Focus Ventures Ltd

Published : January 05th, 2016

Focus Announces Positive Prefeasibility Study for Bayovar12 Phosphate Project, Peru

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment
Keywords :   Canada | Climatic | Market | Peru | Phosphate |

Focus Announces Positive Prefeasibility Study for Bayovar12 Phosphate Project, Peru

a116ffdf-5ea3-4395-8207-47b0eb03bc65.pdf



Focus Announces Positive Prefeasibility Study for Bayovar12 Phosphate Project, Peru

January 5, 2016; Vancouver, Canada: Focus Ventures Ltd. (TSXV:FCV, "Focus" or the "Company") is pleased to announce the results of an Independent NI 43-101 Prefeasibility Study (the "Study") on its Bayovar 12 Phosphate Project (the "Project"), located in the Sechura desert of northern Peru.


The Study was prepared by M3 Engineering and Golders Associates. The report will be filed on SEDAR within 45 days. Focus is the majority owner in the Project through its 70% ownership of Juan Paolo Quay S.A.C., - title holder of the Bayovar 12 mining concession. All numbers reported, unless otherwise stated, are in $US dollars (where applicable, an exchange rate of 3.0 Peruvian Soles to 1 $US was used).


Key Results of the Study


  • Production of 18.5 Mt of Reactive Phosphate Rock ("RPR") concentrate from 52.3 Mt of ore over a 20 year mine life

  • Two RPR product lines producing +24% and +28% P2O5 concentrate by a simple, proven beneficiation process

  • Post-Tax Internal Rate of Return ("IRR") of 17.2% and Net Present Value ("NPV") of

    $252.9 million at a 7.5% Discount Rate

  • After-tax cash flow of $847 million over the mine life

  • Payback of 6.6 years

  • Proven and Probable open-pittable Reserves of 54.7 Mt of ROM ("Run-of-Mine") ore (dry basis)

  • Substantial mineral resources remain in inventory to extend mine life

  • Initial capital costs of $127 million including pre-production stripping, process plant, tailings storage, water pipeline and powerline, owner's costs and contingency

  • Several opportunities identified to improve project economics via optimization studies including review of mine schedule, infrastructure requirements and extension of mine life


"Completion of the Study within 21 months of collaring our first drill hole is a big accomplishment," commented David Cass, President of Focus Ventures. "Located near tidewater and in an established phosphate mining district, the Study offers a base case for the open pit development and processing of the Project's large-scale and near-surface RPR reserves and resources. Although meeting our year-end deadline date for the Study completion was a challenge, this is a solid first step and demonstrates the Project's viability and potential to generate robust returns, with sufficient mineral resources to potentially support a mine life well beyond 20 years of operation."

"We now intend to advance the Project to Feasibility Study with particular emphasis on optimization of the mine plan and equipment selection, earlier achievement of nameplate capacity in the process plant, pilot plant testing and definitive marketing studies," Mr. Cass concluded and adding: "Bayovar 12 sits on the doorstep of a large and rapidly growing market for natural plant-ready rock fertilizer. Our goal is to make Bayovar 12 the long-term supplier of choice for those markets."


Study Description

The Bayovar 12 Concession is located in the Province of Sechura, Department of Piura in northwestern Peru. The property is approximately 15 km northeast of the operating Miski Mayo Phosphate Mine owned by the Vale-Mitsui-Mosaic consortium, and directly east of the Fosfatos del Pacifico (FOSPAC) project. The concession is connected by sealed road to tidewater and port loading facilities 43 km to the west.


The open pit mine plan targets production of RPR concentrate for use as direct application phosphate fertilizer, a natural product that can be applied directly to the soil without the need for conventional acid pre-treatment of the rock or the addition of chemicals. Research has demonstrated that Sechura RPR, due to its high reactivity, can outperform more expensive and non-organic manufactured fertilizers especially when used in tropical soil and climatic environments, conditions that are prevalent over most of South and Central America.


Production will be from 13 horizontal phosphorite beds hosted in free-digging diatomite that are laterally continuous for many kilometers, with the same sequence of beds currently being mined at the Miski Mayo operation. At full capacity the Bayovar 12 Mine will produce 1.0 Million tonnes per year (Mtpy) over the life of mine of 20 years for a total of approximately 18.5 million tonnes of dry fertilizer product.


