1
22 June 2015
Financial Results for the Third Quarter
London, England & Baie Verte, Newfoundland and Labrador, Canada - Rambler Metals and Mining PLC (TSXV: RAB, AIM: RMM) ('Rambler' or the 'Company') today announces its unaudited financial results for the three months ended April 30, 2015. These results reflect the operational highlights of the third quarter of fiscal 2015 announced on May 21, 2015.
Rambler's principal activity is the development, mining and exploration of the Ming Copper-Gold Mine ('Ming Mine') in Newfoundland and Labrador and the exploration and development of other properties located in Atlantic Canada.
HIGHLIGHTS OF THE QUARTER (Expressed in Canadian Dollars)
The third quarter of the fiscal year saw the implementation of cost cutting measures and a revised fiscal mine plan, announced on January 30, 2015; designed to provide financial stability while commodity prices continue to fluctuate. The Group is targeting the lower end of production guidance for Fiscal 2015.
The net profit after tax for Q3/15 was $1,321,000 or $0.009 per share which compares with a loss of $4,343,000 or $0.030 per share for Q2/15 and a profit of $2,306,000 or $0.016 per share for Q3/14. The increase in net profits is due to an increase in operating profit, unrealized exchange gains on the translation of the gold loan and gains on the concentrate receivable derivative financial instrument due to higher realized copper prices during the quarter.
Earnings before interest, taxes, depreciation, amortisation ('EBITDA') were $3,668,000 for the three months ended April 30, 2015 compared to $(4,353,000) in Q2/15 and $6,244,000 in Q3/14.
Net revenue for the quarter was $9.2 million (Q2/15: $10.5 million). The Group made an operating profit of $3,000 compared to an operating loss of $1,628,000 in the previous quarter.
A total of 4,080 dry metric tonnes ('dmt') (Q2/15 - 5,005 dmt) of concentrate was provisionally invoiced during the period at an average price of $3.36 (Q2/15 - $3.39) per pound copper, $1,501 (Q2/15 - $1,415) per ounce gold and $20.58 (Q2/15 - $19.37) per ounce silver, generating $9.1 million in revenue (Q2/15 $11.3 million).
Cash resources at April 30, 2015 were $4.1 million and as of June 22, 2015 were $4.0 million.
Cash flows generated from operating activities for Q3/15 were $1,909,000 compared with cash generated of $2,212,000 in Q2/15.
London, England: Salatin House 19 Cedar Road Sutton, Surrey SM2 5DA T.020 8652 2700 F.020 8652 2719
www.ramblermines.com AIM : RMM; TSX-V : RAB
2
Table 1: Fiscal 2015 Production Result Ended April 30, 2015
PRODUCTION
Q1/15
|
Q2/15
|
Feb'15
|
March'15
|
April'15
|
Q3/15
|
YTD
|
Dry Tonnes
Milled
|
58,546
|
54,869
|
11,443
|
15,337
|
15,967
|
42,747
|
156,162
|
Copper
Recovery (%)
|
97.1
|
97.0
|
97.0
|
97.1
|
97.2
|
97.1
|
97.0
|
Copper Head
Grade (%)
|
2.79
|
2.76
|
2.77
|
3.02
|
2.36
|
2.71
|
2.76
|
CONCENTRATE (Delivered to Warehouse)
Q1/15
|
Q2/15
|
Feb'15
|
March'15
|
April'15
|
Q3/15
|
YTD
|
Copper
Recovery (%)
|
28.52
|
27.62
|
25.81
|
26.06
|
26.54
|
26.15
|
27.54
|
Dry Tonnes
Produced
|
5,072
|
4,648
|
1,082
|
1,584
|
1,323
|
3,989
|
13,709
|
Copper Metal
(tonnes)
|
1,447
|
1,284
|
279
|
413
|
351
|
1,043
|
3,774
|
During the quarter, the Company produced a total of 3,989 dmt (Q2/15 - 4,648 dmt) of copper concentrate.
Concentrate produced averaged 26.2% copper with 8.6 g/t gold and 64.8 g/t silver (Q2/15: 27.6%
copper with 8.5 g/t gold and 66.1 g/t silver).
During the quarter, daily tonnage through the copper concentrator averaged 555 dmt which was marginally lower than the average of 596 dmt in Q2/15 and in line with 555 dmt in Q3/14.
Average production costs for the quarter were $145 (Q2/15 $162, Q3/14: $158) per tonne of ore milled and $2.18 (Q2/15: $2.61, Q3/14: $1.62) per equivalent pound of copper. The decrease in costs per tonne compared to the previous quarter is attributed to the implementation of the revised mine plan resulting in lower production costs in Q3/15.
