Belvedere Reports Financial and Operating Results for 2012
Published : April 30, 2013
( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
Keywords :   Canada | Cobalt |

VANCOUVER, BRITISH COLUMBIA--(Marketwired - April 30, 2013) - Belvedere Resources Limited (News - Market indicators)("The Company") is pleased to report financial and operating results for the year ending December 31, 2012.

David Pym (CEO) comments "Despite very challenging nickel markets, operations during 2012 have resulted in a net income of 1.3 million euros. The mining and exploration teams in Finland have performed well, with record ore tonnes processed at the Hitura nickel mine and several new gold discoveries made by the exploration team during the year."

Key Fiscal 2012 Financial Points

  • 2012 Full Year - *Operating Income of EUR4.10 million (CDN$ 5.27 million)
  • 2012 Full Year - Revenues of EUR27.86 million (CDN$ 35.82 million)
  • 2012 Full Year - Net income of EUR1.30 million (CDN$ 1.67 million)
    • Q1 Results - Net income of EUR1.31 million (CDN$ 1.72 million)
    • Q2 Results - Net income of EUR0.82 million/CDN$ 1.06 million)
    • Q3 results - Net income of EUR0.28 million (CDN$ 0.35 million)
    • Q4 results - Net loss of EUR1.12 million (CDN$ 1.46 million)
  • Mar 2012 - Preferred shares redeemed and redemption agreement amended
  • Aug 2012 - 2nd tranche of preference shares redeemed

* Operating Income is calculated as sales less operating costs and excludes depletion, depreciation and amortisation. This is a non-IFRS measure and differs from operating income discussed elsewhere in this MD&A.

Key 2012 Operational Points

  • Jan 2012 - Renews offtake agreement for nickel concentrate
  • Jan 2012 - High grade gold results from Kopsa infill drilling
  • Feb 2012- 19.86 m @ 6.32 g/t gold drilled at Osikonmäki prospect
  • Apr 2012 - Substantial increase to nickel reserves at Hitura mine
  • Apr 2012 - High grade gold zone at Osikonmäki extended
  • Jul 2012 - New zone containing visible gold intersected at Hirsikangas
  • Aug 2012 - New gold zone intersected at head of high grade boulder zone at Kangaskyla.
  • Sep 2012 - New gold discovery at Antikanperä
  • Oct 2012 - New mineral resource estimate for Kopsa gold deposit
  • Dec 2012 - Updated resource estimate completed for Hitura Mine.
  • Dec 2012 -Hitura mill processed a record 659,000 t of ore and produces 2,282 t of nickel in concentrate during 2012.


The following selected annual financial information in the table that follows has been derived from the consolidated financial statements of the Company for the periods indicated and should be read in conjunction with such statements and notes thereto. Those financial statements have been prepared in accordance with International Financial Reporting Standards.

The Company generated net income for the year ended December 31, 2012 of EUR1,297,886 or EUR0.01 per share, which compares with net income of EUR2,585,914 or EUR0.02 per share reported for fiscal 2011 and net income of EUR1,991,236 or EUR0.02 per share reported for fiscal 2010. The principal causes of these quarterly and annual variations are explained after the 'Financial Highlights' table following.

Selected Annual Financial Information
All amounts in EUR000's, except shares
and per share figures
31 December
31 December
31 December
Revenue   27,862     24,675     7,121  
Operating Expenses   24,974     21,991     6,428  
G&A Expenses *   1,152     1,233     1,175  
Other (income) and expenses   272     833     738  
Mineral property impairment   34     41     -  
(Gain) on fair valuation of Hitura assets   -     -     (3,395 )
Gain (loss) on fair valuation derivative liability   (234 )   (1,797 )   681  
Income tax expense (recovery)   366     (212 )   (497 )
Net income (loss)   1,298     2,586     1,991  
Earnings (loss) per share (basic and diluted)   0.01     0.02     0.02  
Cash Flow from (used) operating activities   3,833     3,875     (1,099 )
Cash Flow from (used) investing activities   (2,279 )   (4,131 )   (3,062 )
Cash Flow from (used) financing activities   (804 )   1,455     3,641  
Net increase (decrease) in cash   702     1,122     (533 )
Cash at end of period   2,210     1,508     386  
Total Assets   24,078     24,774     19,438  
Total Liabilities   12,895     14,923     15,138  
Shareholders' equity   11,183     9,851     4,300  
Working Capital **   (1,899 )   (1,151 )   (1,515 )
Weighted average number of shares outstanding   151,812,291     148,656,234     112,176,169  
Dividends per Share   -     -     -  

