Fermer X Les cookies sont necessaires au bon fonctionnement de 24hGold.com. En poursuivant votre navigation sur notre site, vous acceptez leur utilisation.
Pour en savoir plus sur les cookies...
AnglaisFrancais
Cours Or & Argent en
Hard Creek Nickel Corporation: Updated Preliminary Economic Assessment Models Production of Saleable Concentrate
Published : October 20, 2011

2.18 billion lb. of nickel and 123 million lb. of cobalt recovered to high quality 18% nickel concentrate

16.0% pretax IRR, 13.6% after tax IRR at $8.50/lb. nickel

At 8% discount rate, US $1,292 million pretax NPV, US $725 million after tax NPV

( 0 vote, 0/5 ) Imprimer l'article
  Article Commentaires Commenter Notation Suivre la société  
0
envoyer
0
commenter
Mots clés associés :   Canada | Cobalt | Nickel | Palladium |

VANCOUVER, BRITISH COLUMBIA--(Marketwire - Oct. 20, 2011) - Hard Creek Nickel Corporation (News - Market indicators) is pleased to release the results of a new Preliminary Economic Assessment (PEA) of its wholly owned Turnagain Nickel Project in Northwestern British Columbia. In a fundamental shift from the previous PEA released in 2010, the project will now produce nickel concentrate for sale rather than building a complex on-site refinery.

The study, authored by AMC Mining Consultants (Canada) Ltd., recommends the project be built as an open pit mine and mill processing 43,200 tonnes per day (tpd) for the first five years producing 52.72 million pounds (23,912 tonnes) of nickel and 2.82 million pounds (1,280 tonnes) of cobalt in concentrate annually. This is followed by an expansion to 86,000 tpd for the next sixteen years producing 97.87 million pounds (44,394 tonnes) of nickel and 5.36 million pounds (2,433 tonnes) of cobalt in concentrate annually.

A focused metallurgical program, initiated in 2010, dramatically improved the metallurgy of the project resulting in the ability to produce a saleable 18% nickel concentrate using a simple flow sheet and readily available reagents. This allows the project to move forward without the higher technical risk and larger capital previously required for the construction of a refinery at site. The recent approval of the construction of the Northwest BC power transmission line from Terrace to Bob Quinn has facilitated the supply of reliable and competitively priced electrical power for the Turnagain Project.

"Our updated study represents a major milestone for the Turnagain Project," said Mark Jarvis, CEO of Hard Creek Nickel. "We now have a long life project that is able to produce a very desirable, clean concentrate product that the world's nickel smelters need. This will be an open pit mine using SAG mills, ball mills and standard flotation tanks, so technical risk has been reduced dramatically. Coupled with that is a reduction in initial capital required, from $2.9 billion to $1.3 billion. This makes our financial metrics competitive with every other large greenfield nickel project in the world."

KEY DATA

Initial Capital Investment   US $1,319 million
Expansion Capital in Year 5   US $555 million
Payback period*   7.4 years
Mill operation   27.2 years
     
IRR pre-tax* (100% equity)   16.0%
IRR after-tax* (100% equity)   13.6%
     
NPV pre-tax* (8% discount)   US $1,292 million
NPV after-tax* (8% discount)   US $725 million
     
Mill throughput Year 1-5 43,200 tonnes per day
  Year 6-21 86,000 tonnes per day
     
Mill feed grade Year 1-5 0.261% Ni, 0.014% Co
  Year 6-21 0.246% Ni, 0.013% Co
     
Pit Resource Measured 206 million tonnes, 0.231% Ni, 0.014% Co
  Indicated 356 million tonnes, 0.226% Ni, 0.013% Co
  Inferred 201 million tonnes, 0.235% Ni, 0.013% Co
     
     
* Based on: Nickel Price: US $8.50 per lb.
  Cobalt Price: US $14.00 per lb.
  Exchange Rate: 0.95 US$/CAN$

This PEA includes the use of inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. The study is preliminary in nature and there is no assurance the mining, metal production, or cash flow scenarios outlined in this report would ever be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.

FINANCIAL VALUATION

The PEA indicates the economic returns from the project justify further development of the Turnagain project and recommendations have been made to HNC to proceed to pre-feasibility level.