Mineral Resources & Reserves

The Bayovar 12 concession comprises an area of 125 km2 of which phosphate has been continuously delineated over 34 km2, approximately 30% of the Concession area, with mineralization remaining open. Resources outside of the designed pit were not considered in the Reserves estimation. The reader is cautioned that only Reserves have undergone analysis to demonstrate economic viability. There is no guarantee that Resources outside of the current Reserves will become economically viable.


Resources*

Tonnes (Mt; dry )

P2O5 Grade (wt.%)

Measured

17.7

13.16

Indicated

209.5

13.04

Inferred

102.2

13.11

Reserves**

Tonnes (Mt; dry )

P2O5 Grade (wt.%)

Proven

14.2

12.99

Probable

40.5

12.99

Total Reserves

54.7

12.99

* No minimum thickness, grade cut-off or other mining parameters applied. Phosphorite bed specific wet and dry relative densities used for tonnage calculations. Resource tonnes reported include tonnes converted to Reserves. ** The Study assumes RPR prices of US$145/tonne and US$185/tonne (dry) for 24% and 28% P2O5 respectively.

Mine Design

The Bayovar 12 phosphorite deposit consists of 13 flat-lying phosphate beds. The mine plan will extract 52.3 Mt of ore and remove 445 Mt of overburden and interburden waste over the 20 year mine life, for an overall strip ratio of 8.5 : 1. Overburden will be stripped by a contractor and removed with 12.2 m3 front-end loaders, or other similar excavators, matched with 90-tonne capacity haul trucks.


The mine plan takes into account anticipated dilution of 7.5 cm on both the roof and floor of individual phosphate beds where the beds are greater than the minimum mineable thickness of 30 cm. These assumed dilution and mining loss factors are based on extracting the phosphorite with GPS-controlled surface miners. The mine plan maximizes the number of available production faces for the various beds throughout the mine life in order to accommodate blended plant feed requirements. Production equipment is included in the plan to source ore from multiple beds and maintain the blend and feed tonnage to the plant.


Beneficiation

Two process plant lines, Line 1 and Line 2, will beneficiate the Bayovar 12 ore. Each Line is capable of producing 1,370 tonnes of RPR concentrate per day at 85% plant availability. Line 1 will produce approximately 300,000 tpy in Year 1 of concentrate with a grade of +24% P2O5, ramping up to 400,000 tpy in Year 3 and 500,000 tpy from Year 4 onwards. Line 2 commences production of concentrate in Year 3 with a grade of +28% P2O5 at 500,000 tpy and continues at this rate for the Life of Mine.


A simple beneficiation process, similar to that used in adjacent operations, has been developed by Jacobs Engineering consisting of desliming and dewatering using drum and attrition scrubbing, size classification, hydraulic classification, filtering, and finally drying to 4% moisture. The two process plant lines are essentially identical. The higher grade 28% P2O5 Line 2 product is achieved by coarsening the tertiary desliming cut-point to reject lower-grade near- size material.


Infrastructure

It is proposed to haul concentrate 43 kilometers to tidewater and port facilities using contractor- owned, 35-tonne end-dumping trailers. Infrastructure requirements include: site access, power transmission line, a seawater pipeline for process water supply, ancillary building facilities, a reverse osmosis water treatment plant for potable water, fire protection and sanitary septic facilities, site communications, and the Tailings Storage Facility ("TSF").


Capital Costs

Initial capital cost estimates includes the construction of a phosphate process plant capable of producing 500 ktpy of RPR concentrate (dry basis) from a single process line at full production. Capital requirements associated with ore production include purchasing mobile mine equipment for stripping interburden material and to mine phosphorite beds. Contractor overburden waste stripping is also capitalized in the preproduction period, as are the construction of berms and lifts for the TSF. The initial capital requirement is estimated at $127 million including owner's costs and is summarized below. Plant and TSF costs include contingencies of 20% and 25% respectively.



Area


Detail

Initial CAPEX ($000s)

Capex

Mine

28,724

Processing Plant

81,683

TSF

14,405

Owner's Costs

2,508

Total CAPEX

127,320


Operating Costs

The Life-of-Mine operating costs were developed for mining, processing and G&A costs. Operating costs include labor, equipment operation, power, fuel, reagent, and consumable consumption, maintenance and repairs, and outside services.