*: Including stock based compensation

**: Current assets less current liabilities (includes provisions for the redemption of preferred shares according to the redemption schedule. The figure excluding possible redemptions of preferred shares is a surplus of EUR1,739 (2011 - EUR1,151)

During the fourth quarter:

The Company generated a net loss of EUR1,120,855, EURnil per share in the fourth quarter primarily due to poor nickel recoveries and grades, lower nickel prices and a charge to deferred income taxes arising from an increase in the tax carrying value of the Hitura assets. This compares with net income of EUR283,220 or EURnil per share for the previous quarter and a net income of EUR641,242 or EUR0.01 per share reported for the fourth quarter of fiscal 2011 and net income of EUR307,864 or EURnil per share for the fourth quarter of 2010.

Compared to the prior year:

  • In fiscal 2012, the Company produced 2,282 tonnes of nickel and EUR27,862,112 in revenues. In fiscal 2011, the Company produced 2,157 tonnes of nickel and EUR24,674,711 in revenues.
  • Cash increased to EUR2,210,369 (2011: EUR1,508,028) as a result of positive cash flows generated by Hitura operations, after investment and exploration and development expenses of EUR2.6 million.
  • General and administrative expenses decreased to EUR1,151,747 (2011: EUR1,232,522) substantially as a consequence of decreases in accounting and audit, legal and investor relations. These decreases were partially offset by higher payroll and travel costs.
  • Other Expenses were EUR271,765 (2011: Other income EUR963,365) as a consequence of a lower fair value gain on derivative liability which was partially offset by lower foreign exchange losses.
  • Accounts receivable EUR985,200 (2011: EUR2,811,899), inventories EUR1,356,363 (2011: EUR1,888,166) and prepaid expenses EUR113,356 (2011: EUR334,269), decreased significantly as a consequence of lower nickel prices in Q4, improved inventory management initiatives and the inclusion of ELY grants due in 2011 prepayments.
  • Long lived assets increased to EUR16,782,217 (2011: EUR15,473,859) as a consequence of development work at the Hitura mine and on the Company's gold properties, and an increase in the asset retirement obligation.
  • Current and long term liabilities decreased to EUR12,895,289 (2011: EUR14,923,097). The decrease in liabilities is a consequence of a decrease in accounts payable and accrued liabilities, the partial redemption of preferred shares, the expiry of the warrants liability and a positive movement in the mark-to-market of the electricity contract. These decreases were partially offset by an increase in accretion of the asset retirement obligation and deferred income tax liability.


Overall, 2012 was a successful year operationally for the Company, marred by poor nickel prices in the second half of the year and weak nickel recoveries and grades in the fourth quarter. Low nickel prices continue to impact profitability at the Hitura mine site and reduce operational flexibility. Reducing operating costs has allowed operations to remain profitable, but has impacted underground development work. The new cutback in the old open pit is still experiencing permitting delays and is essential to future operations in the current nickel price environment.

The company is monitoring operations and is considering all options, including a potential suspension of operations until nickel prices improve.

Key studies have been completed in 2012 towards realising our goal of gold production utilising the Hitura mill facilities, including the Kopsa resource estimate and metallurgical studies. Further more detailed metallurgical and environmental studies are being completed during 2013 to move the project forward.

Forward Looking Statement: Some of the statements contained herein may be forward-looking statements, which involve known and unknown risks and uncertainties. Without limitation, statements regarding future plans and objectives of the Company (including statements relating to future gold production) are forward- looking statements that involve various degrees of risk. It is important to note that the Company's actual results could differ materially from those in such forward-looking statements.

Qualified Person: The drill intersection from Osikonmäki was previously announced in a press release on 28th February, 2012. The technical information in the 28th February, 2012 news release was prepared under the supervision of Pekka Lovén, acting as an Independent Qualified Person.

About Belvedere: Belvedere Resources Limited is a mining company incorporated in British Columbia with a primary focus on nickel, gold, cobalt and copper in Finland. The Company currently produces 2200t of nickel in concentrate/year from the Hitura nickel mine in Central Finland. The Company has a number of advanced gold projects in close proximity to the Hitura mine.


David Pym, CEO; Suite #404, Vancouver World Trade Centre, 999 Canada Place, Vancouver. BC. V6C 3E2, Canada.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of the contents of this release.