The financial results of the assessment ("Base Case") were developed using commodity prices of US $8.50/lb. of nickel and US $14.00/lb. of cobalt, an exchange rate of 0.95 US$/CAN$ and a discount rate of 8.0%. The nickel price was considered reasonable given the spot price of nickel on October 14, 2011 was US $8.63/lb., the LME three-year historical rolling average prices as of the end of September 2011 is US $8.70/lb., and our metal market analyst projects a long term price of US $9.50/lb.

The Base Case with +/- nickel price scenario is presented as follows:

  - Base Case +
       
Nickel (US$/lb) 7.50 8.50 9.50
Exchange Rate (US$/CAN$) 0.90 0.95 1.00
       
Pre-Tax      
IRR (100% equity) 13.3% 16.0% 18.4%
NPV (5% discount, US$ million) 1,628 2,383 3,138
  (8% discount, US$ million) 777 1,292 1,807
  (10% discount, US$ million) 405 813 1,220
       
After-Tax      
IRR (100% equity) 11.2% 13.6% 15.6%
NPV (5% discount, US$ million) 1,001 1,490 1978
  (8% discount, US$ million) 388 725 1,059
  (10% discount, US$ million) 122 390 654
       
Payback Period (years) 8.3 7.4 6.8
       
Smelter Netback (%) 70.3 72.4 74.1
       
Net Smelter Return (US$/t milled)      
Years 1-5 18.59 21.59 24.59
Years 6-21 17.36 20.18 22.99
LOM 15.89 18.46 21.03
       
Nickel C1* Cash Cost (US$/lb)      
Years 1-5 4.09 4.23 4.38
Years 6-21 4.05 4.20 4.35
LOM 4.11 4.26 4.41
* The C1 operating cost is defined as the cash cost incurred at each processing stage, from mining through to payable nickel metal delivered to market, net of by-product credits (cobalt).

CAPITAL AND OPERATING COSTS

The total initial capital investment in the project is estimated to be US $1.32 billion, which represents the total direct and indirect costs, including associated infrastructure, power transmission line, and contingencies. The Base Case presented in the PEA is designed for increased production in year six which requires expansion in year five. The following table shows the initial and expansion capital distributed between the various project components.

(US $millions)   Initial   Expansion   Total LOM
        (Year 5)    
             
Mine   244   68   406
Processing   834   469   1,418
Other & Sustaining   209   18   477
Working Capital   32   0   32
Total Capital   $ 1,319   $ 555   $ 2,333

The mine site operating costs are presented below for the initial five years, after expansion (from Year 6 to 21) and the life of mine ("LOM") as US$/tonne ore.

    (US$/tonne ore)
    Year 1-5   Year 6-21   LOM
             
Mining   3.11   3.11   2.52
Processing (incl. Tailings)   4.69   4.38   4.44
General and Administration   0.57   0.29   0.33
Total Operating Cost   $ 8.37   $ 7.78   $ 7.29

MINERAL RESOURCES

The total estimated resource for the Turnagain Project, at a 0.1% Ni cut-off, is as follows:

  Measured :   223,212,000 tonnes @ 0.22% Ni and 0.014% Co
  Indicated :   524,494,000 tonnes @ 0.21% Ni and 0.013% Co
  Inferred :   537,480,000 tonnes @ 0.20% Ni and 0.013% Co

The plan provided in the PEA limits the pit mining to 21 years with milling of the stockpiles for several additional years for a total mine life of 27.2 years. The PEA base case in-pit mined resource consist of 206 million tonnes of measured resource at 0.231% Ni, 0.014% Co, 356 million tonnes of indicated resource at 0.226% Ni, 0.013% Co,and 201 million tonnes of inferred resource at 0.235% Ni, 0.013% Co.

Additional in-pit resource potential exists beyond the PEA base case limits consisting of 21 million tonnes of measured resource at 0.196% Ni and 0.012% Co, 117 million tonnes of indicated resource at 0.195% Ni and 0.012% Co and 361 million tonnes of inferred resource at 0.214% Ni and 0.012% Co.

DEVELOPMENT PLAN

The PEA evaluates the development of the Turnagain deposit by conventional open-pit methods with trucks and shovels. The deposit will be mined in phases. An elevated cut-off Net Smelter Return ("NSR") will be employed in the initial production years to enhance the economics of the project. Low NSR grade material below the initial cut-off will be sent to low grade stockpiles and later blended with "run of mine" feed or processed near the end of mine life. Ore will be processed using a conventional concentrator to produce nickel-cobalt concentrate.

