Huakan International Mining Inc

Published : April 24th, 2012

Receives Positive Preliminary Economic Assessment for its J&L Project

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment

Please see our recent news release as follows:

 

NEWS RELEASE 12-04

Huakan International Mining Inc. Receives Positive Preliminary Economic Assessment for its J&L Project 

April 24, 2012 � Vancouver, British Columbia.  Huakan International Mining Inc. (TSX-V: HK) (the �Company�) announces the results of a preliminary economic assessment (�PEA�) for its 100 percent owned J&L underground gold-silver-lead-zinc project, located near Revelstoke, British Columbia.  The PEA was completed by Micon International Limited in Toronto, Ontario.  All dollars are presented in Canadian currency unless otherwise stated.

Highlights of the Base Case J&L PEA

           Net Cash Flow of $ 751 million, Net Present Value (�NPV�) discounted at 8% of $ 202 million; Internal Rate of Return  (�IRR�) of 21% after tax or 26% pre-tax � at metal prices of US$1320/oz gold, US$22/oz silver, US$0.98/lb zinc, and US$0.94/lb lead

           Mine Life � 9 years

           Mine Production Rate � 1,500 tonnes per day (�tpd�) or 540,000 t/y

           Capital Expenditures � $ 264 million (Initial) and $ 35 million (Sustaining)

           Average Life of Mine Operating Costs � $113 per tonne

      Payback is 4.6 years (undiscounted) or 5.9 years (discounted at 8%)

      Sales of dore (727,000 oz gold, 1.0 million oz silver) account for 61% of net revenue. Lead concentrate sales (containing 188,000 oz payable gold, 7,789,000 oz payable silver and 176.2 million lbs lead) contribute 31% of revenue, with the balance of 6% attributable to the sale of zinc by-products.

 

Huakan CEO, Pengzhi Guo, stated: �The positive results of the PEA confirm our confidence in the viability of the J&L project and provide the impetus for us to continue to drive the J&L project forward.� 

This PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves; there is no certainty that the results of the PEA will be realized. 

Mineral Resources

The basis for the PEA is the mineral resource estimate prepared by P & E Mining Consultants Inc., which was SEDAR filed on June 23, 2011, as tabled below: 

Main Zone

Classification

Tonnes

Au

(g/t)

Au

(ozs)

Ag

(g/t)

Ag

(ozs)

Pb

(%)

Zn

(%)

Measured

1,202,000

6.71

259,200

69.0

2,664,600

2.40

4.46

Indicated

1,165,700

6.92

259,200

64.9

2,432,100

2.01

3.86

Measured &  Indicated

2,367,700

6.81

518,400

66.95

5,096,700

2.21

4.16

 

 

 

 

 

 

 

 

Inferred

4,538,100

5.19

757,500

67.8

9,887,800

2.16

2.99

 

Footwall Zone

Classification

Tonnes

Au

(g/t)

Au

(ozs)

Ag

(g/t)

Ag

(ozs)

Pb

(%)

Zn

(%)

Inferred

292,800

4.54

42,700

49

461,900

0.91

0.73

 

1)     Mineral resources which are not mineral reserves do not have demonstrated economic viability.  The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues.

 

2)     Confidence in the estimate of Inferred Mineral Resources is insufficient to allow the meaningful application of technical and economic parameters. There is no guarantee that all or any part of a mineral resource can or will be converted into a mineral reserve.

 

3)     The mineral resources in this estimate were calculated using the Canadian Institute of Mining, Metallurgy and Petroleum (CIM), CIM Standards on Mineral Resources and Reserves, Definitions and Guidelines prepared by the CIM Standing Committee on Reserve Definitions and adopted by CIM Council.

 

4)     The following parameters were used to derive the NSR block model values:

-April 30/11 US$ two year trailing av�g. metal prices of Au $1,183/oz, Ag $21/oz, Pb $0.99/lb, Zn $0.95/lb

-Exchange rate of US$0.95US = $1.00CDN

-Process recoveries of Au 92%, Ag 88%, Pb 80%, Zn 72%

-Smelter payables of Au 96%, Ag 91%, Pb 95%, Zn 85%,

-Refining charges of Au US$15/oz, Ag US$0.50/oz

-Concentrate freight charges of C$65/t and Smelter treatment charge of US185/t

-Mass pull of 5% and 8% concentrate moisture content.

