Fermer X Les cookies sont necessaires au bon fonctionnement de 24hGold.com. En poursuivant votre navigation sur notre site, vous acceptez leur utilisation.
Pour en savoir plus sur les cookies...
AnglaisFrancais
Cours Or & Argent en

Burren Energy

Publié le 10 septembre 2013

Investis Email Alert - Amara Mining PLC

( 0 vote, 0/5 ) Imprimer l'article
  Article Commentaires Commenter Notation Suivre la société  
0
envoyer
0
commenter
Mots clés associés :   Burkina Faso | Canada | Report | Sierra Leone | Swift |
H1/Q2 2013 RESULTS
RNS Number : 5722N
Amara Mining PLC
10 September 2013
??

???

10 September 2013?????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????? AIM:AMA / TSX:AMZ

??

??

Amara Mining plc

??("Amara" or "the Company")

??

H1/Q2 2013 RESULTS

??

Amara Mining plc, the dual AIM and TSX-listed West African focused gold mining company, is pleased to announce its results for the quarter ended 30 June 2013 ("Q2 2013").

??

HIGHLIGHTS

Operational

?????????? Feasibility Study ("FS") for Baomahun Gold Project ("Baomahun") delivered confirming robust financial returns with further optimisation work expected to be completed in Q4 2013

?????????? Integration of Sega Gold Project ("Sega") in progress following receipt of Mining Licence - project is now fully permitted

?????????? Sega mine plan re-optimised at a gold price of US$1,100 per ounce to generate strong cash flow in the near term - blast hole drilling has commenced and production is on track to begin in Q3 2013

?????????? Metallurgical results from Yaoure Gold Project ("Yaoure") confirm simple, non-refractory nature of mineralisation and identify three potential processing routes - further resource update and Preliminary Economic Assessment ("PEA") expected in Q4 2013

?????????? Gold production from Kalsaka Gold Mine ("Kalsaka") of 9,933 ounces, 5% increase on Q1 2013

?????????? Production guidance for 2013 of 50-60,000 ounces is maintained

??

Financial

?????????? Significant cost cutting measures and operating efficiencies implemented including:

o?? Rationalising of workforce - targeting a 25% decrease in headcount with an annualised saving of over US$1.5 million by year end compared to 31 December 2012

o?? Total package cuts for Board and senior/middle management with an annualised saving of over US$650,000

o?? Further savings targeted to reduce annual G&A cash costs by 25% compared to FY2012

o?? Drilling programme completed - exploration focused on low cost target generation work only

?????????? Cash and liquid assets of US$18.1 million at 30 June 2013 - significant investment made in Sega integration, Baomahun FS and Yaoure exploration during the quarter

??


Q2 2013

Q1 2013

H1 2013

???????????? H1 2012

Kalsaka





Total Gold Production (oz)

9,933

9,481

19,414

27,695

Total Gold Sold (oz)

5,870

8,644

14,514

27,699

Cash Costs inc. Royalties (US$/oz produced)

1,493

1,215

1,357

1,038

Average Realised Gold Price (US$/oz sold)

1,370

1,618

1,518

1,650

Group





Revenue (US$'000)

8,066

13,990

22,056

47,529

Gross profit

1,930

1,793

3,723

16,129

EBITDA (US$'000)

(3,218)

1,251

(1,967)

11,502

Adjusted EPS* (cents)

(1.25)

(1.68)

(2.94)

0.49

*For Q2 2013 and H1 2013, exploration in 100%-owned subsidiary written back (100%) and mine development impairment written back by 78% (Amara's ownership of Kalsaka)

??

Peter Spivey, Chief Executive Officer of Amara, commented:

??

"In challenging market conditions it is easy to lose sight of the bigger picture.?? At the halfway point in the year, Amara has delivered two of its three objectives for 2013, with the completion of the Baomahun Feasibility Study and updated Mineral Resource at Yaoure, and we are well on track to successfully integrate Kalsaka and Sega in Q3.?? We have also implemented measures to enhance efficiency and reduce costs across the Company, examining every aspect of our business from Board salaries to transport costs at site.?? The re-optimisation of the Sega mine plan is an important step, generating stronger production and robust cash flow for Amara in the near term at a US$1,100 gold price.?? We are making strong progress towards our two further targets for H2, completing the optimisation work for a smaller pit and plant at Baomahun and delivering the PEA for Yaoure, and we maintain our full year production guidance.?? We remain well-positioned to deliver value for our shareholders."