Key metrics for mining and processing are shown below:

    Year 1-5   Year 6-21   Total LOM
             
Strip Ratio   0.74   0.83   0.82
             
Annual Throughput (Mtonnes)   15.777   31.286   28.109
             
Annual Mill Feed Grade            
  Nickel (%)   0.261   0.246   0.230
  Cobalt (%)   0.014   0.013   0.013
             
Annual Recoveries            
  Nickel (%)   58.0   57.7   56.4
  Cobalt (%)   58.0   57.7   56.4
             
Annual Metal Production            
  Nickel (lbs x 1000)   52,717   97,871    
  Cobalt (lbs x 1000)   2,822   5,363    
             
Concentrate Production            
  Ni (%)   18.0   18.0    
  Co (%)   0.96   0.99    
  Dry (tonnes)   132,846   246,663    
             
Metal Production (lbs x 1000)            
  Nickel (lbs x 1000)           2,181,552
  Cobalt (lbs x 1000)           123,181
             
Total Concentrate Production (Dry tonnes)           5,497,474

OPPORTUNITIES

The economics of the PEA do not take into account opportunities for future improvement based on:

Varying the mill throughput. Two scenarios were reviewed in addition to the Base Case presented. They include Scenario 1 with no increased throughput in Year 6 and Scenario 2 starting with increased throughput in Year 1. The comparisons of the scenarios with the Base Case is shown in the table below.

FINANCIAL COMPARISON OF SCENARIOS

  Initial capital   Pretax PV8   Pretax   Payback   LOM
  (Billion $US)   (Billion $US)   IRR   (yr)   (yr)
                   
Base Case 1.32   1.29   16.0%   7.4   27.2
                   
Scenario 1 1.20   0.73   13.5%   6.9   49.5
                   
Scenario 2 1.84   1.57   17.7%   5.1   24.7
  Base Case includes US $555 million additional capital in Year 5 for expansion in Year 6
  Scenario 1 at constant 15.9 Mtpa
  Scenario 2 at constant 31.3 Mtpa
  Scenarios 1 and 2 are estimates (not developed to same level of accuracy as the Base Case)

Other opportunities include:

  • Potential for payable platinum and palladium in the concentrate
  • Improved metallurgical performance
  • Increased mine life with existing defined resource and Hatzl area resource
  • Optimization of tailings storage facility construction
  • Additional resource potential for both nickel/cobalt and platinum/palladium within the Turnagain ultramafic complex
  • Third party ownership/operation of the transmission line
  • Financing of the proposed interconnection fee tariffs over five years
  • Shared access development cost

CONFERENCE CALL

Hard Creek Nickel Corporation will hold a conference call on Monday, October 24, 2011 at 10 a.m. Pacific Standard Time (1 PM Eastern Time) to discuss the Updated Preliminary Economic Assessment. To access the conference call, please dial:

North America Toll Free: 1 866 223 7781

International: 1 416 340 8018

You may also access a live webcast of the conference call via Hard Creek Nickel's website at www.hardcreek.com. The event will be archived and available for replay through October 24, 2012.

TECHNICAL REPORT

The technical report will be prepared by AMC Mining Consultants (Canada) Ltd. and its associate companies AMC Consultants Pty Ltd. and AMC Consultants UK Ltd. (collectively "AMC). AMC provides a broad range of mine engineering, geotechnical, geological and corporate consulting services to exploration, mining and financial services worldwide. AMC's scoping, pre-feasibility and feasibility studies have embraced large and small projects, both surface and underground and covering a wide range of minerals and commodities.

The technical report of the PEA will be posted on the Company's website (www.hardcreek.com) as well as Sedar and Edgar within 45 days.

