In the same category

Managem

Published : May 15th, 2013

Serabi Gold plc : Financial Results for the First Quarter 2013 and Management Discussion and Analysi

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment
   

Published: 07:00 CEST 15-05-2013 /Thomson Reuters /Source: Serabi Gold plc /XLON: SRB /ISIN: GB00B4T0YL77

Serabi Gold plc : Financial Results for the First Quarter 2013 and Management Discussion and Analysis

 

SERABI GOLD PLC ("Serabi" or "the Company")

 

Financial Results for the First Quarter 2013 and Management Discussion and Analysis

 

 

Serabi Gold plc (AIM:SRB, TSX:SBI and SBI.WT), the Brazilian focused gold exploration and development company, has published its unaudited financial results for the three month period ending 31 March 2013 and at the same time has also published its Management's Discussion and Analysis for the same period.  Both documents, together with this announcement, have been posted on the Company's website at www.serabigold.com and are also available on SEDAR at www.sedar.com.  

 

 

Corporate Highlights for the last quarter

 

Funding for Palito development

 

On 17 January 2013 the Company completed the placement of 270 million new ordinary shares to raise in aggregate UK�16.2 million to finance the development and start-up of underground mining operations at its Palito Mine. The placement of new shares was underwritten by Fratelli Investments Limited, one of the Company's major shareholders.

 

Progress on Palito Operations

 

  • Mine dewatering completed in January 2013; 

 

  • New mine management team and contract mining personnel in place;  

 

  • Development mining now underway; 

 

  • Stoping of remnant blocks commenced; 

 

  • Development ore stockpile being generated; 

 

  • Two main ventilation raises to surface have been started; 

 

  • Reassembly of the primary crushing circuit due for completion by end of second quarter 2013; 

 

  • Remediation of flotation circuit due for completion by end of second quarter 2013; 

 

  • Detailed engineering of milling circuit complete and disassembly of old plant underway; and 

 

  • Initial mining fleet on site in February 2013.  Further items expected to be commissioned at start of third quarter of 2013. 

 

 

Kenai Transaction

 

Announcement of proposed acquisition of Kenai Resources Limited in May 2013

 

Significant Benefits of the transaction:

 

  • Kenai's wholly owned subsidiary Gold Aura do Brasil Minera��o Ltda ("GOAB") owns the high-grade Sao Chico gold deposit, some 23 kilometres from Serabi's Palito gold mine.  Sao Chico hosts a NI 43-101 compliant combined Measured and Indicated Mineral Resource of 25,275 ounces of gold at 29.77 grammes per tonne ("g/t") and an Inferred Mineral Resource of 71,385 ounces gold at 26.03 g/t. 

 

  • Serabi's nearby Palito gold mine is set to recommence gold production by the end of 2013 

 

  • The existing Palito gold recovery plant is currently being refurbished and upgraded, and Sao Chico is expected to be the first satellite gold resource to supplement Palito mine production with high grade material, taking advantage of the excess plant capacity available to quickly expand Serabi's future gold production. 

  • An exploration programme at Sao Chico including an approximate 6,000 metre drill campaign is expected to start mid-2013, with strong potential to increase the current mineral resource.  

 

Highlights of the Arrangement include:

 

  • Shareholders of Kenai will receive 0.85 of one new ordinary share of 5 pence par value of Serabi (a "Serabi Share") in exchange for each Kenai Share held (the "Exchange Ratio"). 

 

  • On completion of the Transaction, Kenai shareholders will own approximately 20.8% of Serabi's enlarged issued share capital (and 22.1% on a fully diluted basis) 

 

  • Daniel Kunz, Chairman of Kenai will join the Serabi board on closing (subject to satisfactory regulatory enquiries in compliance with the AIM Rules) 

 

  • Kenai information circular to be issued before end May, with Kenai's shareholder meeting to vote on the transaction scheduled for July 5, 2013 

 

 

Appointment of Peel Hunt as Joint Broker

 

Peel Hunt LLP were appointed joint broker on April 22, 2013

 

 

Financial Highlights

 

 

 

 

3 months ended

 31 March 2013 (unaudited)

3 months ended

 31 March 2012 (unaudited)

 

 

 

US$

US$

Operating Loss for period

 

 

(1,359,226)

(1,315,126)

Loss per ordinary share (basic and diluted)

 

 

(0.43) cents

(1.56) cents

 

 

 

 

 

 

 

 

3 months ended

 31 March 2013 (unaudited)

3 months ended

 31 March 2012 (unaudited)

 

 

 

US$

US$

Mine development and fixed asset expenditures during the period

 

 

2,079,391

51,910

Exploration and development expenditures during the period

 

 

111,137

931,607

Cash at end of period

 

 

20,222,386

3,382,198

Equity Shareholders funds at end of period

 

 

63,907,398

47,388,560

 

 

Michael Hodgson CEO said:

 

"We are continuing to make excellent progress with the mine development and plant remediation works at Palito and remain focused on starting up the plant and commencing gold production before the end of 2013.

 

The announcement of the proposed acquisition of the nearby high-grade Sao Chico project is a demonstration of our desire to grow our production base through the development of satellite deposits and we hope that Sao Chico will be the first of these.  Sao Chico has strong synergies with Palito in mining skills and ore processing and in our opinion represents, like Palito, a low capital, quick payback opportunity."