??

The Company will host an analyst conference call at 9:30am UK with a simultaneous webcast. ??Dial in details are as follows:

??

Telephone number (toll free from UK):

0800 368 0649

Other parts of the world:

+44 (0) 203 059 8125

Passcode:

Amara

??

To log into the webcast, which will be aired simultaneously, please go to the homepage of the Company's website: www.amaramining.com. The webcast will subsequently be available for playback on this link.

??

A second conference call will be hosted at 9:30am EDT/2:30pm UK time for North American analysts.?? Dial-in details are as follows:

??

Canada

1866 404 5783

USA

1866 928 7517

Other parts of the world

+44 (0)203 139 4830

Participant PIN Code:

30467606#

??

For more information please contact:

Amara Mining plc

John McGloin, Chairman

Peter Spivey, Chief Executive Officer

Pete Gardner, Finance Director

Katharine Sutton, Head of Investor Relations

??

+44 (0)20 7398 1420

Canaccord Genuity Limited

(Nominated Adviser & Broker, London)

Andrew Chubb
Joe Weaving

Tim Redfern

??

+44 (0)20 7523 8000

Bell Pottinger - Pelham

(Financial Public Relations)

Charlie Vivian

James Macfarlane

??

+44 (0)20 7861 3232

OPERATIONAL REVIEW

Overview

??

At the start of 2013, Amara outlined three key objectives for the year:

??

?????????? Delivery of a Mineral Resource update for Yaoure

?????????? Completion of the Feasibility Study ("FS") for Baomahun

?????????? Successful integration of Sega with Kalsaka

??

The first two of these targets were achieved during H1 2013 and the integration of Kalsaka and Sega is progressing well, with the Mining Licence received during the second quarter.?? The project is now fully permitted, significantly de-risking its delivery, and blast hole drilling has begun with mining expected to commence shortly.?? In response to the challenging market environment, Amara has adopted a lower risk operational approach, re-optimising the Sega mine plan to allow higher grade material to be processed earlier in the mine life.?? This is expected to ensure stronger production and robust cash flow in the near term and it is also anticipated to have a positive impact on cash costs.?? Total cash costs (including royalties and refining) are expected to be approximately US$700 per ounce, generating a healthy cash margin to advance the wider business.

??

The FS for Baomahun confirms the economic viability of the project, delivering a strong Internal Rate of Return ("IRR") of 22% and a Net Present Value ("NPV") of US$127 million at a gold price of US$1,350 and a discount rate of 8%.?? It envisages annual production in years 1-6 of 148,550 ounces at an average head grade of 2.53g/t.?? The maiden Mineral Reserves of 1.2 million ounces (23.3Mt at 1.62g/t) support an open pit operation with an initial 11.5 year life of mine, with average annual production of 94,360 ounces and total cash costs of US$799 per ounce (including royalties and refining).?? The FS generated three optimisation opportunities, which include a smaller pit and plant, an underground mine and hydro-electric power, and work is underway to explore them.?? Amara expects to receive the results of the key near term opportunity, the study on the smaller pit and plant, by the end of Q4 2013.

??

Following the Mineral Resource update at Yaoure in Q1 2013 of 1.7 million ounces Inferred (34.6Mt at 1.52g/t) and 0.3 million ounces Indicated (8.0Mt at 1.31g/t)[i], work continues to define Yaoure's value, with metallurgical results and further drilling results received during the quarter.?? Testwork has confirmed that the project's mineralisation is simple, non-refractory and amenable to three potential processing routes: whole ore leaching through traditional carbon-in-leach ("CIL")/carbon-in-pulp ("CIP"), froth flotation and heap leach.?? Work is on-going to refine each of these processing methods in advance of the release of the PEA in Q4 2013.?? In-fill drilling at the project was also completed during H1 2013, generating further encouraging results.?? A second Mineral Resource update for Yaoure is expected in Q4 2013, which we anticipate will further demonstrate Yaoure's importance in Amara's portfolio.