Qualified Persons

The qualified persons responsible for the preparation of the final PEA document will be:

  • Mr. Alan Riles, AusIMM, Proj. Manager, Metallurgy/Proc Plant., AMC Vancouver
  • Mr. Bert Smith, P.Eng. Mining Review of Technical Report, AMC Vancouver
  • Mr. Mo Molavi, P.Eng. Infrastructure, AMC Vancouver
  • Mr. Pat Stephenson, P.Geo. Geology and Overall Peer Review of Technical Report, AMC Vancouver
  • Mr. Robert Fong, P.Eng. Mining Engineer, MMTS Calgary
  • Mr. Ronald Simpson, P.Geo. Senior Geologist, GeoSim Services Inc. Vancouver
  • Mr. Daniel Friedman, P.Eng. Civil Engineer, Knight Piésold, Vancouver
  • Mr. Mike Wise, P.Eng. Transmission Overview, Valard Constr. Ltd., Vancouver
  • Mr. Stan Sladen, P.Eng. Transmission Estimate, Valard Constr. Ltd., Vancouver
  • Dr. John Reid, AusIMM, Reid Resource Consult., Market Analysis, Australia

This press release uses the terms "measured" "indicated" and "inferred" resources. We advise U.S. investors that while those terms are recognized and required by Canadian regulations, the U.S. Securities and Exchange Commission does not recognize them. U.S. investors are cautioned not to assume that any part or all of mineral deposits in these categories would ever be converted to reserves.

This press release contains "forward looking statements". Such forward-looking statements involve a number of known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the company's plans to materially differ from any future results, performance or achievements expressed or implied by such forward-looking statements. Known risks include, but are not limited to, financing risks, commodity price risks, scheduling risks and engineering risks. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statements were made, and readers are advised to consider such forward-looking statements in light of the risks set forth in the company's continuous disclosure filings as found at www.sedar.com.

This news release has been reviewed and approved by Neil Froc, P. Eng, a Qualified Person consistent with NI 43-101.

MARK JARVIS, President

HARD CREEK NICKEL CORPORATION

The Toronto Stock Exchange does not accept responsibility for the accuracy or adequacy of this news release.

Hard Creek Nickel Corporation
Mark Jarvis
President
604-681-2300
604-681-2310 (FAX)
info@hardcreek.com
www.hardcreeknickel.com
Données et statistiques pour les pays mentionnés : Canada | Tous
Cours de l'or et de l'argent pour les pays mentionnés : Canada | Tous

Hard Creek Nickel Corp

EN DÉVELOPPEMENT
CODE : HNC.TO
ISIN : CA4116371010
Suivi et investissement
Add to watch list Add to your portfolio Add or edit a note
Ajouter une alerte Ajouter aux Watchlists Ajouter au portefeuille Ajouter une note
ProfilIndicateurs
de Marché
VALEUR :
Projets & res.
Communiqués
de Presse
Rapport
annuel
RISQUE :
Profile actifs
Contactez la cie

Hard Creek est une société d’exploration minière de nickel basée au Canada.

Hard Creek est en développement de projets de nickel et de cobalt au Canada, et détient divers projets d'exploration au Canada.

Son principal projet en développement est TURNAGAIN au Canada.

Hard Creek est cotée au Canada, aux Etats-Unis D'Amerique et en Allemagne. Sa capitalisation boursière aujourd'hui est 1,8 millions CA$ (1,6 millions US$, 1,3 millions €).

La valeur de son action a atteint son plus haut niveau récent le 11 janvier 2008 à 0,98 CA$, et son plus bas niveau récent le 17 octobre 2014 à 0,02 CA$.

Hard Creek possède 90 370 000 actions en circulation.

Votre avis nous interesse, merci de laisser un commentaire ou de noter cet article.
Evaluer : Note moyenne :0 (0 vote) Voir les mieux notés
 