 

 

Enquiries:

 

Serabi Gold plc

 

Michael Hodgson

Tel: +44 (0)20 7246 6830

Chief Executive

Mobile: +44 (0)7799 473621

 

 

Clive Line

Tel: +44 (0)20 7246 6830

Finance Director

Mobile: +44 (0)7710 151692

 

 

Email: contact@serabigold.com

 

Website:  www.serabigold.com

 

 

 

Beaumont Cornish Limited

Nominated Adviser

 

Roland Cornish

Tel: +44 (0)20 7628 3396

Michael Cornish

Tel: +44 (0)20 7628 3396

 

 

Peel Hunt LLP

Joint UK Broker

 

Matthew Armitt

Tel: +44 (0)20 7418 9000

Andy Crossley

Tel: +44 (0)20 7418 9000

 

 

Fox Davies Capital Ltd

Joint UK Broker

 

Jonathan Evans

Tel: +44 (0)20 3463 5010

 

 

 

 

Blythe Weigh Communications Ltd

Public Relations

 

Tim Blythe

Tel: +44 (0)20 7138 3204

Mobile: +44 7816 924626

Rob Kellner

Tel: +44 (0)20 7138 3204

Mobile: +44 7800 554377

Copies of this release are available from the Company's website at www.serabimining.com

Forward-looking statements

This press release contains forward-looking statements. All statements, other than of historical fact, that address activities, events or developments that the Company believes, expects or anticipates will or may occur in the future (including, without limitation, statements regarding the estimation of mineral resources, exploration results, potential mineralization, potential mineral resources and mineral reserves) are forward-looking statements. Forward-looking statements are often identifiable by the use of words such as "anticipate", "believe", "plan", may", "could", "would", "might" or "will", "estimates", "expect", "intend", "budget", "scheduled", "forecasts" and similar expressions or variations (including negative variations) of such words and phrases. Forward-looking statements are subject to a number of risks and uncertainties, that may cause actual results or events to differ materially from those discussed in the forward-looking statements. Factors that could cause actual results or events to differ materially from current expectations include, among other things, without limitation, failure to establish estimated mineral resources, the possibility that future exploration results will not be consistent with the Company's expectations, the price of gold and other risks identified in the Company's most recent annual information form filed with the Canadian securities regulatory authorities on SEDAR.com. Any forward-looking statement speaks only as of the date on which it is made and, except as may be required by applicable securities laws, the Company disclaims any intent or obligation to update any forward-looking statement.

 

Qualified Persons Statement

The information contained within this announcement has been reviewed and verified by Michael Hodgson, CEO of the Company.   Mr Hodgson is an Economic Geologist by training with over 25 years' experience in the mining industry.  He holds a BSc (Hons) Geology, University of London, a MSc Mining Geology, University of Leicester and is a Fellow of the Institute of Materials, Minerals and Mining and a Chartered Engineer of the Engineering Council of UK, recognizing him as both a Qualified Person for the purposes of Canadian National Instrument 43-101 and by the AIM Guidance Note on Mining and Oil & Gas Companies dated June 2009.

 

Quality Assurance and Quality Control Procedures Disclosure

 

The Company has implemented and maintains a Serabi quality assurance/quality control (QA/QC) protocol at its JDO Project as defined in its "NI 43-101 Technical Report for the Jardim Do Ouro Project, Para State, Brazil" dated 22 December 2010.  This ensures best industry practice in sampling and analysis of exploration and resource definition samples.  The insertion of field duplicates, certified standards and blank samples into the sample stream form part of the Serabi procedure (these act as an independent check on contamination, precision and accuracy in the analytical laboratory).

 

Assay results are reported once rigorous QAQC procedures have been approved

 

Neither the Toronto Stock Exchange, nor any other securities regulatory authority, has approved or disapproved of the contents of this news release.

 

 

 

The following information, comprising the Finance Review, the Income Statement, the Group Balance Sheet, Group Statement of Changes in Shareholders' Equity and Group Cash Flow, is extracted from the Condensed  Interim Financial Statements and the Management Discussion and Analysis.

 

The Company will, in compliance with Canadian regulatory requirements, post its Management Discussion and Analysis for the three months ended 31 March 2013 together with the Condensed Interim Financial Statements on SEDAR at www.sedar.com.  These documents will also available from the Company's website - www.serabigold.com.

 

 

Outlook

 

Remediation and development works are progressing well and the Company remains ahead of schedule with the underground mine development work benefitting from the earlier than planned completion of the de-watering of the mine.  Rehabilitation of the processing plant is progressing in line with expectations and accordingly the Company still anticipates being able to start the commissioning of the plant before the end of 2013.

A number of refining and trading groups have been approached to provide terms to the refining and purchase of the copper/gold concentrate that will be produced at the Palito Mine and which is expected to account for in excess of 70% of the revenues of the operation.  The Company is evaluating the submissions and expects to be in a position to finalise terms in the coming few months.

The Company's strategy has been to develop additional satellite high grade gold mining opportunities in relatively close proximity to the current Palito mine and process plant, with a view that ore mined could be treated through a centralised processing facility located at Palito. The high grade Sao Chico property is at a more advanced stage than Serabi's own discoveries at Currutela, Palito South and Piaui. The proposed acquisition of the Sao Chico property therefore presents the Company, if the transaction is approved by Kenai shareholders, with the opportunity to reduce the timeframe for the development of its first satellite deposit to augment Palito mine production with further high grade feed, taking advantage of the excess plant capacity available.  

The first stage of activity at Sao Chico will be the commencement of an estimated 6,000 metre Diamond drilling programme which will be supplemented by ground geophysics and surface sampling to establish other potential areas of interest within the Sao Chico exploration licence. The current Sao Chico resource comprises approximately 25,000 Measured and Indicated ounces, and 71,000 Inferred ounces, both averaging over 26 g/t. over just 3 veins, and with 10 more veins identified.

Current design work on the Palito plant remediation will take into account the potential future processing requirements of ore taken from Sao Chico.

