Fermer X Les cookies sont necessaires au bon fonctionnement de 24hGold.com. En poursuivant votre navigation sur notre site, vous acceptez leur utilisation.
Pour en savoir plus sur les cookies...
AnglaisFrancais
Cours Or & Argent en
Teryl Resources Receives Two Preliminary Assessments for Gil Joint Venture Gold Property for Gold Priced at $1,500 Per Ounce and $1,048 Per Ounce
Published : April 26, 2011
( 0 vote, 0/5 ) Imprimer l'article
  Article Commentaires Commenter Notation Suivre la société  
0
envoyer
0
commenter
Mots clés associés :   Canada | Fort Knox | Knox | Zinc |

VANCOUVER, BRITISH COLUMBIA--(Marketwire - April 26, 2011) - Teryl Resources Corp. (News - Market indicators)(OTCBB:TRYLF) (the "Company") is pleased to announce it has received the preliminary assessment for the Gil Joint Venture Gold Property, Fairbanks Mining District, Alaska.

The measured, indicated and inferred resources contained at the Gil/JV gold property were determined at a cutoff grade of 0.015 oz Au/ton in order to correspond to the heap-leach ore cutoff grade currently being employed at the Fort Knox gold mine (Table 1). These mineral resources are not mineral reserves and therefore have not been demonstrated to be economically viable.

Au-Extraction Method Class (Resource) Cutoff (oz/ton) Avg. Au-grade Above Cutoff Tons Ounces GOLD
Heap Leach Measured 0.015 0.0304 2,283,057.1 69,499.1
Heap Leach Indicated 0.015 0.0279 9,571,130.0 267,408.0
Heap Leach Inferred 0.015 0.0222 8,002,591.0 178,009.2
TOTAL       19,856,778.0 514,916.3

The goal of this preliminary assessment was to determine a realistic/conservative net present value (NPV) and internal rate of return (IRR) one could expect from a hypothetical open-pit mining operation at the Gil/JV gold property. This assessment was based on the measured, indicated and inferred resources determined from the pre-feasibility resource estimation (Robinson, 2011). The methods used and assumptions made during the resource estimation were reviewed by the Qualified Person, Mark S. Robinson (Certified Professional Geologist #6414) and are NI 43-101 compliant.

This preliminary assessment will include inferred mineral resources and therefore the issuer is required to provide the following cautionary statement required by section 2.3(3)(b) of the 43-101 Instrument:

"This preliminary assessment is preliminary in nature. It includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the results of this preliminary assessment will be realized."

The Gil/JV gold property is still in the greenfields stage of exploration. As a result, few background studies have been conducted that relate to mining processes, engineering and expected costs during mine preparation, production and closure. In an attempt to avoid any error associated with a lack of information, it was decided to omit permitting costs, costs associated with land acquisition, exploration costs during production, and mine closure costs in this assessment. Working capital costs are expected to be quite low for Gil due to the assumption that all equipment and processing facilities used already exist and will be provided by Fort Knox. For this reason, working capital costs were included within the annual fixed costs.

Assumptions for the Cash Flow Model for gold at $1,500 per ounce:

Lifespan of the Open-Pit Mine = 5 years
Operating 350 Days out of the Year
Mine is able to reach full production of 6,000 Tons Ore/Day in 1st Year of operation
Average Annual Production = 2,100,000 Tons Ore/Year (~45,675 Ounces Au/Year)
Average Au-grade = 0.029 oz/ton
Base Au-Price = $1,500/oz (Current Gold Price)
Annual Fixed Costs = $500,000/Year
Capital Cost of 5-Mile Haul Road = $5 Million
Sunk Costs from Prior Exploration Work = $10 Million
Federal and State Corporate Income Taxes will be included as a Combined Incremental Tax Rate (a conservative approach).

