| Pre-Feasibility Study for the Isabel Nickel Project | |
| | |
|
Axiom Mining Limited
ARBN 119 698 770
Level 6, 15 Astor Terrace Spring Hill QLD 4000
Australia
T + 61 7 3319 4100
[email protected] www.axiom-mining.com
12 August 2016
ASX Announcement
Company Update - Pre-Feasibility Study highlights world class potential of the Isabel Nickel Project (San Jorge and Kolosori deposits)
Highlights
The combination of the above factors indicates that the Project's operations will be a low cost saprolite nickel producer able to provide a steady and reliable premium product to its customers.
Figure 1.2 Aerial view of the Isabel Nickel Project
4 DSO: Direct Shipping Ore
Basis for the Financial Evaluation
Table 1.1 provides the assumptions and calculations on which the financial evaluation is based upon.
Category
|
Measurement
|
Commencement Date
|
2016
|
Mining Rate (Years 1 to 5)
|
10.07 WMT
|
Life of Mine (LOM)
|
18 years
|
Average Stripping Ratio
|
(0.83:1)
|
Nickel Prices
|
2016 to 2035*
|
Total Pre-Capital Costs (Chart 1.2)
|
$18.2m
|
Total Operating costs - FOB (Chart 1.3)
|
$11.49
|
Mineral Royalty
|
3%
|
Discount Rate
|
8%
|
Tax Rate
|
35%
|
Net Present Value (NPV) (Base Case)
|
$188m
|
Internal Rate of Return (IRR)
|
95%
|
Net Margin (after tax and royalties)
|
35%
|
Payback on Capital Costs
|
|
PFS Accuracy
|
+ / - 25%
|
Table 1.1 Financial Assumptions
*based on Wood Mackenzie forecast
All dollars reported in this document are US $ unless otherwise stated.
|
|
|
Axiom Mining Limited
|
|
EXPLORATEUR |
CODE : AVQ.AX |
ISIN : AU000000ASX7 |
|
| |
ProfilIndicateurs de MarchéVALEUR : Projets & res.Communiqués de PresseRapport annuelRISQUE : Profile actifsContactez la cie |
Axiom Mining est une société d’exploration minière d'argent et d'or basée en Australie. Ses principaux projets en exploration sont OK MINE, MT MOLLOY, CARDROSS, PINEVALE et WHITE HILLS en Australie et PU SAM CAP, QUANG BINH et QUANG TRI au Viet Nam. Axiom Mining est cotée en Australie. Sa capitalisation boursière aujourd'hui est 8,7 millions AU$ (6,7 millions US$, 5,5 millions €). La valeur de son action a atteint son plus haut niveau récent le 12 avril 2011 à 1,26 AU$, et son plus bas niveau récent le 24 mai 2019 à 0,02 AU$. Axiom Mining possède 348 620 000 actions en circulation. |