The Company's exploration activities at Palito will however be limited whilst the Company focuses its attention and personnel resources at Palito towards the remediation and development works.  The directors expect that future exploration activity at Palito will be financed from the cash flow from gold production at Palito and may therefore not be undertaken until such time as sufficient and sustainable levels of cash flow are achieved.  

 

FINANCE REVIEW

 

Results of Operations

 

The loss from operations decreased by US$320,001 from US$1,384,267 for the 3 months ended 31 March 2012 to US$1,064,266 for the 3 month period ended 31 March 2013 a reduction of 23% primarily arising from a change in the manner in which costs associated with maintenance activities of the plant are treated for accounting purposes and reduced depreciation costs.

 

In the 3 months to 31 March 2012 all costs relating to the maintenance of the process plant were treated as an operating expense as they were incurred, this cost for that 3 month period being BrR$207,954 (US$117,694).  Since the decision was taken by the Board, at the end of June 2012, to proceed with the development of the Palito Mine, the plant has been considered to be in a state of refurbishment and all costs related to the plant are being capitalised as part of the overall mine development costs and therefore there is no comparable expense reported in the income statement for the 3 month period to 31 March 2013.

 

Administration costs have shown an overall increase from US$810,786 for the 3 month period ended 31 March 2012 to US$908,753 for the 3 month period to 31 March 2013.  The expense for the 3 months to 31 March 2012 included a charge in respect of labour claims amounting to US$182,531 and there has no similar expense recorded for the period to 31 March 2013.  The Company has made a provision in the 3 month period ended 31 March 2013 of $300,000 in respect of bonus payments that it anticipates making to senior management personnel in respect of the preceding financial year's performance review period.  Excluding these two items from the analysis, administration costs for the 3 months to 31 March 2103 show a small reduction of US$19,000 in comparison with the 3 months to 31 March 2012.  

 

The reduction in depreciation charges between the two periods reflects many of the Company's assets reaching the end of their original forecast lives for amortisation purposes and have therefore now been fully amortised.  Depreciation charges for the 3 months to 31 March 2013 are US$107,667 compared with US$426,637 for the 3 month period to 31 March 2012

 

The Company recorded a foreign exchange loss of US$255,218 in the 3 month period to 31 March 2013 which compares with a foreign exchange gain of US$87,190 recorded for the 3 months ended 31 March 2012.  The loss for the 3 months to 31 March 2013 primarily comprises losses on cash holdings denominated in GB Pounds Sterling and Euros.  The Company holds funds in certain currencies in anticipation of future expenditures that are anticipated to be settled in those currencies.  These currency holdings were acquired early in the quarter, which saw a period of strengthening of the US dollar against most major currencies resulting in these book exchange losses.  Subsequent strengthening of Sterling following the end of the quarter will have reversed some of these recorded losses.

 

Net interest charges for the 3 month period to 31 March 2013 were US$39,742 compared with US$18,049 for the corresponding period 3 month period to 31 March 2012.  An analysis of the composition of these charges is set out in the table below:

 

 

 

 

2013

2012

 

US$

US$

Interest on short term loan

26,630

-

Interest expense on convertible loan stock

15,639

13,927

Other interest and finance expenses

230

5,301

 

42,499

19,228

Interest income

(2,757)

1,179

 

39,742

18,049

 

Interest charges on the short term loan relate to a US$6.0 million facility provided by Fratelli Investments Limited ("Fratelli") which was entered into on 1 October 2012.  Under the loan agreement a facility fee of 3% was payable to Fratelli and interest accrued at the rate of 12% per annum.  The facility was repaid in January 2013 from the proceeds of a UK�16.2 million placement of new ordinary shares that was completed on 17 January 2013.

 

Other interest and finance expenses are primarily related to the Brazilian operation and the reduction in the 3 months to 31 March 2013 compared with the 3 months to 31 March 2012 reflects reduced levels of settlements with long term creditors to which interest is being applied and also reduced levels of penalties from tax authorities for past adjustments of taxes due to be collected by the Company on behalf of both the Federal and State tax authorities.

 

Liquidity and Capital Resources

The Company had a working capital position of US$19,177,385, at 31 March 2013 compared to US$(2,760,102) at 31 December 2012.  The working capital position at 31 December 2012 was inclusive of a US$4.5 million short term loan received from a major shareholder which was repaid in January 2013, following the successful completion of a share placement on 17 January 2013 raising gross proceeds of UK�16.2 million  This share placement and the repayment of the loan comprise the principle reasons for the significant improvement in the working capital position of the Company which has resulted in an increase in cash resources available to the company of US$17.64 million compared with 31 December 2012.

The levels of inventories have increased by US$73,000 compared with 31 December 2012, reflecting the increasing levels of activity and comprise consumables for the development mining activities that are now underway.  Equally the level of creditors has increased by approximately US$294,000 as orders for equipment and consumables are placed.

The Company does not have any asset backed commercial paper investments.  As the Company has no revenue and has in recent years primarily supported its activities by the issue of further equity, the working capital position at any time reflects the timing of the most recent share placement completed by the Company.  

During the three month period ended 31 March 2013, the Company issued 270,000,000 Ordinary Shares for gross cash proceeds of UK�16.2 million.  The placement had been underwritten by one of the Company's major shareholders who received an underwriting fee of 8,135,035 Warrants in respect of the placement. Each Warrant entitles the holder to subscribe for one Ordinary Share at a price of UK�0.10 at any time until 16 January 2015.  

The Company has, during the three month period ended 31 March 2013, incurred costs of US$111,000 for development and exploration expenditures on its mineral properties, US$240,000 on asset purchases, US$1,839,000 related to the rehabilitation and development of the Palito Mine and used cash of US$1,127,000 to support its operating activities.  Further details of the exploration and development activities conducted during the period are set out elsewhere in this MD&A..