??

Alongside the re-optimised Sega mine plan, which will increase near term profitability, Amara has implemented a substantial cost saving programme in response to the weaker gold price.?? The 2013 drilling programme has now been completed at all of the Company's assets, with only low cost target generation work on-going.?? The Company is targeting a 25% reduction in headcount between the 2012 year end and the 2013 year end, with a substantial number of redundancies already implemented across its operations and London head office, which is expected to generate an annualised saving in excess of US$1.5 million.?? In addition, the Board has accepted 15% salary cuts, with sliding scale cuts for senior/middle management, equating to an annualised saving of US$650,000, giving a total annualised saving of over US$2.1 million.?? Further cuts are also targeted in G&A expenditure to deliver a 25% saving compared to FY2012.?? Amara's strategy is to solidify its financial position and ensure the optimal use of cash flow.??

??

The Company's current cash position and continuous cash generation in Burkina Faso is expected to allow it to achieve the following three objectives in H2 2013:

??

?????????? Complete the successful integration of Kalsaka and Sega in Q3 2013

?????????? Deliver a further Mineral Resource update and PEA for Yaoure in Q4 2013

?????????? Complete the work on the smaller pit/plant optimisation opportunity generated by the Baomahun FS in Q4 2013

??

Amara believes it will achieve the lower end of its full year production guidance (50,000-60,000 ounces), assisted by the higher grade material from Sega as it becomes available.??

??

Baomahun, Sierra Leone

??

Feasibility Study

??

Baomahun forms a key part of Amara's near term growth and is expected to be a significant value driver for the Company.?? On 2 July 2013, Amara announced the results of the FS for the project, which confirmed that Baomahun is robust and economically viable[ii].?? At a US$1,350 per ounce gold price and an 8% discount rate, the project generates a post-tax 22% IRR and a post-tax NPV of US$127 million.

??

A maiden Probable Mineral Reserve was defined for Baomahun of 1.21Moz (23.3Mt at 1.62g/t) at a gold price of US$1,100 per ounce.?? The Mineral Reserves support an open pit operation with an average annual throughput of 2 Million tonnes per annum ("Mtpa") of ore through a CIL plant over an 11.5 year production life.?? Gold production in the first year is expected to be 203,970 ounces at an average grade of 3.90g/t, generating strong cash flow through the mining of the orebody's high grade core.?? Average annual production over the first six years is expected to be 148,550 ounces at an average grade of 2.53g/t.?? Total cash costs (including royalties and refining) over the life of mine are forecast to be US$799 per ounce using an owner-operator scenario, with total cash costs in year one of US$582 per ounce.

??

The key technical, operational and financial parameters of the FS are summarised in the following table:

??

Parameter

Unit

??

Ore mined

Mt

23.3

Average head grade mined

g/t

1.62

Waste mined (including pre-strip)

Mt

192.0

Strip ratio

waste:ore

8.25:1

Contained gold

Moz

1.21

Average gold recovery rate

%

93.4

Annual production y1

ounces

203,970

Annual production y2-6

ounces

137,460

Annual production y1-6

ounces

148,550

Annual production over LOM

ounces

94,360

Open pit mine life

years

11.5

Upfront capital cost

US$ million

151

Capital payback period

years

3

Total cash costs (including royalties)

US$/oz

799

??

The upfront capital cost for the project is US$151 million, with a further US$86 million for the mining fleet and power generation plant, which could be deferred by leasing these items.?? The total pre-production capital cost is US$253 million including contingency, and the payback period for this amount is three years.

??

Optimisation Opportunities

??

The FS generated three recommendations for optimisation, which are expected to have a positive impact on capital intensity, initial capital outlay and the payback period for Baomahun.?? Amara believes that there is an opportunity to improve Baomahun's robust economics and work has already begun to explore these optimisation scenarios.??

??

The key recommendation was the opportunity to substantially reduce the upfront capex requirement for Baomahun through a smaller open pit and processing plant.?? This scenario would allow higher average grade ore to be processed through a more capital efficient plant.?? The results from the initial whittle shells suggest that this would still generate robust production from Baomahun's high grade core and maintain a swift payback period. ??It is anticipated that this would increase the return on capital for shareholders and have a positive impact on the project's NPV.?? The work on this near-term optimisation scenario is anticipated to be completed in Q4 2013.

