Firestone Diamonds PLC

Published : October 25th, 2012

Hemscott News Alert - Firestone Diamonds PLC

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment
Keywords :   Botswana | Canada | Debt | Diamond | Gem | Growth | Lesotho | London | Oil | Recovery |
RNS Number : 4830P
Firestone Diamonds PLC
25 October 2012
 

???

 

25 October 2012

 

Firestone Diamonds plc

("Firestone" or the "Company")

 

Liqhobong Definitive Feasibility Study

 

 

 

Firestone (AIM: FDI), the AIM-quoted Diamond mining and exploration company is pleased to announce the results of its SAMREC compliant Definitive Feasibility Study ("DFS") for the Liqhobong Diamond Project in Lesotho. Firestone Diamonds has a 75% interest in the project with the Government of Lesotho holding the remaining 25%.

 

DFS Highlights & Key Assumptions

?     Pre tax Net Present Value of US$441 million applying an 8% discount rate

?     44% internal rate of return with 28 month payback period (post tax IRR of 40% and NPV (applying an 8% discount rate) of circa US$335million)

?     Average annual production of 1.2 million carats commencing 2015

?     15 year life of open pit mine

?     3.6 million run of mine tonnes per annum

?     Total capital expenditure for the plant and associated infrastructure of US$167 million

?     Average Diamond price of US$100/ct, escalated at 3% real per annum, excluding full potential from recovery of large and special stones

 

The company is progressing discussions with debt providers and considering other marketing arrangements to minimise dilution to shareholders.

 

Tim Wilkes, Chief Executive Officer of Firestone, commented:

 

"We are pleased to announce these highly attractive results for the Liqhobong DFS, which confirm management's belief in the robustness of the project. There could also be considerable upside from the recovery of larger special diamonds that have been catered for in the design of the new treatment plant. Our project is also expected to have a very positive impact for Lesotho, both from a revenue and employment perspective.

Firestone is committed to its strategy of becoming a mid-tier Diamond producer of over 1 million carats and I look forward to realising the significant potential that exists at Liqhobong."

A copy of the DFS presentation will be made available on the Company's website: www.firestonediamonds.com.

Further details from the DFS are set out below:

 

The DFS was completed by DRA Projects Limited and the resource was signed off independently by Zstar Mineral Resource Consultants (Pty) Ltd., with input from AC Howe and MPH Consulting Limited from Canada.

 

The DFS was designed and completed with a +/- cost accuracy of 5%.

 

Mining

The open pit has been designed with three stripping cuts with an average stripping ratio of 2,26 and will be mined to 393 metres below surface over its 15 year life of mine ("LOM"). The Kimberlite remains open and unsampled below this level. 

 

The current indicated and inferred resource is approximately 89 million tonnes containing an estimated 29 million carats (down to 510 metres). The open pit resource of 55 million tonnes and 17.6 million carats can be mined at an average LOM grade of approximately 32 carats per hundred tonnes. Scope exists to extend the LOM by means of underground mining post 2030.

 

Processing

The main treatment plant has been designed to treat 500 tonnes of ore per hour which equates to 3.6 million tonnes per annum and consists of purpose-built crushing, scrubbing, screening and recovery technology. Owing to the invaluable ore information obtained from treating the main pipe ore via the Pilot Plant, it has been possible to cater for the recovery of larger, +400 carat, diamonds in the design of the Main Treatment Plant. Mining and processing will be contractor operated.

 

Development Schedule

It is envisaged that the plant and infrastructure will be completed in approximately 24 months with commissioning expected in the second half of 2015.

 

A detailed breakdown of the feasibility economics and the capital costs are outlines below:

Feasibility Economics


Startup Capex

US$167m

Stay in Business Capex

US$16m

Opex Costs

US$14/tonne

Revenue

US$100/carat*

Annual Production

1.2m carats

Life of Open Pit Mine

15   years

 

* 3% price escalation

Capital Cost Breakdown

US$'m

Main Treatment Plant

86.8

Infrastructure

23.8

Slimes Dam

33.4

Grid Power

9.8

Subtotal

153.8

Contingency

13.5

Total

167.3

 

 

 

Summary of Feasibility Results

Pre-Tax

Post-Tax

Net Present Value (@8%)

US$441

US$335

IRR

44%

40%

Payback period

28 months

28 months

 

Sensitivity analysis:

Project NPV (US$'m)


Discount Rate

Grade cpht

Diamond Value US$/ct

Opex US$/tonne

R/USD Exchange Rate


Capex US$'m

-20%

402

205

182

414

228

-10%

348

Base Case

335

335

335

335

335

Base Case

335

+20%

279

448

470

256

391

+10%

322

 