On 31 March 2013, the Company's total assets amounted to US$68,764,922 which compares to the US$48,203,224 reported at 31 December 2012. The current asset component has increased by some US$17,888,000 million reflecting the higher cash balances following the completion of the share placement with the non-current asset component increasing by US$2,674,049  Whilst some US$2.2 million has been expended on non-current assets the exchange rate movements between the Brazilian Real and the United States Dollar has resulted in exchange variations increasing the carrying value of exploration interests by US$0.2 million and of mining property, plant and equipment by US$0.37 million. Depreciation charges of US$0.1 million during the 3 months ended 31 March 2013 account for the remaining change in value compared to 31 December 2012.  Total assets are mostly comprised of property, plant and equipment, which as at 31 March 2013 totalled US$29,187,365 (December 2012: US$26,848,991), of which US$3.7 million relates to recent project development expenditures at the Palito Mine and deferred exploration and development cost which as at 31 March 2013 totalled US$17,696,480 (December 2012: US$17,360,805), of which US$16.6 million relates to capitalised exploration expenditures at, or in close proximity to, the Palito Mine. The Company's total assets also included cash holdings of US$20,222,386 (December 2012: US$2,582,046).

Receivables of US$182,018 as at 31 March 2013 have increased compared to 31 December 2012 when the receivables balance was US$85,509.  The receivables as of 31 March 2013 includes a down payment of approximately US$87,000 in respect of mining equipment that is due to be delivered to the project site during the second quarter of 2013.  The remaining balance represents other deposits paid by the Company.  Prepayments as of 31 March 2013 were US$681,188 compared with US$603,005 as at 31 December 2012, an increase of US$78,000.  The prepayments primarily represent prepaid taxes in Brazil amounting to US$536,000, of which the majority is federal and state sales taxes which the Company expects to recover either through off-set against other federal tax liabilities or through recovery directly.

The Company's total liabilities at 31 March 2013 were US$4,857,524 (December 2012: US$8,942,223).  The total liabilities at 31 December 2012 included the short term loan payable to Fratelli Investments Limited which, including interest, amounted to US$4,580,745 as well as accounts payable to suppliers and other accrued liabilities of US$2,384,724.  At 31 March 2013 accounts payable to suppliers and other accrued liabilities totalled $2,834,933.  This increase reflects a provision of $300,000 for 2012 bonus entitlements for senior management as well as a general increase reflecting the higher levels of activity.  The total liabilities include US$386,729 including accrued interest (December 2012: US$364,656) attributable to the �300,000 loan from a related party, which has a repayment date of 31 October 2014 subject to the right of the holder at any time, on one or more occasions, on or before the repayment date, to convert any of the outstanding amounts owed by the Company to Ordinary Shares at a price of 15 pence per Ordinary Share.  It also includes the amount of US$1,635,873 (December 2012: US$1,612,098) in respect of provisions including US$1,241,434 (December 2012: US$1,223,392) for the cost of remediation of the current Palito Mine site at the conclusion of operational activity.

During the early part of 2012 the Company commissioned a Preliminary Economic Assessment ("PEA") of the viability of re-commencing mining operations at the Palito Mine.  The report which was completed and published in June 2012 was positive and the Company entered into a conditional subscription agreement with Fratelli Investments Limited ("Fratelli") on 2 October 2012 to subscribe for and underwrite a placement of new shares to finance the development and start-up of production at the Palito gold mine.  In addition, Fratelli agreed to provide an interim secured loan facility of US$6.0 million to provide additional working capital to the Company and to enable it to commence the initial works at Palito.  The placing of 270 million new Ordinary Shares with Fratelli and other subscribers was completed on 17 January 2013, raising gross proceeds of UK�16.2 million.  The Company has repaid out of the proceeds the amount of the loan facility that had been drawn down, which at that time was US$4.5 million plus accrued interest.  Management considers that the Company has adequate access to capital to be able to complete the necessary mine development and process plant and infrastructure rehabilitation works that are required in order to be able to commence gold production before the end of 2013. From the time that production operations commence at planned rates management anticipates that the Company will have sufficient cash flow to be able to meet all its obligations as and when they fall due and to, at least in part, finance the exploration and development activities that it would like to undertake on its other exploration projects.

There are, however, risks associated with the commencement of any new mining and processing operation whereby unforeseen technical and logistical events result in additional time being required for commissioning or additional costs needing to be incurred, giving rise to the possibility that additional working capital may be required to fund these delays or additional capital requirements..  Should additional working capital be required the Directors consider that further sources of finance could be secured within the required timescale.

 

 

SERABI GOLD PLC

Condensed Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

For the three months ended

 31 March

 

 

 

 

 

 

2013

2012

(expressed in US$)

 

 

 

(unaudited)

(unaudited)

CONTINUING OPERATIONS

 

 

 

 

 

Revenue

 

 

 

-

-

Operating expenses

 

 

 

-

(117,694)

Gross loss

 

 

 

-

(117,694)

Administration expenses

 

 

 

(908,753)

(810,786)

Share based payments

 

 

 

(47,846)

(29,150)

Depreciation of plant and equipment

 

 

 

(107,667)

(426,637)

Operating loss

 

 

 

(1,064,266)

(1,384,267)

Foreign exchange (loss)/gain

 

 

 

(255,218)

87,190

Finance expense

 

 

 

(42,499)

(19,228)

Finance income

 

 

 

2,757

1,179

Loss before taxation

 

 

 

(1,359,226)

(1,315,126)

Income tax expense

 

 

 

-

-

Loss for the period from continuing operations (1) (2)

 

 

 

(1,359,226)

(1,315,126)

   

 

 

 

 

 

Other comprehensive income (net of tax)

 

 

 

 

 

Exchange differences on translating foreign operations

 

 

 

609,475

1,166,852

Total comprehensive loss for the period (2)

 

 

 

(749,751)

(148,274)

 

 

 

 

 

 

Loss per ordinary share (basic and diluted) (1)

 

 

 

(0.43c)

(1.56c)

 (1) All revenue and expenses arise from continuing operations.