Copper concentrate, totalling approximately 5,832 dmt, awaited shipment via the Group's port
storage facility. This material was subsequently shipped on May 4, 2015.
The Company carried out a diamond drilling programme at the Ming Mine which further defined areas of high grade copper and gold, extended the historically mined Ming North Zone down plunge and discovered new areas of gold rich massive sulphides in the 1806 and 1805 zones. All of the massive sulphide zones in the mine remain open at depth and have good potential for
continued success under the exploration programme.
London, England: Salatin House 19 Cedar Road Sutton, Surrey SM2 5DA T.020 8652 2700 F.020 8652 2719
www.ramblermines.com AIM : RMM; TSX-V : RAB
3
The Company is on target to complete the engineering and evaluation work to convert the Lower Footwall Zone's resource into mineral reserve. Results of this work are anticipated to be released by mid-calendar 2015.
The Dense Media Separation ('DMS') onsite demonstration test program was temporarily suspended during the quarter. As of May 25, 2015 the test program has recommenced. While DMS itself will not be considered in the base case economics for the PFS, ore pre-concentration could significantly reduce material handling requirements for the project while improving run of mine grade.
Norman Williams, President and CEO, commented:
"This has been the first full quarter since the implementation of the Revised Mine plan and, with the mine back to operating at a profit and lower production costs, I am pleased to report that this strategy has proven to be effective.
"We continue to work towards reaching the lower end of our revised guidance and, with current commodity markets, remain cash flow neutral for the remained of the fiscal year.
"The pre-feasibility study, designed to integrate the Lower Footwall Zone into our Life of Mine reserve, is nearing completion and anticipated to be released over the coming weeks. I look forward to updating shareholders with these results in the near future."
For further information see Appendix 1 of this release. The MD&A will be available on the Company's website at http://www.ramblermines.com and on SEDAR.
ABOUT RAMBLER METALS AND MINING
Rambler is a mining and development Company that in November 2012 brought its first mine into commercial production. The group has a 100 per cent ownership in the Ming Copper-Gold Mine, a fully operational base and precious metals processing facility and year round bulk storage and shipping facility; all located on the Baie Verte peninsula, Newfoundland and Labrador, Canada.
The Company's Vision is to be Atlantic Canada's leading mine operator and resource developer through growth and expansion of its existing assets; discovering new deposits; strategic partnerships; mergers and acquisitions. In addition to the Ming Mine, Rambler has strategic investments in the former producing Hammerdown gold mine, the Little Deer/ Whales Back copper mines and the advanced Valentine Lake Gold Project.
Rambler is dual listed in London under AIM:RMM and in Canada under TSX-V:RMM.
London, England: Salatin House 19 Cedar Road Sutton, Surrey SM2 5DA T.020 8652 2700 F.020 8652 2719
www.ramblermines.com AIM : RMM; TSX-V : RAB
4
For further information, please contact:
Norman Williams, CPA, CA President and CEO
Rambler Metals & Mining Plc
Tel No: 709-800-1929
Fax No: 709-800-1921
Peter Mercer
Corporate Secretary
Rambler Metals & Mining Plc
Tel No: +44 (0) 20 8652-2700
Fax No: +44 (0) 20 8652-2719
Stewart Dickson / Jeremy Stephenson
Cantor Fitzgerald Europe
Tel No: +44 (0) 20 7894 7000
Tim Blythe/ Halimah Hussain
Blytheweigh
Tel No: +44 (0) 20 7138 3204
Website: www.ramblermines.com
Larry Pilgrim, P.Geo., is the Qualified Person responsible for the technical content of this release and has reviewed and approved it accordingly. Mr. Pilgrim is an independent consultant contracted by Rambler Metals and Mining Canada Limited. Tonnes referenced are dry metric tonnes unless otherwise indicated.
Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in the policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of this release.