Appendix A: Cash Flow Model for gold at $1,500 per ounce

Alaska State Corporate Income Tax = 9.4%
Federal Corporate Income Tax (≥ $18,333,333) = $6,425,667 + 35% over $18,333,333
Combined Incremental Tax Rate = 0.094 + .035*(1 – 0.094) = 41.11%

Table 3: Cash Flow Model for Gil/JV Gold Property
Year BTCF Income Before Tax [BTCF - (road + expl)] Income Tax Road and Exploration Expenses ATCF
0 ($15,000,000) $0 $0 $0 ($5,000,000)
1 $34,998,400 $31,998,400 ($12,043,376) $3,000,000 $22,955,024
2 $34,998,400 $31,998,400 ($12,043,376) $3,000,000 $22,955,024
3 $34,998,400 $31,998,400 ($12,043,376) $3,000,000 $22,955,024
4 $34,998,400 $31,998,400 ($12,043,376) $3,000,000 $22,955,024
5 $34,998,400 $31,998,400 ($12,043,376) $3,000,000 $22,955,024
          NPV = $74,561,456
          IRR = 459%
Table 4: Net Present Value vs. Discount Rate
Discount Rate (i) NPV
3% $97,210,959
5% $89,888,801
7% $83,289,841
10% $74,561,456

These values represent 100% interest for the Gil Joint Venture property. Therefore, 20% of the NPV determined from the Cash Flow Model represents Teryl Resources Corp.'s portion.

Assumptions for the Cash Flow Model for gold at $1,048 per ounce:

Lifespan of the Open-Pit Mine = 5 years
Operating 350 Days out of the Year
Mine is able to reach full production of 6,000 Tons Ore/Day in 1st Year of operation
Average Annual Production = 2,100,000 Tons Ore/Year (~45,675 Ounces Au/Year)
Average Au-grade = 0.029 oz/ton
Base Au-Price = $1048.56/oz (3-year rolling average)
Annual Fixed Costs = $500,000/Year
Capital Cost of 5-Mile Haul Road = $5 Million
Sunk Costs from Prior Exploration Work = $10 Million
Federal and State Corporate Income Taxes will be included as a Combined Incremental Tax Rate (a conservative approach).

Cash Flow Model

Alaska State Corporate Income Tax = 9.4%
Federal Corporate Income Tax ($10-15 Mil) = $3,400,000 + 35% over $10 Million
Combined Incremental Tax Rate = 0.094 + .035*(1 – 0.094) = 41.11%

Base-Case Cash Flow Model for Gil/JV Gold Property – Discount Rate = 10%
Year BTCF Income Before Tax [BTCF - (road + expl)] Income Tax Road and Exploration Expenses ATCF
0 ($15,000,000) $0 $0 $0 ($5,000,000)
1 $14,378,878 $11,378,878 ($3,966,857) $3,000,000 $10,412,021
2 $14,378,878 $11,378,878 ($3,966,857) $3,000,000 $10,412,021
3 $14,378,878 $11,378,878 ($3,966,857) $3,000,000 $10,412,021
4 $14,378,878 $11,378,878 ($3,966,857) $3,000,000 $10,412,021
5 $14,378,878 $11,378,878 ($3,966,857) $3,000,000 $10,412,021
          NPV = $31,336,139
          IRR = 207%
Net Present Value vs. Discount Rate
Discount Rate (i) NPV
3% $41,440,785
5% $38,170,098
7% $35,225,554
10% $31,336,139

These values represent 100% interest for the Gil Joint Venture property. Therefore, 20% of the NPV determined from the Cash Flow Model represents Teryl Resources Corp.'s portion.

Qualified Person

Mark S. Robinson, P. Geo., State of Alaska Licensed Geologist No. 247 of Wrangell, Alaska, who is independent of the Company as defined in NI43-101. Mark Robinson is a Certified Professional Geologist (CPG) 6414 with the American Institute of Professional Geologists (AIPG). Other professional societies and certifications include: Society of Economic Geologists (SEG) fellow since 1985; American Geological Institute (AGI); and Alaska Miners Association (AMA). Mark Robinson is a Qualified Person as defined in NI 43-101 and also qualifies under the rules stated by the U.S. Securities and Exchange Commission ("SEC"), and has verified the data contained in this news release for accuracy.

ABOUT TERYL RESOURCES

To date, a total of US$10,700,000 has been expended by the joint venture partners, with Teryl and Kinross accounting for 20% and 80%, respectively, of total expenditures.