(2) The Group has no non-controlling interests and all losses are attributable to the equity holders of the Parent Company.

 

SERABI GOLD PLC

Condensed Consolidated Balance Sheets

 

 

 

As at

As at

As at

 

 

 

31 March

31 March

31 December

 

 

 

2013

2012

2012

(expressed in US$)

 

 

(unaudited)

(unaudited)

(audited)

Non-current assets

 

 

 

 

 

Development and deferred exploration costs

 

 

17,696,480

 

17,998,296

 

17,360,805

 

Property, plant and equipment

 

 

29,187,365

28,690,108

26,848,991

Total non-current assets

 

 

46,883,845

46,688,404

44,209,796

Current assets

 

 

 

 

 

Inventories

 

 

795,485

1,140,908

722,868

Trade and other receivables

 

 

182,018

107,047

85,509

Prepayments and accrued income

 

 

681,188

661,105

603,005

Cash and cash equivalents

 

 

20,222,386

3,382,198

2,582,046

Total current assets

 

 

21,881,077

5,291,258

3,993,428

Current liabilities

 

 

 

 

 

Trade and other payables

 

 

2,295,152

2,186,333

2,001,683

Interest bearing liabilities

 

 

--

--

4,580,745

Accruals

 

 

408,540

115,214

171,102

Total current liabilities

 

 

2,703,692

2,301,547

6,753,530

Net current assets / (liabilities)

 

 

19,177,385

2,989,711

(2,760,102)

Total assets less current liabilities

 

 

66,061,230

49,678,115

41,449,694

Non-current liabilities

 

 

 

 

 

Trade and other payables

 

 

131,230

510,506

211,939

Provisions

 

 

1,635,873

1,460,029

1,612,098

Interest bearing liabilities

 

 

386,729

319,020

364,656

Total non-current liabilities

 

 

2,153,832

2,289,555

2,188,693

Net assets

 

 

63,907,398

47,388,560

39,261,001

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

 

 

52,773,993

31,416,993

31,416,993

Share premium reserve

 

 

54,083,565

50,306,920

50,182,624

Option reserve

 

 

2,069,189

1,990,465

2,019,782

Other reserves

 

 

427,615

780,028

780,028

Translation reserve

 

 

(3,996,836)

91,685

(4,606,311)

Accumulated losses

 

 

(41,450,128)

(37,197,531)

(40,532,115)

Equity shareholders' funds

 

 

63,907,398

47,388,560

39,261,001

 

The interim financial information has not been audited and does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. Whilst the financial information included in this announcement has been compiled in accordance with International Financial Reporting Standards ("IFRS") this announcement itself does not contain sufficient financial information to comply with IFRS.  The Group statutory accounts for the year ended 31 December 2012 prepared under IFRS as adopted in the EU and with IFRS and their interpretations adopted by the International Accounting Standards Board will be filed with the Registrar of Companies following their adoption by shareholders at the next Annual General Meeting. The auditor's report on these accounts was unqualified but did contain an Emphasis of Matter with respect to the Company and the Group regarding Going Concern and the future availability of project finance.  The auditor's report did not contain a statement under Section 498 (2) or 498 (3) of the Companies Act 2006.

 

SERABI GOLD PLC

Condensed Consolidated Statements of Changes in Shareholders' Equity

 

(expressed in US$)

 

 

 

 

 

 

 

(unaudited)

Share

 capital

Share

premium

Share option reserve

Other reserves

Translation reserve

Accumulated losses

Total equity

Equity shareholders' funds at 31 December 2011

29,291,551

 

48,292,057

 

1,956,349

702,095

(1,075,167)

(35,882,405)

43,284,480

Foreign currency adjustments

-

-

-

-

1,166,852

-

1,166,852

Loss for the period

-

-

-

-

-

(1,315,126)

(1,315,126)

Total comprehensive income for the period

-

-

-

-

1,166,852

(1,315,126)

(148,274)

Issue of new ordinary shares for cash

2,125,442

2,047,509

-

77,933

-

-

4,250,884

Costs associated with issue of new ordinary shares for cash

-

(32,646)

-

-

-

-

(32,646)

Share option expense

-

-

34,116

-

-

-

34,116

Equity shareholders' funds at 31 March 2012

31,416,993

50,306,920

1,990,465

780,028

91,685

(37,197,531)

47,388,560

Foreign currency adjustments

-

-

-

-

(4,697,996)

-

(4,697,996)

Loss for the period

-

-

-

-

-

(3,421,860)

(3,421,860)

Total comprehensive income for the period


-


-

-

-

(4,697,996)

(3,421,860)

(8,119,856)

Costs associated with issue of new ordinary shares for cash

-

(124,296)

-

-

-

-

(124,296)

Share options lapsed

-

-

(87,276)

-

-

87,276

-

Share option expense

-

-

116,593

-

-

-

116,593

Equity shareholders' funds at 31 December 2012

31,416,993

 

50,182,624

 

2,019,782

780,028

(4,606,311)

(40,532,115)

39,261,001

Foreign currency adjustments

-

-

-

-

609,475

-

609,475

Loss for the period

-

-

-

-

-

(1,359,226)