Financements de Hard Creek Nickel Corp
22/10/2012Announces Non Brokered Private Placement
15/03/2012Completes Non Brokered Private Placement
02/03/2012Completes Second Tranche of Non Brokered Private Placement
24/01/2012Amends Non Brokered Private Placement
09/01/2012Announces Non Brokered Private Placement
03/04/2008Private Placement Warrants Extended
30/10/2007Exercised Warrants
Attributions d'options de Hard Creek Nickel Corp
17/02/2011Grants 100,000 stock options to Corporate Communications Con...
27/01/2011925.000 stock options granted at $0.50
19/10/2009Stock Options Granted
04/07/2008Stock Options Granted
01/04/2008Stock Options Granted
Nominations de Hard Creek Nickel Corp
17/02/2011Appoints Corporate Communications Consultant for Germany
31/10/2007 Appoints Ed Beswick as Environmental Director
Projets de Hard Creek Nickel Corp
05/12/2011oration: 2011 Preliminary Economic Assessment Filed on SEDAR
24/02/2011(Turnagain).: Environmental Approval for Northwest Transmission Line
09/02/2011(Turnagain) Metallurgical Report Confirms Significantly Improved Flotat...
14/01/2008(Turnagain) Drilling Expands on Platinum & Palladium Discoveries
10/12/2007(Turnagain) Preliminary Assessment Shows Potential 29 Year Mine Life
28/11/2007(Turnagain)Drills 0.70% nickel with 0.48 g/t Pt+Pd over 8.0 metres
14/11/2007(Turnagain) Turnagain Project Update
25/09/2007(Turnagain)drills 120 metres of 0.33% nickel
13/08/2007(Turnagain)drills 292 metres of 0.28% nickel
25/07/2007(Turnagain)Third Drill Rig Arrives at Hard Creek Nickel Property
Communiqués de Presse de Hard Creek Nickel Corp
17/06/2013oration: Report of Voting Results
04/01/2013oration: Stock Options Granted
03/07/2012oration: Report of Voting Results
01/06/2012oration: Amended and Restated March 31, 2012 Financials
07/07/2011oration; Correction to June 30th, 2011 News Release: Amended...
30/06/2011oration: Amended and Restated March 31, 2011 Financials
13/06/2011Adjourns AGM to July 6, 2011
11/05/2011Former Diamond Fields President Joins Hard Creek Board
14/04/2011Airing on BTV April 16 and 17th, 2011
07/04/2011oration: Metallurgical Tests for Cliff Zone Show Significant...
23/03/2011oration: Stock Options Granted
16/03/2011oration: Metallurgical Regime Robust for Average Turnagain N...
21/09/2009Northern Miner: B.C. to Build $400M Transmission Line
18/09/2009Vancouver Sun: B.C. Will Build $404M Power Line
16/09/2009NORTHWEST TRANSMISSION LINE NEWS
26/01/2009President's Letter to Shareholders - January 2009
18/04/2008Northwest Power Line Preliminary Findings Released
31/03/2008Northwest Power Line Study to Dease Lake Announced
26/03/2008 funds Carbon Sequestration Research
29/02/2008 Drills 64 Metres of 0.47% Nickel
12/02/2008President's Letter to Shareholders
19/12/200720 metres of 0.24% Ni and 0.60 g/t Pt + Pd intersected in ne...
23/08/2007Files Reports in U.S.
Publication de commentaires terminée
 
Dernier commentaire publié pour cet article
Soyez le premier à donner votre avis
Ajouter votre commentaire
TORONTO (HNC.TO)FRANKFURT (BRR.F)
0,020+0.00%0,002+0.00%
TORONTO
CA$ 0,020
17/10 14:43 -
0%
Cours préc. Ouverture
0,020 0,020
Bas haut
0,020 0,020
Année b/h Var. YTD
 -  -
52 sem. b/h var. 52 sem.
- -  0,020 -%
Volume var. 1 mois
106 000 -%
24hGold TrendPower© : -44
Produit
Développe Cobalt - Nickel
Recherche
 
 
 
Analyse
Interactive chart Add to compare
Graphique
interactif
Imprimer Comparer Exporter
Dernière mise à jour le : 11/01/2010
Vous devez être connecté pour accéder au portefeuille (gratuit)
Top Newsreleases
LES PLUS LUS
Variation annuelle
DateVariationMaxiMini
 
Graphique 5 ans
 
Graphique 3 mois
 
Graphique volume 3 mois
 
 
Nouvelles des Sociétés Minières
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
0,12 AU$-8,00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
7,70 AU$-0,65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
2,20 AU$+0,00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
3,86 AU$+0,00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
0,12 CA$+4,55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
0,02 CA$+100,00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
12,43 US$+4,10%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
0,20 US$-12,28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
0,53 GBX-1,87%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
0,06 CA$+0,00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
2,65 CA$-1,49%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
1,84 CA$+0,00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
16,10 CA$+3,21%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
0,24 CA$+4,26%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
0,20 AU$+2,63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
6,80 US$-2,86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
1,88 CA$+0,53%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
52,57 US$-0,07%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
8,66 CA$-0,35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
0,04 AU$+5,56%Trend Power :