With interests in four gold properties, Teryl Resources Corp. is one of the main landowners in the Fairbanks Mining District, Alaska. The Gil project is a joint venture with Kinross Gold Corporation (80% Kinross/20% Teryl). To date USD $10.7 million has been expended on exploration by Kinross and Teryl on the Gil joint venture claims which expires May 31, 2011. The Company's other Alaska holdings also include the Fish Creek Claims, 50% optioned from Linux Gold Corp.; the Stepovich Claims, where Teryl has a 10% net profit interest from Kinross; and a 100%-interest in the West Ridge property. Teryl Resources Corp. also has a 30% interest and a 10% NPI in the Silverknife 1 & 2 property in Northern B.C. The Silverknife property is contiguous to Silvercorp's Silvertip silver-lead-zinc deposit which lies less than one km from the property boundary. For further information visit the Company's website at http://www.terylresources.com.

ON BEHALF OF THE BOARD OF DIRECTORS

John Robertson President

READER ADVISORY

This news release may contain certain forward-looking statements, including management's assessment of future plans and operations, and capital expenditures and the timing thereof, that involve substantial known and unknown risks and uncertainties, certain of which are beyond the Company's control. There can be no assurance that such statements will prove accurate, and actual results and developments are likely to differ, in some case materially, from those expressed or implied by the forward-looking statements contained in this press release. Readers of this press release are cautioned not to place undue reliance on any such forward-looking statements.

Forward-looking statements contained in this press release are based on a number of assumptions that may prove to be incorrect, including, but not limited to: timely implementation of anticipated drilling and exploration programs; the successful completion of new development projects, planned expansions or other projects within the timelines anticipated; the accuracy of reserve and resource estimates, if any, grades, mine life and cash cost estimates; whether mineral resources can be developed; title to mineral properties; financing requirements; changes in laws, rules and regulations applicable to Teryl, and changes in how they are interpreted and enforced, delays resulting from or inability to obtain required regulatory approvals and ability to access sufficient capital from internal and external sources, the impact of general economic conditions in Canada, and the United States, industry conditions, increased competition, the lack of availability of qualified personnel or management, fluctuations in foreign exchange, stock market volatility and market valuations of companies with respect to announced transactions. The Company's actual results, performance or achievements could differ materially from those expressed in, or implied by, these forward-looking statements, including those described in the Company's Financial Statements, Management Discussion and Analysis and Material Change Reports filed with the Canadian Securities Administrators and available at www.sedar.com, and the Company's 20-F annual report filed with the United States Securities and Exchange Commission at www.sec.gov. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits, including the amount of proceeds, that the Company will derive therefrom.

Readers are cautioned that the foregoing list of factors is not exhaustive. All subsequent forward-looking statements, whether written or oral, attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. Furthermore, the forward-looking statements contained in this news release are made as at the date of this news release and the Company does not undertake any obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable securities laws.

This news release does not constitute an offer to sell or a solicitation of an offer to buy any of the securities in the United States. The securities of the Company have not been registered under the United States Securities Act of 1933, as amended (the "U.S. Securities Act") or any state securities laws and may not be offered or sold within the United States or to U.S. Persons unless registered under the U.S. Securities Act and applicable state securities laws or an exemption from such registration is available.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Teryl Resources Corp.
John Robertson
President
604-278-5996 or Toll Free: 1-800-665-4616
604-278-3409 (FAX)
www.terylresources.com
Données et statistiques pour les pays mentionnés : Canada | Tous
Cours de l'or et de l'argent pour les pays mentionnés : Canada | Tous

Teryl Resources Corp.

EXPLORATEUR
CODE : TRC.V
ISIN : CA88156K1021
Suivi et investissement
Add to watch list Add to your portfolio Add or edit a note
Ajouter une alerte Ajouter aux Watchlists Ajouter au portefeuille Ajouter une note
ProfilIndicateurs
de Marché
VALEUR :
Projets & res.
Communiqués
de Presse
Rapport
annuel
RISQUE :
Profile actifs
Contactez la cie

Teryl Res. est une société d’exploration minière d'or et d'argent basée au Canada.