(1,359,226)

Total comprehensive income for the period

-

-

-

-

609,475

(1,359,226)

(749,751)

Issue of new ordinary shares for cash

21,357,000

4,182,600

-

88,800

-

-

25,628,400

Costs associated with issue of new ordinary shares for cash

-

(281,659)

-

-

-

-

(281,659)

Warrants lapsed in period

-

-

-

 (441,213)

-

441,213

-

Share option expense

-

-

49,407

-

-

-

49,407

Equity shareholders' funds at  31 March  

 2013

52,773,993

54,083,565

2,069,189

427,615

(3,996,836)

(41,450,128)

63,907,398

SERABI GOLD PLC

Condensed Consolidated Cash Flow Statements

 

 

 

For the three months

ended

31 March

 

 

 

2013

2012

(expressed in US$)

 

 

(unaudited)

(unaudited)

Operating activities

 

 

 

 

Operating loss

 

 

(1,064,266)

(1,384,267)

Depreciation - plant, equipment and mining properties

 

 

107,667

426,637

Option costs

 

 

47,846

29,150

Interest paid

 

 

(107,605)

(5,301)

Foreign exchange

 

 

(305,314)

55,616

Changes in working capital

 

 

 

 

 

Increase in inventories

 

 

(61,587)

(6,379)

 

Increase in receivables, prepayments and accrued income

 

 

(166,936)

(42,208)

 

Increase/(decrease) in payables, accruals and provisions

 

 

423,347

(480,318)

Net cash outflow from operations

 

 

(1,126,848)

(1,309,896)

 

 

 

 

 

Investing activities

 

 

 

 

Purchase of property, plant and equipment and projects in construction

 

 

(2,079,391)

(51,910)

Exploration and development expenditure

 

 

(111,137)

(931,607)

Interest received

 

 

2,757

1,179

Net cash outflow on investing activities

 

 

(2,187,771)

(982,338)

 

 

 

 

 

Financing activities

 

 

 

 

Issue of ordinary share capital

 

 

25,628,400

4,250,883

Repayment of short-term loan

 

 

(4,500,000)

-

Payment of share issue costs

 

 

(281,659)

(32,645)

Net cash inflow from financing activities

 

 

20,846,741

4,218,238

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

17,532,122

1,926,004

Cash and cash equivalents at beginning of period

 

 

2,582,046

1,406,458

Exchange difference on cash

 

 

108,218

49,736

Cash and cash equivalents at end of period

 

 

20,222,386

3,382,198

 

 

 

 

 

1. Basis of preparation

These interim accounts are for the three month period ended 31 March 2013. Comparative information has been provided for the unaudited three month period ended 31 March 2012 and, where applicable, the audited twelve month period from 1 January 2012 to 31 December 2012.

The accounts for the periods have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" and the accounting policies are consistent with those of the annual financial statements for the year ended 31 December 2012 and those envisaged for the financial statements for the year ending 31 December 2013. The Group has not adopted any standards or interpretation in advance of the required implementation dates.  It is not anticipated that the adoption in the future of the new or revised standards or interpretations that have been issued by the International Accounting Standards Board will have a material impact on the Group's earnings or shareholders' funds.

The condensed set of financial statements for the three month period ended 31 March 2013 has been reviewed by the auditors as set out in their report.

(i)  Going concern and availability of project finance

In common with many companies in the exploration and development stages, the Company raises its finance for exploration and development programmes in discrete tranches. During the early part of 2012 the Company commissioned a Preliminary Economic Assessment ("PEA") of the viability of re-commencing mining operations at the Palito Mine.  The report which was completed and published in June 2012 was positive and the Company entered into a conditional subscription agreement with Fratelli Investments Limited ("Fratelli") on 2 October 2012 to subscribe for and underwrite a placement of new shares to finance the development and start-up of underground mining activities at the Palito gold mine.  In addition Fratelli agreed to provide an interim secured loan facility of US$6 million to provide additional working capital to the Company and to enable it to commence the initial works at Palito.  The placing of 270 million new Ordinary Shares with Fratelli and other subscribers was completed on 17 January 2013, raising gross proceeds of UK�16.2 million.  The Company has repaid out of the proceeds the amount of the loan facility that had been drawn down, which at that time was US$4.5 million plus accrued interest.  Management considers that the Company has adequate access to capital to be able to complete the necessary mine development and process plant and infrastructure rehabilitation works that are required in order to be able to commence gold production before the end of 2013.  From that time management anticipate that the Company will have sufficient cash flow to be able to meet all its obligations as and when they fall due and to, at least in part, finance the exploration and development activities that it would like to undertake on its other exploration projects.

There are, however, risks associated with the commencement of any new mining and processing operation whereby unforeseen technical and logistical events result in additional time being required for commissioning or additional costs needing to be incurred, giving rise to the possibility that additional working capital may be required to fund these delays or additional capital requirements..  Should additional working capital be required the Directors consider that further sources of finance could be secured within the required timescale.  On this basis the Directors have therefore concluded that it is appropriate to prepare the financial statements on a going concern basis. However there is no certainty that such additional funds will be forthcoming.  These conditions indicate the existence of a material uncertainty which may cast doubt over the Group's and the Company's ability to continue as a going concern and therefore that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

These financial statements do not reflect the adjustments to carrying values of assets and liabilities and the reported expenses and balance sheet classifications that would be necessary should the going concern assumption be inappropriate.  These adjustments could be material.

