colombia could ...
11/1/2012(Berlin)defines the full extraction process for its Berlin deposit i...
10/17/2012(Berlin)Further Optimizes Metallurgical Process on the Berlin Projec...
6/7/2012(Berlin)advancing drill program that aims to show the large size pot...
4/3/2012expands its strategic land position adjacent to Argentina's ...
3/26/2012and Minexco Minerals Corp. enter into agreements for gold ex...
12/6/2011signs letter of intent to joint venture its non-core Sierra ...
5/26/2011(Berlin)U3O8 Corp's drilling confirms consistent uranium, vanadium, ...
3/2/2011(Laguna Salada)U3O8 Corp. reports positive metallurgical test results from ...
2/24/2011(Berlin)Corp's Drilling Confirms Consistent Uranium, Vanadium, Phosp...
1/24/2011U3O8 Corp. outlines 2011 exploration program aimed at rapidl...
6/3/2010(Laguna Salada)advances towards NI 43-101 resource estimation on the Laguna...
5/20/2010(Aricheng North) intersects 2.9 metres at 0.228% (4.6 pounds per short ton) ...
1/22/2009(Aricheng North)announces initial uranium resource estimate for the Aricheng...
8/21/2008(Permit A)cuts 25 metres grading 0.099% U3O8 (2.0 lbs per short ton) a...
Corporate news of U3O8 Corp.
2/14/2014announces $1 million private placementCc:
1/9/2014(LAN:TSX-V) Lakeland, Declan sample up to 4.28% U3O8 at Gibb...
12/4/2013(Laguna Salada)discovers potentially large area of shallow uranium-vanadium...
6/27/2013shareholders approved all matters at annual & special meetin...
5/16/2013advancing strategy for near-term development to meet Argenti...
5/13/2013adopts advance notice by-law
5/8/2013Corp's Acquisition of Calypso Uranium Corp. Receives Shareho...
4/29/2013Why U3O8 Corp. is bullish on Argentina for nuclear
4/24/2013Anthem Intersects 2.3 metres grading 0.45% U3O8 on Hatchet L...
3/25/2013Alpha Minerals Reports 34m of 4.92% U3O8=2C Including 12.5m ...
1/11/2013Completes $3.16 Million Private Placement
11/13/2012Key market events suggest uranium prices should rise in the ...
10/22/2012New Kianna East Basement Zone at Shea Creek Yields Further R...
9/24/2012Uranium Outlook and U3O8 Corp. on King World News
9/20/2012(Berlin)Corp's Exploration Drilling Extends Mineralization a Minimum...
8/27/2012graduates to the TSX
7/12/2012files NI 43-101 report on the Kurupung uranium project, Guya...
6/27/2012Shareholders Approved All Matters at Annual & Special Meetin...
6/21/2012files patent application for metallurgical process that effi...
6/6/2012Zone 3 Grows Kvanefjeld Project Resource Inventory to 575 Ml...
5/23/2012increases NI 43-101 uranium resources by 125% in the Kurupun...
5/8/2012commences trading on the OTCQX International in the U.S.
3/5/2012(Berlin)files NI 43-101 technical report on the uranium, phosphate &...
3/1/2012Corp?s resource drilling returned 18m at 0.11% U
2/23/2012Corp?s resource drilling intersects 13m at 0.11%
1/18/2012(Berlin)confirms significant NI 43-101 compliant uranium, phosphate ...
1/12/2012reports excellent metallurgical recoveries of 97% for uraniu...
11/18/2009Cuts 8.7 metres at 0.106% (2.1 pounds per short ton) U3O8 at...
1/28/2010Extends the Aricheng West uranium zone another 150 metres
11/27/2009Granted extensions on its uranium exploration areas in Guyan...
1/12/2010Identifies key pathfinder elements in its uranium exploratio...
11/26/2009Cuts 2.3 metres at 0.551% (11 pounds per short ton) U3O8 at ...
10/23/2009To early adopt International Financial Reporting Standards i...
10/8/2009BHP Biliton's Olympic Dam Malfunction Could Affect U3O8 Pric...
8/5/2009plans a 6,000 metre drill program to test the potential size...
7/1/2009Shareholders Approved All Matters at Annual & Special Meetin...
5/20/2009U3O8 Corp. cuts 8 metres of 0.119% (2.4 pounds per short ton...
1/13/2009U3O8 Corp. cuts 9.4 metres at 0.132% (2.64 pounds per short ...
12/23/2008U3O8 Corp. cuts 5.9 metres grading 0.13% (2.5 pounds per sho...
12/11/2008granted access to previously drilled core in the Roraima Bas...
11/18/2008Search continues for missing crew and plane conducting geoph...
11/7/2008Drilling Encounters 3.0m Width With its Highest Intersection...
9/24/2008cuts 5.6 metres grading 1.01% (20.3 pounds per short ton) U3...
9/9/2008receives one-year extension on its Reconnaissance Permits fo...
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
TORONTO (UWE.V)OTHER OTC (UTREF)
0.170+41.67%0.110+0.00%
TORONTO
CA$ 0.170
12/06 09:30 0.050
41.67%
Prev close Open
0.120 0.185
Low High
0.170 0.190
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  0.170 -%
Volume 1 month var.
840,401 -%
24hGold TrendPower© : -2
Produces
Develops
Explores for Uranium - Vanadium
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
Last updated on : 2/12/2010
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
20220.00%0.270.12
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.75+0.52%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 10.92-1.71%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.55+0.00%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06-8.33%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.38-3.64%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 15.32+0.46%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24-2.08%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.19+0.00%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.77-1.12%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.10-0.89%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+0.00%Trend Power :