Item

Unit Cost

($ per Product Tonne)

LOM Cost ($000s)

Owner Mining

$32.23

$596,292

Contract Mining

$20.29

$375,456

Process Plant

$10.49

$193,110

G&A

$2.58

$47,771

Transportation

$10.09

$186,675

Total Cost

$75.68

$1,400,184


Economic Analysis

A summary of the financial model is tabulated below;


Item

$ (millions)

Life of Mine Revenue

3,042

Total Pre-Production Capital

127.3

Total Sustaining Capital

230.3

Cumulative Royalties

136.9

Cumulative Income Taxes

303

Pre-Tax Cumulative Cash flow

1,150

After-Tax Cumulative Cash flow

847


The NPV calculation includes Years 1 through 20 and adds the pre-production capital in Years 1 and 2. The economic analysis indicates that the Project has an after-tax IRR of 17.2% with a payback period of 6.6 years and an NPV at 7.5% of $252.9 million.


Sensitivity Analysis

The graph below compares the base case NPV when the RPR price, initial capital and operating costs are varied. The project is most sensitive to variation in prices, operating costs and initial capital costs, in that order respectively.

Read the rest of the article at www.noodls.com
Data and Statistics for these countries : Canada | Peru | All
Gold and Silver Prices for these countries : Canada | Peru | All

Focus Ventures Ltd

PRODUCER
CODE : FCV.V
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Focus Ventures is a exploration company based in Canada.

Focus Ventures produces gold and silver in Peru, develops gold and silver in Peru.

Its main asset in production is NUEVA CALIFORNIA in Peru, its main asset in development is CHÚCARA in Peru and its main exploration property is MINAS CHANCA in Peru.

Focus Ventures is listed in Canada. Its market capitalisation is CA$ 4.6 millions as of today (US$ 3.6 millions, € 3.0 millions).

Its stock quote reached its highest recent level on January 22, 2010 at CA$ 1.38, and its lowest recent point on April 20, 2018 at CA$ 0.02.