(ii)  Impairment

The Directors have undertaken a review of the carrying value of the mining and exploration assets of the Group and given particular consideration to the results of the PEA, the current operational status of Palito and the potential risks and implications of starting up a past producing gold mine. As part of this review they have assessed the value of the existing Palito Mine asset on the basis of the projected value in use that could be expected should the Company follow the re-development, start-up and future mining plans proposed in the PEA.  The carrying values of assets have not been adjusted to reflect a failure to raise sufficient funds, not achieving the projected levels of operation or that, if a sale transaction were undertaken, the proceeds may not realise the value as stated in the accounts.

 

 (iii)  Inventories

Inventories are valued at the lower of cost and net realisable value.

(iv) Property, plant and equipment

Property, plant and equipment are depreciated over their estimated useful lives.

(v) Mining property and assets in construction

The Group commenced commercial production at the Palito mine effective 1 October 2006. Prior to this date all revenues and operating costs were capitalised as part of the development costs of the mine. Effective from 1 October 2006 the accumulated development costs of the mine were re-classified as Mining Property costs and such cost will be amortised over the anticipated life of the mine on a unit of production basis.  As the underground mine is currently on care and maintenance and there is no depletion of the reserves and resources attributable to the mine, no amortization charge has been recorded in the period.

Costs related to work on the remediation, rehabilitation and development of the Palito mine, the process plant and other site infrastructure are being capitalised together with a portion of general administration costs incurred in Brazil as Assets in Construction.  Upon the successful commencement of commercial production, these costs will be transferred to Mining Assets and amortised on a unit of production basis.

(vi) Revenue

Revenue represents amounts receivable in respect of sales of gold and by-products. Revenue represents only sales for which contracts have been agreed and for which the product has been delivered to the purchaser in the manner set out in the contract. Revenue is stated net of any applicable sales taxes. Any unsold production and in particular concentrate is held as inventory and valued at production cost until sold.

(vii) Currencies

The condensed financial statements are presented in United States dollars (US$ or "$").  Other currencies referred to in these condensed financial statements are GB pounds ("GB�"), Canadian dollars ("C$") and Brazilian Reais ("BrR$").

Transactions in currencies other than the functional currency of a company are recorded at a rate of exchange approximating to that prevailing at the date of the transaction. At each balance sheet date, monetary assets and liabilities that are denominated in currencies other than the functional currency are translated at the amounts prevailing at the balance sheet date and any gains or losses arising are recognised in profit or loss.

On consolidation, the assets and liabilities of the Group's overseas operations that do not have a US Dollar functional currency are translated at exchange rates prevailing at the balance sheet date. Income and expense items are translated at the average exchange rate for the period. Exchange differences arising on the net investment in subsidiaries are recognised in other comprehensive income.

(viii) Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within interest bearing liabilities in current liabilities on the balance sheet.

 

 

ENDS

 

 

 





This announcement is distributed by Thomson Reuters on behalf of Thomson Reuters clients. Source: Serabi Gold plc, 66 Lincoln's Inn Fields, London WC2A 3LH, UK
If you would like to unsubscribe and stop receiving these e-mails click .

.
Data and Statistics for these countries : Brazil | All
Gold and Silver Prices for these countries : Brazil | All

EXPLORATION STAGE
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Managem is a producing gold company based in Morocco.

Managem holds various exploration projects in Gabon, in Guinea and in Morocco.