Humbercrest Capital Inc.
Scott Findlay
+1 647 274 2536
Data and Statistics for these countries : Canada | Finland | All
Gold and Silver Prices for these countries : Canada | Finland | All

Belvedere Resources Ltd.

ISIN : CA0809031077
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
Projects & res.
Asset profile
Contact Cpy

Belvedere Res. is a nickel and copper exploration company based in Canada.

Belvedere Res. develops nickel, copper and cobalt in Finland, and holds various exploration projects in Finland.


Belvedere Res. is listed in Canada. Its market capitalisation is CA$ 60.6 millions as of today (US$ 46.7 millions, € 39.7 millions).

Its stock quote reached its highest recent level on June 13, 1997 at CA$ 9.99, and its lowest recent point on January 01, 2016 at CA$ 0.01.

Belvedere Res. has 73 904 013 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
Financings of Belvedere Resources Ltd.
12/24/2013=3A Proposed Private Placement and Share Consolidation
2/15/2011Belvedere Issues 19,094,286 Shares Under Convertible Loan
2/1/2011Belvedere Completes 3,000,000 Private Placement
1/12/2011Private Placement to raise up to CAD $2.5 million
Financials of Belvedere Resources Ltd.
8/30/2013Reports Financial and Operating Results for Second Quarter o...
5/30/2013Reports Financial and Operating Results for First Quarter of...
7/9/2011Reports Financial and Operating Results for Q1 2011 -Correct...
Project news of Belvedere Resources Ltd.
8/14/2013(Hitura)Hitura Tailings Expansion Selected as Test Bed for EU Life T...
7/20/2013(Hitura)Provides Status Update on Hitura Nickel Mine and Kopsa Gold ...
5/23/2013(Hitura)to Suspend Nickel Mining Operations at Hitura Nickel Mine
1/28/2013(Hitura): Hitura Mine Operational Update
1/9/2013Belvedere Commences Follow-Up Drilling on Their Antikanper
4/24/2012High Grade Gold Discovery at Osikonmaki Prospect Confirmed a...
2/29/2012Osikonmaki Yields Intersection of 9.6 Metres Averaging 10.0 ...
1/18/2012Reports Further High Grade Gold Drill Results at Kopsa
12/5/2011Ltd: Gold Results From Drilling at Kopsa
10/11/2011Belvedere Significantly Increases Gold Resources on Their Os...
6/30/2011(Rantasalmi)Drilling Continues to Grow Belvedere's Osikonmaki Gold Prosp...
5/18/2011Osikonm=E4ki Prospect delivers further high-grade gold inter...
3/30/2011(Osikonmäki)drills high-grade gold at their Osikonm=E4ki Prospect in Fin...
3/24/2011(Rantasalmi)Signs LOI With REBgold on the Kiimala and Rantasalmi Gold Pr...
3/24/2011(Kiimala)Signs LOI With REBgold on the Kiimala and Rantasalmi Gold Pr...
2/23/2011(Hitura)Commences Open-Pit Expansion Studies at the Hitura Nickel Mi...
2/1/2011(Osikonmäki)commences drilling on their Rantasalmi Gold Property
7/29/2010(Hitura)Restarts production ahead of schedule
6/17/2010(Hitura)On track for the restart
6/2/2010(Kiimala)Indicated Resource Estimate for the K1(Ängesneva) occurrence
5/7/2010Intersects 92 metres averaging 3.2 g/t gold at Kopsa
4/8/2010(Hitura)Plans to Restart the Mine and the Signing of an Offtake Agre...
3/23/2010(Hitura)Evaluates Potential For The Restart & Commences Drilling on ...
2/15/2010(Hitura)Belvedere Re-Acquires Hitura Nickel Mine from Administrators
12/2/2009(Hirsikangas)Maiden Resource Estimate For Hirsikangas
10/7/2009(Kiimala)commences drilling on their Kiimala Gold Property
Corporate news of Belvedere Resources Ltd.
12/23/2015Belvedere Mining Oy Initiates Voluntary Bankruptcy Proceedin...
3/4/2015Belvedere-Corporate Update
1/27/2015Belvedere Closes Private Placement
12/26/2014Belvedere Resources Ltd.: Correction to December 24, 2014 Ne...
12/24/2014Belvedere Resources Limited: First Tranche of Private Placem...
11/28/2014Belvedere Reports Third Quarter 2014 Financial and Operating...
11/27/2014Belvedere Resources Ltd.: Private Placement
11/20/2014Belvedere Resources Ltd.: Private Placement
10/15/2014Belvedere Resources Ltd: Private Placement and Loan
8/29/2014Belvedere Reports Second Quarter 2014 Financial and Operatin...
7/29/2014Belvedere Closes Non-Brokered Private Placement (Revised)