Project IRR


Grade cpht

Diamond Value US$/ct

Opex US$/tonne

R/USD Exchange Rate


Capex US$'m

-20%

28%

26%

48%

26%

-10%

42%

Base Case

40%

40%

40%

40%

Base Case

40%

+20%

49%

52%

32%

50%

+10%

36%

 

 

 

For more information contact:

 

Firestone Diamonds

Tim Wilkes                                                                                                         +27 (79)8719686/+44 20 8741 7810

 

Mirabaud Securities (Broker)                                                                     +44 20 7878 3360

Rory Scott                                                                                                          

 

N+1 Brewin (Nominated Adviser)                                                            +44 20 3201 3710

Jonny Franklin-Adams

Alex Wright                                       

 

Tavistock Communications

Jos Simson / Emily Fenton                                                                           +44 20 9203 150/+44 7899 870 450

 

Background information on Firestone Diamonds:

Firestone Diamonds plc is an international Diamond mining and exploration company with operations focused on Lesotho and Botswana. Firestone currently operates the Liqhobong Mine in Lesotho and is also one of the largest holder of mineral rights in Botswana's diamondiferous kimberlite fields, controlling approximately 5,510 square kilometres including prospecting licenses around the major Orapa mine, as well as the entire Kokong and Tsabong kimberlite fields. In addition to Liqhobong and BK11, Firestone has 128 kimberlites in its portfolio, of which 30 have been proven to be diamondiferous to date.

Lesotho is emerging as one of Africa's significant new Diamond producers, and hosts Gem Diamonds' Letseng Mine, Firestone's Liqhobong Mine as well as Namakwa Diamonds' Kao Mine and the Mothae development project.

The information in this statement has been reviewed by Mr. Tim Wilkes, BSc, Pr Sci Nat, who is a qualified person for purposes of the AIM Guidance Note for Mining, Oil and Gas Companies. Mr. Wilkes is Chief Executive Officer of Firestone Diamonds plc and has over 30 years' experience in Diamond exploration, mineral resource management and mining. Mr. Wilkes is a member of the sub-committee for diamonds of the South African Mineral Resource Committee (SAMREC). The resource estimates in this statement have been compiled in accordance with the SAMREC Code.

Glossary of terms used

SAMREC

The South African Code for Reporting of Mineral Resources and Mineral Reserves, as published by the South African Mineral Committee under the auspices of the South African Institute of Mining and Metallurgy

stripping cuts

Staged development work to remove overburden in order to expose ore in the mine

average stripping ratio

Average ore tonnes:overburden tonne ratio over the life of mine

main pipe ore

Ore from the main mine at Liqhobong



 

Forward-looking Statements

This press release contains certain forward-looking information. All information, other than information regarding historical fact, that addresses activities, events or developments that Firestone believes, expects or anticipates will or may occur in the future is forward-looking information. Forward-looking information contained in this press release includes, but may not be limited to, the future plans and objectives of Firestone and their anticipated future growth, mineral resource estimates and the anticipated exploration and development activities of Firestone. The foregoing and any other forward-looking information contained in this press release reflects the current expectations, assumptions or beliefs of Firestone based on information currently available to Firestone. With respect to the forward-looking information contained in this press release, Firestone has made assumptions regarding, among other things: general business, economic and mining industry conditions; and it has also been assumed that no material adverse change in the price of precious and/or base metals occurs, no unusual geological or technical problems occur and no significant events occur outside of the normal course of Firestone's respective business.

Such forward-looking information is subject to a number of risks and uncertainties that may cause actual results or events to differ materially from current expectations, including: risks normally incidental to exploration and development of mineral properties; uncertainties in the interpretation of results from drilling and test work; the possibility that future exploration, development or mining results will not be consistent with expectations; uncertainty of mineral resources estimates; adverse changes in precious and/or base metal prices; and future unforeseen liabilities.

 Any mineral resource figures referred to in this press release are estimates and no assurances can be given that the indicated levels of minerals will be produced. Such estimates are expressions of judgment based on knowledge, mining experience, analysis of drilling results and industry practices. Valid estimates made at a given time may significantly change when new information becomes available. While Firestone believes that the mineral resource estimates in respect of their respective properties are well established, by their nature mineral resource estimates are imprecise and depend, to a certain extent, upon statistical inferences which may ultimately prove unreliable. If such mineral resource estimates are inaccurate or are reduced in the future, this could have a material adverse impact on Firestone, as applicable. Due to the uncertainty that may be attached to inferred mineral resources, it cannot be assumed that all or any part of an inferred mineral resource will be upgraded to an indicated or measured mineral resource as a result of continued exploration.