 

5)     The NSR cut-off of CDN$110 per tonne was derived from $75/t mining, $25/t processing and $10/t G&A

 

Fred Brown, CPG of P&E was the independent Qualified Person responsible for preparing the mineral resource estimate. The mineral resource estimate involved 3D modeling methods and parameters, and statistical and grade continuity analyses. Gemcom GEMS modeling software was used for the 3D block model and subsequent grade estimates. Grade capping was used to restrict the influence of statistical outliers during Inverse Distance Squared (1/d2) interpolation of block grades. A total of 266 drill holes have been completed on the property. The resource estimate utilized a total of 396 bulk density measurements determined by on site by the Company, utilizing the wet immersion technique. 

Mine Plan

A mine plan developed by Micon comprises 1.09 million tonnes of measured resources at an average grade of 6.32 g/t Au, 65.91 g/t Ag, 4.16% Zn, and 2.28% Pb; 1.05 million tonnes of indicated resources at an average grade of 7.10 g/t Au, 66.08 g/t Ag, 3.94% Zn, and 2.04% Pb; and 2.76 million tonnes from inferred mineral resources at an average grade of 6.20 g/t Au, 72.43 g/t Ag, 3.24% Zn, and 2.22% Pb. The mine plan includes provision for mining losses and dilution. The PEA is based on a 1,500 tpd underground bulk mining operation. The main mining method considered is mechanized, longhole stoping with truck haulage and stope backfill using waste material and process tailings.

Processing and Metallurgy

The process flowsheet is comprised of crushing, heavy media separation, grinding, and two flotation stages. The first stage of flotation produces a lead flotation concentrate with gold and silver credits. The second stage results in a bulk, precious metal bearing sulphide concentrate, which is then pre-treated with pressure oxidation before cyanide leaching and recovery of gold and silver to dor�. Zinc is recovered as an hydroxide by-product. 

Project Sensitivity Analysis 

Gold Price

US$/oz

NPV

CAN$ (millions)

8% discount

After Tax IRR

%

 

1,320

202

21

36 month trailing average

1,469

264

24

24 month trailing average

1,674

349

29

March 2012 average

 For the purpose of this PEA, Micon has assumed silver maintains a ratio of 60:1 when compared to the gold price. Base metal prices were held constant at base case values. 

Capital Costs 

  • Initial and Sustaining Capital and closure costs total $298.8 million, inclusive of a contingency of $50 million. 

Mining capital of $28.3 million includes a new portal, mobile mining equipment, a backfill plant and ventilation. The processing plant capital of $97.5 million includes crushing, grinding, concentrating, filtering, dense media separating, hydromet area and an oxygen plant. Infrastructure capital of $51.3 million includes full grid power infrastructure, a tailings site and  camp, auxiliary buildings and assay lab. The plant, tailings storage facility and infrastructure are all located at the J&L mine site. Sustaining capital is $15.9 million including closure bonding. The remaining capital items include indirects, contingency, and owner�s costs. 

Operating Costs 

  • Average Life of Mine cash operating cost per tonne treated is $113.27 comprised of $58.67 per tonne for mining, $44.30 per tonne for processing, and $10.30 per tonne for G&A. 

Opportunities 

The study has identified opportunities that can be investigated during further development of the project. One such opportunity is the sale of liquefied gasses produced as by-products of the oxygen plant.  

The report supporting the PEA will be filed on SEDAR within 45 days.  

The PEA was prepared under the supervision of Christopher Jacobs, CEng MIMMM, Vice President, Micon International Limited, independent Qualified Person as defined by NI 43-101.  Mr.Jacobs has reviewed and approved the technical information contained in this news release. 

For further information please contact:

Paul Cowley, VP Exploration at (604) 694-2344 

Website:  www.huakanmining.com  

Neither the TSX Venture Exchange nor its Regulations Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. 