Its main exploration properties are BAKOUDOU - MAGNIMA in Gabon, IMITER and HANA-LOBO in Morocco and KOSSANKEN in Guinea.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Nominations of
6/12/2017Titanium Announces Management Team Appointments
5/22/2017Orezone Announces Management Changes and Corporate Update
5/11/2017Cameco Announces Senior Management Changes and Election of D...
4/27/2017Callinex Announces Key Appointments to Management Team
3/23/2017Coeur Mining, Inc. Presentation: Loop Capital Metals & Minin...
3/20/2017Insurance and Risk Management Email List
1/5/2017Peregrine Provides Board and Management Update
9/28/2016NioCorp Requests Management Cease Trade Order to Allow For F...
6/27/2016Appointment of Independent Chairman=2C GM=2DFinance and Mana...
11/13/2015Pilot Gold announces senior management change - Robert Peas...
7/11/2014Noble Announces Issuance of Shares under Debt Agreement with...
12/23/2013International Tower Hill Announces Management Reorganization...
11/21/2013Moneta Announces Appointment of Ken D. Tylee to Management T...
10/1/2013Avanti Announces Appointment of New President & CEO and Mana...
3/28/2013Noble Announces Issuance of Shares under Debt Agreement with...
2/21/2013Noble Announces Shares for Debt Agreement with Directors, Ma...
1/16/2013Alderon Appoints Additional Members to the Management Team
Financials of
4/1/2015Oracle Mining Files 2014 Financial Results and Announces Man...
11/14/2014Serabi Gold plc : Financial Results for the Third Quarter an...
8/14/2014Serabi Gold plc : Interim Accounts and Financial Results for...
5/14/2014Serabi Gold plc : Financial Results for the First Quarter 20...
5/15/2013Serabi Gold plc : Financial Results for the First Quarter 20...
Project news of
1/20/2016ENSERVCO Launches Water Management Division Following $4.0 M...
8/28/2013Need project management software? Learn more now
8/23/2013Project Management breaks down the chaos
8/23/2013Looking for project management software? Shop now
8/17/2013Keep track with effective project management software.
7/20/2013Are you a project management professional interested in a PM...
3/28/2012The Board and management of the IGE Group subscribes for sha...
8/25/2011Nubian Resources Ltd. Announces Management Change
Corporate news of
5/23/2017Former National Director of Bureau of Land Management Joins ...
5/2/2017Agrium Shareholders Vote in line with Management's Recommend...
12/8/2016Rubicon Minerals Strengthens its Board and Management Team
11/1/2016Sibanye Gold Ltd - SIBANYE GOLD LIMITED - Sibanye takes owne...
8/23/2016- Sprott Asset Management LP Announces Sprott 2016-II Flow-T...
8/17/2016Kinross Announces Senior Management Changes
6/9/2016Glencore : Sale of additional 9.99% stake in Glencore Agricu...
5/5/2016Agrium Shareholders Vote in Line With Management's Recommend...
4/7/2016Osisko Files Management Information Circular
4/1/2016Rubicon Announces Board and Management Changes
2/25/2016Sprott Asset Management LP Announces Sprott 2016 Short Durat...
1/6/2016Vast Resources plc - Director and Managementshare subscripti...
12/17/2015SOCO Email Alert: Management Changes
11/10/2015Freehold Royalties Ltd=2E Enters Into Amended and Restated M...
10/20/2015Change In Management at Lupaka Gold Corp
9/16/2015Turquoise Hill announces management change
8/3/2015ATI Announces High Performance Materials & Components Segmen...
12/18/2014International Tower Hill Mines Announces Management Change
11/13/2014Interim Management Statement - 13 November 2014
11/7/2014Turquoise Hill announces board and management changes
10/16/2014Primero - Primero Announces Management Changes
6/17/2014North American Nickel Management Changes
6/9/2014Klondex Permits Water Management System at Fire Creek; Final...
3/26/2014Asanko Gold Strengthens Executive Management Team
3/12/2014Avanti Announces Senior Management Changes
3/10/2014Pretivm2013 - Pretivm Announces Senior Management Appointmen...
2/25/2014Key Management Personnel Changes
2/10/2014The Court Agrees to Special Case Management of Strateco's Mo...
1/15/2014Webinar invitation: Reduce risks and costs with state-of-the...
1/9/2014Natural Resource Partners Declares Fourth Quarter 2013 Cash ...
12/11/2013Kiska Announces Management Appointment and Exploration Allia...
11/21/2013Wealth Management Platforms Summit in January
11/19/2013SOCO Press Release Email Alert: Interim Management Statement
11/7/2013Board Streamlining and Management Changes
10/31/2013Kiska Announces Management Change
10/31/2013Board roles and management appointments
10/21/2013Oracle Mining Announces Management and Board Changes
10/16/2013Interim Management Statement
9/19/2013ATI Announces Operations Management Changes
9/9/2013McEwen Mining Announces Addition To Its Management Team
8/23/2013Afferro Mining Inc. announces date of the Special Meeting an...
7/15/2013Equal Energy Announces Change in Management
7/9/2013Oracle Mining Announces Management Change
7/8/2013SUM - Key Board and Management Appointments 20130708
5/7/2013Veris Gold Corp. Announces Management Changes
5/3/2013Alderon Signs Engineering=2C Procurement & Construction Man...
4/23/2013Introducing King & Bay West Management Corp.
2/19/2013Sustainable Energy's Energy Storage Inverter Selected by Lea...
1/28/2013SilverCorp - Silvercorp Announces New Management Appointment...
12/12/2012Retirement Systems of Alabama Selects Rackwise DCiM XTM for ...
11/9/2012SilverCorp - Silvercorp Announces Management Appointments
11/8/2012Alderon Signs Engineering=2C Procurement and Construction Ma...
11/5/2012Gold Bar Development & Consulting (GOLD.BH) Announces Busine...
11/1/2012SOCO Press Release Email Alert: Interim Management Statement
10/8/2012Gryphon strengthens Executive Management Team
9/26/2012Funding / Sponsorship Opportunity of Pheonix Asset Managemen...
9/10/2012ent update - Fabio Barbosa granted leave of absence
9/4/2012Funding / Sponsorship Opp: Pheonix Asset Management
8/29/2012CHANGES TO LA MANCHA BOARD AND MANAGEMENT TEAM
7/26/2012ent Changes at Auriga Gold Corp.
5/30/2012Aperam announces appointments to its Management Committee
5/9/2012First Graphite Strengthens Management Team and Establishes T...
4/18/2012McEwen Mining Announces First Quarter 2012 San Jose Mine Pro...
1/25/2012Radius Provides Guatemala Update & Announces Senior Manageme...
1/24/2012Evolution Mining : ASX Announcements - Changes to Senior Man...
1/13/2012Alcoa Receives Gold Certification from the Brazil GHG Protoc...
1/5/2012ROF Provides Management Update for Year Ending 2011
10/7/2011ent Appointments at Northland
7/27/2011Shareholding update -- Capital Research and Management Compa...
7/4/2011Acceptance of the Mt Carlton Environmental Management Plan
6/30/2011Argex Releases Unaudited Financial Statements and Management...
5/16/2011SOCO Press Release Email Alert: Interim Management Statement
4/28/2011Quest Management at Upcoming Events
4/14/2011MEDITERRANEAN SHAREHOLDERS FORCE MANAGEMENT SHAKE-UP
3/31/2011Mediterranean Management Update - Withdrawal of Request for ...
3/16/2011Mediterranean Announces Senior Management and Board Changes
9/4/2009Effective Production Management 2009(??????2009)
12/2/2008Colt Announces Management Changes
9/4/2008Premium Exploration Announces Addition to Management, Board ...
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
Prev close Open
Low High
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  - -
Volume 1 month var.
-
Produces
Develops
Explores for Gold
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 8.25+0.61%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.72+0.74%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.10+3.33%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 1.08+1.89%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 1.35+2.27%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.01-33.33%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 1.59-3.64%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 0.57+3.64%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 7.73+1.18%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.06+0.00%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.09+0.00%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.79-3.24%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 23.99+2.43%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+0.00%Trend Power :