Appendix 5B - Mining exploration entity and oil and gas exploration entity quarterly report
Appendix 5B
Rule 5.5
Mining exploration entity and oil and gas exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013
|
Name of entity
|
|
Mantle Mining Corporation Limited
|
|
ABN
|
Quarter ended ("current quarter")
|
|
70 107 180 441
|
31 December 2015
|
Consolidated statement of cash flows
|
Cash flows related to operating activities
|
Current quarter
$A'000
|
Year to date (6 months)
$A'000
|
|
1.1
|
Receipts from product sales and related debtors
|
-
|
-
|
|
1.2
|
Payments for (a) exploration & evaluation
-
development
-
production
-
administration
|
(372)
-
- (417)
|
(760)
-
- (632)
|
|
1.3
|
Dividends received
|
-
|
-
|
|
1.4
|
Interest and other items of a similar nature
received
|
1
|
4
|
|
1.5
|
Interest and other costs of finance paid
|
-
|
-
|
|
1.6
|
Income taxes paid
|
-
|
-
|
|
1.7
|
Other (R&D Refund)
|
-
|
-
|
|
Net Operating Cash Flows
|
(788)
|
(1388)
|
|
Cash flows related to investing activities
|
-
-
-
|
(100)
-
-
|
|
1.8
|
Payment for purchases of:
-
prospects
-
equity investments
-
other fixed assets
|
|
1.9
|
Proceeds from sale of:
-
prospects
-
equity investments
-
other fixed assets
|
-
-
-
|
30
-
-
|
|
1.10
|
Loans to other entities
|
-
|
-
|
|
1.11
|
Loans repaid by other entities
|
-
|
-
|
|
1.12
|
Other (provide details if material)
|
-
|
-
|
|
Net investing cash flows
|
-
|
(70)
|
|
1.13
|
Total operating and investing cash flows (carried forward)
|
(788)
|
(1458)
|
|
1.13
|
Total operating and investing cash flows (brought forward)
|
(788)
|
(1458)
|
|
Cash flows related to financing activities
|
960
|
1,276
|
|
1.14
|
Proceeds from issues of shares, options, etc.
|
|
1.15
|
Proceeds from sale of forfeited shares
|
-
|
-
|
|
1.16
|
Proceeds from borrowings
|
-
|
233
|
|
1.17
|
Repayment of borrowings
|
-
|
-
|
|
1.18
|
Dividends paid
|
-
|
-
|
|
1.19
|
Other (Capital raising costs)
|
(32)
|
(43)
|
|
Net financing cash flows
|
928
|
1466
|
|
Net increase (decrease) in cash held
|
140
|
8
|
|
1.20
|
Cash at beginning of quarter/year to date
|
409
|
541
|
|
1.21
|
Exchange rate adjustments to item 1.20
|
-
|
-
|
|
1.22
|
Cash at end of quarter
|
549
|
549
|
Payments to directors of the entity, associates of the directors, related entities of the entity and associates of the related entities
|
Current quarter
$A'000
|
|
1.23
|
Aggregate amount of payments to the parties included in item 1.2
|
71
|
|
1.24
|
Aggregate amount of loans to the parties included in item 1.10
|
-
|
1.25 Explanation necessary for an understanding of the transactions
The amounts shown at item 1.23 relate to:
Non-cash financing and investing activities
|
2.1
|
Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
|
|
During the quarter, the Company repaid $150,000 in unsecured short-term loans payable to certain directors of the Company by way of the issue of 12,500,000 Shares and 9,375,000 MNMOB options. Refer to the Notice of Meeting dated 11 September 2015 for further details.
|
|
2.2
|
Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
|
|
|
Financing facilities available
Add notes as necessary for an understanding of the position.
|
Amount available
$A'000
|
Amount used
$A'000
|
|
3.1
|
Loan facilities
|
-
|
-
|
|
3.2
|
Credit standby arrangements
|
-
|
-
|
Estimated cash outflows for next quarter
|
$A'000
|
|
4.1
|
Exploration and evaluation
|
350
|
|
4.2
|
Development
|
|
4.3
|
Production
|
|
4.4
|
Administration
|
1,200*
|
|
Total
|
1,550**
|
*Administration includes approximately $900,000 of expenditure relating to the Company's proposed acquisition of Morning Star Gold NL.
** The Company has received firm commitments in the order of $1.7 million in respect of Tranche 2 of the Company's recently announced capital raising which is due to be completed upon the acquisition of Morning Star Gold NL.
Reconciliation of cash
|
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.
|
Current quarter
$A'000
|
Previous quarter
$A'000
|
|
5.1
|
Cash on hand and at bank
|
434
|
294
|
|
5.2
|
Deposits at call
|
115
|
115
|
|
5.3
|
Bank overdraft
|
-
|
-
|
|
5.4
|
Other (provide details)
|
-
|
-
|
|
Total: cash at end of quarter (item 1.22)
|
549
|
409
|
Changes in interests in mining tenements and petroleum tenements
|
Tenement reference and location
|
Nature of interest (note (2))
|
Interest at beginning of quarter
|
Interest at end of quarter
|
|
No change
|
|
No change
|
-
Interests in mining tenements and petroleum tenements relinquished, reduced or lapsed
-
Interests in mining tenements and petroleum tenements acquired or increased
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
|
Total number
|
Number quoted
|
Issue price per security (see note 3) (cents)
|
Amount paid up per security (see note 3) (cents)
|
|
7.1
|
Preference
+securities
(description)
|
|
7.2
|
Changes during quarter
-
Increases through issues
-
Decreases through returns of capital, buy- backs, redemptions
|
|
7.3
|
+Ordinary
securities
|
613,147,749
|
613,147,749
|
|
7.4
|
Changes during quarter
-
Increases through issues
-
Decreases through returns of capital, buy- backs
|
79,975,793
14,900,000
|
79,975,793
14,900,000
|
0.01 cents
0.012 cents
|
0.01 cents
0.012 cents
|
|
7.5
|
+Convertible
debt securities (description)
|