 

CAUTIONARY STATEMENTS REGARDING FORWARD LOOKING INFORMATION 

Certain of the statements made and information contained herein may contain forward-looking statements or forward-looking information within the meaning of applicable securities laws.  Such forward-looking statements or forward-looking information include, but are not limited to statements concerning the results of the preliminary economic assessment. Forward-looking statements or information include statements regarding the expectations and beliefs of management. Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as �plans�, �expects�, �is expected�, �budget�, �scheduled�, �estimates�, �forecasts�, �intends�, �anticipates�, or �believes� or the negatives thereof or variations of such ! words and phrases or statements that certain actions, events or results �may�, �could�, �would�, �might� or �will� be taken, occur or be achieved.  Forward-looking statements or information include, but are not limited to, statements or information with respect to known or unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.   

Forward-looking statements or information are subject to a variety of risks and uncertainties which could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks and uncertainties relating to: completion of announced transactions, history of losses; requirements for additional capital; dilution; loss of its material properties; interest rates increase; global economy; limited history of production; speculative nature of exploration activities; periodic interruptions to exploration, development and mining activities; environmental hazards and liability; industrial accidents; failure of processing and mining equipment; labour disputes; supply problems; commodity price fluctuations; uncertainty of production and cost estimates; the interpretation of drill results and the estimation of mineral resources and reserves; legal and reg! ulatory proceedings and community actions; title matters; regulatory restrictions; permitting and licensing; volatility of the market price of common shares; insurance; competition; hedging activities; currency fluctuations; and loss of key employees.  Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. Accordingly, readers are advised not to place undue reliance on forward-looking statements or information. The Company disclaims any intent or obligation to update forward-looking statements or information except as required by law, and you are referred to the full discussion of the Company�s business contained in the Company�s reports filed with the securities regulatory authorities in Canada.


 
 
 
 
 

 
 

 
 
 
 

 
 

 

 

 

Please click if you did not want to receive our newsletter anymore.

.
Data and Statistics for these countries : Canada | All
Gold and Silver Prices for these countries : Canada | All

Huakan International Mining Inc

PRODUCER
CODE : HK.V
ISIN : CA 58988R1047
CUSIP : 58988R104
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Huakan International is a nickel and zinc producing company based in Canada.

Huakan International produces nickel, zinc, gold in Canada, develops copper, gold, lead, silver and zinc in Canada, and holds various exploration projects in Canada.

Its main asset in production is BOUNDARY - CARAMELIA in Canada, its main assets in development are GREENWOOD - LEXINGTON GRENOBLE, GREENWOOD - LONE STAR, GREENWOOD - GOLDEN CROWN, J & L and J & L - YELLOW JACKET in Canada and its main exploration properties are WELBAR, BOUNDARY - MIDWAY, BOUNDARY - OLD NICK, PROMISE and MYRTLE-PROSERPINE in Canada.

Huakan International is listed in Canada. Its market capitalisation is CA$ 23.8 millions as of today (US$ 24.4 millions, € 17.6 millions).

Its stock quote reached its lowest recent point on September 18, 2009 at CA$ 0.01, and its highest recent level on May 21, 2010 at CA$ 1.65.