Focus Ventures has 231 740 000 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Annual reports of Focus Ventures Ltd
2008 annual report
Financings of Focus Ventures Ltd
10/16/2013Increases Private Placement to $1.5M
10/2/2013Arranges $1.2M Private Placement
Project news of Focus Ventures Ltd
3/16/2011(Chúcara)Announces Remaining Chúcara Drill Results
2/17/2011(Chúcara). - Exploration Update
Corporate news of Focus Ventures Ltd
7/25/2016Focus Completes Credit Facility Extension
7/14/2016Focus to Extend Credit Facility
7/11/2016Focus Completes Private Placement
7/5/2016Focus Files Updated PFS Technical Report
6/15/2016Focus Increases Private Placement
6/1/2016Focus Announces Proposed Private Placement
5/17/2016Focus Ventures Conference Call Details
5/16/2016Focus Delivers Pre-Feasibility Update for Bayovar 12 Phospha...
4/21/2016Bayovar 12 Project Update Pending; Jeff Franzen Joins Team a...
4/6/2016Focus Completes Private Placement
3/22/2016Focus Provides Update on Bayovar12 Phosphate Project, Peru a...
1/5/2016Focus Announces Positive Prefeasibility Study for Bayovar12 ...
12/30/2015Focus Delivers Bayovar 12 Prefeasibility Study to Joint Vent...
10/26/2015ELYSEE Subscribes for 6.0 Million Units of Focus Ventures Lt...
10/19/2015Focus Clarifies Private Placement Warrant Terms
10/19/2015Focus Proposes $2.0 Million Private Placement
10/6/2015Focus Files Updated NI 43-101 Technical Report for Expanded ...
9/21/2015Focus Ventures Provides Update on Bayovar 12 Phosphate Proje...
8/25/2015Focus Ventures Engages Fertilizer Expert Dr. Bert Quin
8/20/2015Focus Delivers Updated and Expanded Resource for Bayovar 12 ...
8/19/2015Focus Delivers Updated and Expanded Resource for Bayovar 12 ...
7/27/2015Focus Upgrades Bayovar 12 Phosphate PEA to Pre-Feasibility S...
4/16/2015Focus Completes Sale of Royalty on Bayovar 12 Phosphate Proj...
4/16/2015Radius Completes Purchase of Royalty on Bayovar 12 Phosphate...
4/14/2015Focus Initiates Phase 2 Drilling at its Bayovar 12 Phosphate...
4/9/2015Focus Proposes CAD$3.0 Million Private Placement
4/9/2015Proposes CAD$3.0 Million Private Placement
3/30/2015Focus Completes 70% Purchase of JPQ, Owner of Bayovar 12 Pho...
3/30/2015Completes 70% Purchase of JPQ, Owner of Bayovar 12 Phosphate...
3/27/2015Focus to Extend Warrants
3/10/2015Focus Accelerates Purchase of 70% of JPQ, Owners of Bayovar ...
3/10/2015Radius Gold Acquires Option on Margarita Silver Property, Me...
3/10/2015Accelerates Purchase of 70% of JPQ, Owners of Bayovar 12 Pho...
3/2/2015Focus's Bayovar 12 Phosphate Project Yields Positive Metallu...
3/2/2015Focus' Bayovar 12 Phosphate Project Yields Positive Metallur...
1/23/2015Focus Ventures Ltd.'s President and Director Are Interviewed...
10/27/2014Focus Files NI 43-101 Technical Report on Bayovar 12
10/23/2014Focus Signs Joint Venture Agreement with Daewoo Internationa...
10/16/2014Focus Commences Bayovar 12 PEA and Provides Update
9/9/2014Focus Selects Engineering Consultants for Bayovar 12 Prelimi...
9/8/2014Focus Delivers Initial Resource Estimate for Bayovar 12, Per...
8/5/2014Focus Receives $971,000 from Exercise of Warrants
7/28/2014Focus Drills Phosphate Over 6.4 km2 at Bayovar 12, Peru; Res...
6/24/2014Focus Reports More Phosphate Drill Assays From Bayovar 12, P...
6/16/2014Focus Reports Further Phosphate Drill Assays at Bayovar 12, ...
6/9/2014Focus Appoints Timothy S. Oliver as Director of Projects
5/21/2014Focus Accelerates Warrant Expiry
5/20/2014Focus Receives First Drill Assays from Bayovar 12; Contracts...
4/14/2014Focus Closes $1.25 Million Private Placement
10/26/2013Shareholder Update
10/25/2013and Stonegate Announce that Focus has Acquired an Option to ...
9/16/2013Terminates Reventon Option
9/10/2013Acquires Phosphate Project in the Bayovar District, Peru
7/29/2013acquires new phosphate claims in Colombia
6/26/2013Options its Aurora Copper-Moly Project, Peru
5/21/2013and Stonegate Enter Into Letter of Intent for Focus to Acqui...
5/1/2013Starts Drilling at Reventon
3/11/2013Confirms Historical Drill Assays at Aurora and Samples 18.8 ...
2/16/2013. - Clarification of Technical Disclosure
1/16/2013Geophysical Survey in Peru Outlines Potential Size of the Au...
10/30/2012Makes New Discovery at Reventon: 98 g/t Ag over 24m in Trenc...
10/11/2012Exploration at Reventon Outlines 1,300m x 500m Silver-in-Soi...
9/25/2012and Northair Sign Definitive Agreement for El Reventon, Mexi...
7/13/2011Commences Drilling at Santa Rosa
6/27/2011Receives its Santa Rosa Drill Permit; Drilling to Commence i...
6/8/2011Provides Peru Exploration Update
4/19/2011Samples High Grade Silver at Santa Rosa, Peru - 5.9m grading...
3/10/2011Samples 14.6% Zn + 76g/t Ag over 11.3m at Santa Rosa, Peru
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
TSX-V (FCV.V)
0.020+0.00%
TSX-V
CA$ 0.020
04/20 16:52 -
0%
Prev close Open
0.020 0.020
Low High
0.020 0.025
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  0.020 -%
Volume 1 month var.
1,223,100 -%
24hGold TrendPower© : -41
Produces Gold - Silver
Develops Gold - Silver
Explores for Silver
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
Last updated on : 5/26/2010
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.66-0.71%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 12.26+2.68%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.53-1.87%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.64-1.86%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 16.23+4.04%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+4.26%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.22+4.76%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.88+0.53%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.71+0.19%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+5.56%Trend Power :