Teryl Res. détient divers projets d'exploration en USA.

Ses principaux projets en exploration sont FISH CREEK, WEST RIDGE, STEPOVICH et GIL en USA.

Teryl Res. est cotée au Canada, aux Etats-Unis D'Amerique et en Allemagne. Sa capitalisation boursière aujourd'hui est 27,0 millions CA$ (21,6 millions US$, 21,2 millions €).

La valeur de son action a atteint son plus bas niveau récent le 23 février 2016 à 0,01 CA$, et son plus haut niveau récent le 25 juin 2021 à 2,10 CA$.

Teryl Res. possède 70 120 000 actions en circulation.

Votre avis nous interesse, merci de laisser un commentaire ou de noter cet article.
Evaluer : Note moyenne :0 (0 vote) Voir les mieux notés
 
Présentations des Compagnies de Teryl Resources Corp.
05/05/2008 at the New York Hard Assets Conference May 12 & 13
Dans les médias de Teryl Resources Corp.
28/02/2006Follow up N° 7
Financements de Teryl Resources Corp.
06/02/2008INCREASES PRIVATE PLACEMENT FROM $750,000 TO $900,000
Projets de Teryl Resources Corp.
26/04/2011(Gil)Receives Two Preliminary Assessments for Gil Joint Venture G...
08/03/2011(Gil)Receives a NI 43-101 Compliant Gil Resources Pre-Feasibilty ...
14/02/2011Announces Completion of Silverknife 43-101 Technical Report
23/04/2008(Gold Hill-bisbee)ANNOUNCES ADDITIONAL DRILLING RECOMMENDED ON THE GOLD HILL P...
04/02/2008(Gold Hill-bisbee)ANNOUNCES DRILL ASSAYS
Communiqués de Presse de Teryl Resources Corp.
07/10/2015IIROC Trading Halt - AFR; AAG; BGS; FKS.H; RSN.H; TRC
29/07/2013Purchases and Cancels 2,427,000 of Its Common Shares
28/03/2011Announce Silverknife Notice of Work Submitted
06/05/2008 ANNOUNCES SECOND PHASE OF DRILLING COMMENCES THIS WEEK ON T...
08/04/2008 at Calgary Resource Investment Conference
Publication de commentaires terminée
 
Dernier commentaire publié pour cet article
Soyez le premier à donner votre avis
Ajouter votre commentaire
TSX-V (TRC.V)BERLIN (TRZ.BE)
0,385-3.75%0,0130
TSX-V
CA$ 0,385
03/08 10:30 -0,020
-3,75%
Cours préc. Ouverture
0,400 0,385
Bas haut
0,385 0,385
Année b/h Var. YTD
 -  -
52 sem. b/h var. 52 sem.
- -  0,385 -%
Volume var. 1 mois
0 -%
24hGold TrendPower© : -37
Produit
Développe
Recherche Gold
 
 
 
Analyse
Interactive chart Add to compare
Graphique
interactif
Imprimer Comparer Exporter
Dernière mise à jour le : 26/11/2010
Vous devez être connecté pour accéder au portefeuille (gratuit)
Top Newsreleases
LES PLUS LUS
Variation annuelle
DateVariationMaxiMini
2022-44,20%0,850,02
202153,33%2,100,55
2020462,50%0,780,04
 
Graphique 5 ans
 
Graphique 3 mois
 
Graphique volume 3 mois
 
 
Nouvelles des Sociétés Minières
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
0,12 AU$-8,00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
7,75 AU$+0,52%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
2,20 AU$+0,00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
3,86 AU$+0,00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
0,12 CA$+4,55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
0,02 CA$+100,00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
11,14 US$+2,01%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
0,20 US$-12,28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
0,53 GBX-2,91%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
0,06 CA$-8,33%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
2,48 CA$+4,20%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
1,84 CA$+0,00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
15,61 CA$+1,89%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
0,24 CA$+0,00%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
0,19 AU$+0,00%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
6,80 US$-2,86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
1,89 CA$+6,78%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
51,68 US$-0,80%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
8,66 CA$-0,35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
0,04 AU$+0,00%Trend Power :