Huakan International has 32 582 000 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Financings of Huakan International Mining Inc
9/15/2011Arranges Non-brokered Private Placement Up to $5,000,000
12/1/2010closes private placement of $3,000,500
8/9/2010Cancels Private Placement
6/29/2010Closes Second Tranche of $15.5 million Private Placement
6/25/2010Announces Update to Non-Brokered Private Placement
5/7/2008Closes First Tranche of Private Placement...
4/18/2008Closes Final Tranche of Flow-Through Private Placement
3/12/2008Reports First Closing of Flow-Through Private Placement
2/26/2008Arranges $3.5 Million Flow-Through Private Placement
Option Grants of Huakan International Mining Inc
10/15/2012Engages TMX Equicom for Investor Relations Services
Nominations of Huakan International Mining Inc
4/25/2013Appoints David Bo to Its Board of Directors
8/24/2011Appoints New CEO and VP Acquisitions and Extends Closing Dat...
6/30/2010reports on AGM and appoints Chairman
12/22/2009Appoints New Director
Project news of Huakan International Mining Inc
4/24/2012Receives Positive Preliminary Economic Assessment for its J&...
9/12/2011Extends Closing Date Of Sale of Greenwood Gold Project Asset...
5/13/2011(Myrtle-proserpine)Sells Myrtle-Proserpine and Promise Properties
5/13/2011(Promise)Sells Myrtle-Proserpine and Promise Properties
3/29/2011(Greenwood - Lone Star)Announces Sale of Greenwood Gold Project Assets
3/29/2011(Greenwood - Golden Crown)Announces Sale of Greenwood Gold Project Assets
3/29/2011(Greenwood - Lexington Grenoble)Announces Sale of Greenwood Gold Project Assets
3/25/2011(J & L)Drills 11.07 Metres Grading 5.25 g/t Au, 31.55 g/t Ag, 0.80%...
2/27/2011(J & L)Huakan Drills 5.50 metres grading 7.0 g/t Au, 57.02 g/t Ag, ...
8/11/2010(J & L)completes 100% acquisition of J&L Property
6/2/2008(Greenwood - Lone Star)Greenwood Mill Reaches Commercial Production
5/9/2008(Greenwood - Lone Star)Receives Mine and Mill Operating Permits
4/23/2008(Greenwood - Lone Star)Continues to Expand the Lexington-Grenoble Deposit
3/4/2008(Greenwood - Lone Star) Commissions its Greenwood Gold Project Mill
2/28/2008(Greenwood - Lexington Grenoble) Reports 6.1 Metre Intercept Grading 50.62 gpt Au from Golde...
Corporate news of Huakan International Mining Inc
10/8/2013. Announces Entering into Forbearance Agreement in Respect o...
8/19/2013. Initiates Legal Action to Enforce Security in Respect of t...
7/31/2013. Intends to Enforce Security in Respect of the Greenwood Go...
6/11/2013. Reports on Default of Purchasers Under the Amended and Res...
6/11/2013. Reports on Default of Purchasers Under the Amended and Res...
6/11/2013. Reports on Default of Purchasers Under the Amended and Res...
2/18/2013. Provides Update on the Net Smelter Returns Royalty Buyout ...
1/17/2013. Provides Update on J&L Metallurgical Testwork
1/9/2013. Receives $530,000 Relating to the Net Smelter Returns Roya...
11/6/2012. Announces Additional Amendments to the Agreement Relating ...
10/9/2012. Announces an Amendment to the Agreement Relating to the Ne...
9/26/2012. Grants Stock Options
9/18/2012.: Updated Mineral Resource Doubles Indicated Tonnes on Main...
12/3/2011Closes Sale of Greenwood Gold Assets And Serves Notice of Re...
6/16/2011. Extends Closing Date of Sale of Greenwood Gold Project Ass...
6/7/2011(Myrtle-proserpine)Closes the Sale of its Myrtle-Proserpine, Promise Propertie...
5/25/2010NR 10-06
5/12/2010Makes J&L Option Payment
12/23/2009Signs Memorandum of Understanding
12/22/2009Director Ronald MacArthur Passes Away
12/3/2009Shares for Debt Proposal to Debentureholders Rejected
10/20/2009Shares for Debt Proposal to Debentureholders Rejected
9/11/2009to Consolidate its Shares
2/17/2009granted extension for filing proposal under the BIA
1/2/2009NR 09-01
12/5/2008temporary layoff notices to its employees at its Greenwood G...
12/4/2008Files Notice of Intention to Make a Proposal Under the Bankr...
10/2/2008Arranges Convertible Debenture of Up to $5.0 Million
8/18/2008expects positive cash flow by late 2008
8/15/2008Announces Final Closing of Convertible Debentures
7/22/2008Reports on First Closing of Convertible Debenture Offering
6/25/2008arranges Convertible Debenture
5/12/2008and Osoyoos Indian Band Sign Landmark Impacts and Benefits A...
5/9/2008. is Not a Delinquent Filer
4/1/2008Reports Drill Results from J&L Property
2/19/2008Merit Mining Signs Concentrate Off-Take Agreement with Glenc...
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
TSX-V (HK.V)
0.7300
TSX-V
Prev close Open
Low High
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  - -100.00%
Volume 1 month var.
-100.00%
Produces Gold
Develops Copper - Gold - Lead - Silver - Zinc
Explores for Cobalt - Copper - Gold - Nickel
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
Last updated on : 12/7/2010
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.70-0.65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 12.26+2.68%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.53-1.87%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.64-1.86%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 16.23+4.04%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+4.26%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.20+2.63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.88+0.53%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.71+0.19%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+5.56%Trend Power :