Caution Regarding Forward Looking Statements:
Certain information included in this press release, including information relating to future financial or operating performance and other statements that express the expectations of management or estimates of future performance constitute "forward-looking statements". Such forward-looking statements include, without limitation, statements regarding copper, gold and silver forecasts, the financial strength of the Company, estimates regarding timing of future development and production and statements concerning possible expansion opportunities for the Company. Where the Company expresses or implies an expectation or belief as to future events or results, such expectation or belief are based on assumptions made in good faith and believed to have a reasonable basis. Such assumptions include, without limitation, the price of and anticipated costs of recovery of, copper concentrate, gold and silver, the presence of and continuity of such minerals at modeled grades and values, the ca pacities of various machinery and equipment, the availability of personnel, machinery and equipment at estimated prices, mineral recovery rates, and others. However, forward-looking statements are subject to risks, uncertainties and other factors, which could cause actual results to d iffer materially from future results expressed, projected or implied by such forward-looking statements. Such risks include, but are not limited to, interpretation and implications of drilling and geophysical results; estimates regarding timing of future capital expenditures and costs towards profitable commercial operations. Other factors that could cause actual results, developments or events to differ materially from those anticipated include, among others, increases/decreases in production; volatility in metals prices and demand; currency fluctuations; cash operating margins; cash operating cost per pound sold; costs per ton of ore; variances in ore grade or recovery rates from those assumed in mining plans; reserves and/or resources; the ability to successfully integrate acquired assets; operational risks inherent in mining or development activities and legislative factors relating to prices, taxes, royalties, land use, title and permits, importing and exporting of minerals and environmental protection. Accordingly, undue reliance should not be placed on forward-looking statements and the forward-looking statements contained in this press release are expressly qualified in their entirety by this cautionary statement. The forward-looking statements contained herein are made as at the date hereof and the Company does not undertake any obligation to update publicly or revise any such forward-looking statements or any forward-looking statements contained in any other documents whether as a result of new information, future events or otherwise, except as required under applicable security law.
London, England: Salatin House 19 Cedar Road Sutton, Surrey SM2 5DA T.020 8652 2700 F.020 8652 2719
www.ramblermines.com AIM : RMM; TSX-V : RAB
5
APPENDIX 1 - SUPPLEMENTAL FINANCIAL INFORMATION
(See Company website www.ramblermines.com or SEDAR for full Q2 2015 Interim Results)
RAMBLER METALS AND MINING PLC
UNAUDITED CONSOLIDATED INCOME STATEMENT
For the Quarter Ended April 30, 2015 (EXPRESSED IN CANADIAN DOLLARS)
Revenue
Production costs
Depreciation and amortisation
Gross profit
Administrative expenses
Exploration expenses
Operating profit
Bank interest receivable
Gain/(loss) on derivative financial instruments
Finance costs
Foreign exchange differences
Net financing income/(expense)
Profit before tax
Income tax expense
Profit/(loss) for the period and attributable to owners of the parent
Earnings per share
Basic and diluted earnings per share
London, England: Salatin House 19 Cedar Road Sutton, Surrey SM2 5DA T.020 8652 2700 F.020 8652 2719
www.ramblermines.com AIM : RMM; TSX-V : RAB
6
RAMBLER METALS AND MINING PLC
CONSOLIDATED BALANCE SHEET
As at April 30, 2015
(EXPRESSED IN CANADIAN DOLLARS)
Note
Assets
Intangible assets 3
Mineral properties 4
Property, plant and equipment 5
Available for sale investments 6
Deferred tax
Total non-current assets
Inventory 7
Trade and other receivables
Derivative financial asset 8
Cash and cash equivalents
Restricted cash
Total current assets
Total assets
Equity
Issued capital Share premium Merger reserve Translation reserve Fair value reserve Accumulated profits
Total equity
Liabilities
Interest-bearing loans and borrowings 9
Provision 10
Total non-current liabilities
Interest-bearing loans and borrowings 9
Trade and other payables
Total current liabilities
Total liabilities
Total equity and liabilities
London, England: Salatin House 19 Cedar Road Sutton, Surrey SM2 5DA T.020 8652 2700 F.020 8652 2719
www.ramblermines.com AIM : RMM; TSX-V : RAB
7
RAMBLER METALS AND MINING PLC
UNAUDITED STATEMENTS OF CASH FLOWS
For the Quarter Ended April 30, 2015 (EXPRESSED IN CANADIAN DOLLARS)
Cash flows from operating activities
Operating profit
Depreciation
Loss on disposal of property, plant and equipment
Share based payments (Increase)/decrease in inventory Decrease/(increase) in receivables
(Increase)/decrease in derivative financial instruments
Increase/(decrease) in payables Cash generated from operations Interest paid
Net cash generated from operating activities
Cash flows from investing activities
Interest received
Redemption of bearer deposit note Acquisition of available for sale investments Acquisition of evaluation and exploration assets Acquisition of mineral properties
Acquisition of property, plant and equipment
Disposal of property, plant and equipment
Net cash utilised in investing activities
Cash flows from financing activities Proceeds from issue of share capital Repayment of Gold Loan (note 9) Repayment of Credit Facility
Capital element of finance lease payments
Net cash utilised in financing activities
Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of period Effect of exchange rate fluctuations on cash held
Cash and cash equivalents at end of period
London, England: Salatin House 19 Cedar Road Sutton, Surrey SM2 5DA T.020 8652 2700 F.020 8652 2719
www.ramblermines.com AIM : RMM; TSX-V : RAB