 

 

 

 

  


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCDBBDGBXDBGDS

To unsubscribe from alerts, please visit Firestone Diamonds PLC's website.

Data and Statistics for these countries : Botswana | Canada | Lesotho | All
Gold and Silver Prices for these countries : Botswana | Canada | Lesotho | All

Firestone Diamonds PLC

DEVELOPMENT STAGE
CODE : FDI.L
ISIN : GB0003915336
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Firestone D is a diamonds exploration company based in United kingdom.

Firestone D holds various exploration projects in Botswana.

Its main asset in development is BK11 in Botswana and its main exploration property is TSABONG in Botswana.

Firestone D is listed in Germany, in United Kingdom and in United States of America. Its market capitalisation is GBX 101.0 millions as of today (US$ 110.1 millions, € 100.9 millions).

Its stock quote reached its highest recent level on October 22, 2004 at GBX 1 000.00, and its lowest recent point on March 20, 2020 at GBX 0.05.

Firestone D has 505 113 970 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Financings of Firestone Diamonds PLC
7/21/2016Issue of shares
Nominations of Firestone Diamonds PLC
6/2/2009Appointment of Joint Brokers
6/19/2008Joint broker appointment
Project news of Firestone Diamonds PLC
7/20/2016(Liqhobong)Liqhobong Diamond Mine Construction Update
9/25/2009(Tsabong)Botswana operations update
6/26/2008(Tsabong)Botswana operations update
2/25/2008(Tsabong)Encouraging results from MK1 kimberlite, Tsabong
2/18/2008(Tsabong)Tsabong Evaluation Update
Corporate news of Firestone Diamonds PLC
7/25/2016NOTIFICATION OF MAJOR INTEREST IN SHARES
7/25/2016Holding(s) in Company
3/27/2013Hemscott News Alert - Firestone Diamonds PLC
1/29/2013Hemscott News Alert - Firestone Diamonds PLC
11/6/2012Hemscott News Alert - Firestone Diamonds PLC
10/25/2012Hemscott News Alert - Firestone Diamonds PLC
10/8/2012Hemscott News Alert - Firestone Diamonds PLC
9/27/2012Hemscott News Alert - Firestone Diamonds PLC
5/14/2012(AIM: FDI) operational update Q1 2012
5/14/2012Hemscott News Alert - Firestone Diamonds PLC
4/2/2012Hemscott News Alert - Firestone Diamonds PLC
3/15/2012Hemscott News Alert - Firestone Diamonds PLC
2/28/2012Hemscott News Alert - Firestone Diamonds PLC
2/1/2012Hemscott News Alert - Firestone Diamonds PLC
1/17/2012Hemscott News Alert - Firestone Diamonds PLC
12/30/2011Hemscott News Alert - Firestone Diamonds PLC
12/5/2011Hemscott News Alert - Firestone Diamonds PLC
10/10/2011Hemscott News Alert - Firestone Diamonds PLC
9/14/2011[AIM: FDI] diamond sales results
9/14/2011Hemscott News Alert - Firestone Diamonds PLC
8/30/2011Hemscott News Alert - Firestone Diamonds PLC
7/20/2011[AIM: FDI] Operations update
5/3/2011Hemscott News Alert - Firestone Diamonds PLC
4/21/2011Hemscott News Alert - Firestone Diamonds PLC
3/24/2011Hemscott News Alert - Firestone Diamonds PLC
3/4/2011..cal Testwork using AmmLeach\256 on Firestone's...
3/2/2011Extends Expiry Date of Outstanding Warrants
7/24/2009Result of General Meeting
7/8/2009Update on Botswana operations and placing
2/19/2009Selected by Debswana as preferred bidder for Jwaneng Modular...
2/9/2009Buffels River Toll Treatment Update
7/16/2008Placing raises £5 million
6/18/2008Additional Listing
5/20/2008NOTIFICATION OF MAJOR INTERESTS IN SHARES
3/31/2008Unaudited interim results for the six months to 31 December ...
10/29/2007Update on Tsabong evaluation programme, Botswana
10/8/2007Hemscott News Alert - Firestone Diamonds PLC
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
LSE (FDI.L)Other OTC (FRDIF)
0.200+53.85%0.006-40.00%
LSE
GBX 0.200
03/25 16:45 0.070
53.85%
Prev close Open
0.130 0.180
Low High
0.150 0.300
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  0.200 -%
Volume 1 month var.
1,384,451 -%
24hGold TrendPower© : 2
Produces
Develops Diamonds
Explores for
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
2020-70.59%1.100.05
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.70-0.65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 12.26+2.68%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.53-1.87%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.64-1.86%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 16.23+4.04%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+4.26%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.20+2.63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.88+0.53%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.71+0.19%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+5.56%Trend Power :