7/4/2014Belvedere Resources Limited: Proposed Private Placement
5/30/2014Belvedere Reports First Quarter 2014 Financial and Operating...
5/14/2014Belvedere Starts Further Tests on Open-Pit Nickel Ore for Pr...
5/1/2014Belvedere Reports Annual and Fourth Quarter Financial and Op...
4/30/2014CORRECTION FROM SOURCE: Belvedere Closes Non-Brokered Privat...
4/30/2014Belvedere Closes Non-Brokered Private Placement
4/16/2014Belvedere Resources Ltd.: Proposed Non-Brokered Private Plac...
11/29/2013Financial and Operating Results Q3 2013
10/2/2013News Release
10/2/2013Announces Positive PEA on Their Kopsa Gold Copper Project
8/24/2013Announces Agreement With Jinchuan to Defer Preference Shares...
5/1/2013Reports Financial and Operating Results for 2012
3/19/2013Belvedere Confirms Gold Mineralisation Along 2.5 KM Strike a...
3/19/2013Confirms Gold Mineralisation Along 2.5 KM Strike at Antikanp...
2/8/2013: Disclosure Clarification
1/18/2013Booth 1043 Vancouver Resource Investment Conference
1/9/2013Commences Follow-Up Drilling on Their Antikanperä Gold Disco...
10/29/2012Belvedere Announces Mineral Resource Estimate for Kopsa Gold...
10/29/2012Announces Mineral Resource Estimate for Kopsa Gold-Copper Pr...
10/17/2012Belvedere Resources: Osikonm=C3=A4ki East Hanging Wall gold ...
10/17/2012Osikonmaki East Hanging Wall Gold Zone Extended to 200m Down...
9/19/2012: Significant New Gold Discovery on Antikanperä Property
8/30/2012Reports Financial and Operating Results for Second Quarter o...
8/13/2012Belvedere Resources Ltd. Recent Drilling Confirms Potential ...
6/15/2012Belvedere Welcomes New Director
5/31/2012Reports Financial and Operating Results for First Quarter of...
4/30/2012Financial and Operating Results for 2011
4/19/2012Belvedere converts Open Pit Resources to Reserves at Hitura ...
3/1/2012Belvedere Substantially Increases Resources at Hitura Nickel...
1/9/2012(Hitura)Renews Offtake Agreement for Hitura Mine Concentrate
11/29/2011Reports Financial and Operating Results for Q3 2011
8/29/2011Reports Financial and Operating Results for Q2 2011
8/16/2011Engages Investor Relations Firm
7/21/2011REBgold and Belvedere move forward with Finnish JV
7/6/2011Reports Financial and Operating Results for Q1 2011
6/16/2011Kopsa Project Generates +90% Gold and Copper Recoveries Into...
5/3/2011Reports Financial and Operating Results for 2010
4/20/2011Announces Amendment to Agreement With Jinchuan
3/25/2011REBgold Signs LOI with Belvedere on the Kiimala and Rantasal...
8/19/2010Closes Convertible Loan Facility
11/17/2009Announces Material Change
Comments closed
Latest comment posted for this article
Be the first to comment
Add your comment
CA$ 0.820
06/11 16:59 -
Prev close Open
0.820 0.830
Low High
0.820 0.850
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  0.820 -%
Volume 1 month var.
20,800 -%
24hGold TrendPower© : 4
Develops Cobalt - Copper - Nickel
Explores for Cobalt - Copper - Gold - Nickel
Interactive chart Add to compare
Print Compare Export
Last updated on : 10/8/2010
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
Annual variation
5 years chart
3 months chart
3 months volume chart
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
announces expected non-cash impairment
AU$ 7.62-0.13%Trend Power :
Oceana Gold(Au)OGC.AX
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
US$ 7.27-0.68%Trend Power :
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
Reduced Funding Requirement
GBX 0.67+6.35%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+30.00%Trend Power :
Closes Bridge Loan Financing
CA$ 2.13-0.47%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 9.41-3.59%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.22+0.00%Trend Power :
Q A April 2017 Quarterly Report
AU$ 0.24-2.04%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.44-4.64%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 46.69-0.13%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
2nd Quarter Report
AU$ 0.02+0.00%Trend Power :