??

The FS also generated two longer term optimisation opportunities, which are as follows:

??

?????????? Assess the economics of the underground opportunity - Snowden Mining Industry Consultants Pty Limited have completed an initial evaluation concluding that the Baomahun mineralisation is well suited to underground mining via open stoping due to the steeply dipping nature and reasonable along strike continuity of the ore body at depth.?? A significant proportion of the project's Mineral Resources are potentially amenable to underground mining techniques with 0.43Moz Indicated (3.5Mt at 3.80g/t) and 0.41Moz inferred (3.2Moz at 3.95g/t) included within the published Mineral Resources.?? Gaining a more thorough understanding of the underground opportunity is important to ensure the delivery of the full value of the asset, and a full underground PEA will be completed once the evaluation of a smaller plant is delivered

?????????? Further develop the plans for a hydro-electric power scheme - a feasibility-level engineering study has been completed by Knight Piesold in Vancouver for a 24 MW run-of-river hydro-electric power ("HEP") plant and discussions are on-going with the Sierra Leone Government with regards to progressing its financing and development.?? The resulting power costs, estimated at between US$0.05/kWh and US$0.10/kWh, would represent a significant reduction compared to the current cost of heavy fuel oil power generation estimated at US$0.23/kWh.?? Amara expects that this could reduce operating cash costs by approximately US$50 per ounce

??

Exploration

??

Drilling ceased at Baomahun at the end of Q1 2013 as all significant targets within the Baomahun resource area had been tested.?? Expenditure at Baomahun in Q2 2013 was US$1.9 million, which was incurred through work on the FS, low-cost target generation techniques such as surface sampling and trenching along the belt, and footprint costs, which include the cost of the camp, offices and maintaining Amara's mining licence and exploration permit.?? Expenditure in H2 2013 at the project is expected to be significantly reduced as work continues on the optimisation opportunities generated by the FS.

??

??

Yaoure, C??te d'Ivoire

??

Yaoure forms Amara's medium term growth and its location substantially reduces the hurdle rate for development.?? In comparison to other exploration and development projects in the region, Yaoure has excellent existing infrastructure, such as close proximity to the Kossou Barrage which offers the potential for lower operating and capital costs through the utilisation of hydro-electric power, and an abundant water supply.?? It also benefits from good quality roads and accommodation, as well as an existing environmental permit and no major relocation requirements, which is expected to reduce the timeline from exploration to production.

??

Metallurgy

??

Following the announcement of a Mineral Resource update for Yaoure in Q1 2013 of 1.7 million ounces Inferred (34.6Mt at 1.52g/t) and 0.3 million ounces Indicated (8.0Mt at 1.31g/t), Amara conducted a metallurgical testwork programme at Yaoure to understand the leaching kinetics of the mineralised material.?? The first phase reported a recovery rate through a traditional CIL circuit of over 90%, confirming the non-refractory nature of the gold mineralisation.??

??

The aim of the second phase was to identify the optimal processing route for the material, which included comminution testwork together with an analysis of the amenability of the material to heavy medium separation, gravity and flotation.?? Three potential processing options were identified:

??

?????????? Whole ore leach through traditional CIL/CIP - the material demonstrated a recovery rate of 91% through CIP with 80% of the material passing at a grind size of 75 microns. This is assisted by the Bond Ball Work Index for the material, which gave a value of 13.9kWh/t

?????????? Froth flotation - preliminary float tests produced a recovery rate of 89% with a mass pull of 1.4%.?? The further post-flotation intensive leach recovered 91.6% of the gold in flotation concentrate, resulting in an overall gold recovery of 81.4%

?????????? Heap leach - The material was found to have a recovery range of 60-73%, which is in line with similar heap leach recoveries from other sulphide orebodies.?? The capex/opex for a heap leach plant is expected to be significantly lower than for a CIL/CIP or flotation plant, although at the expense of lower recovery

??

Each route offers strong benefits, however there is a trade-off between the expected recovery rate and lower capex/opex.?? The ultimate processing method will also be chosen taking into account the availability of HEP and the positive impact that this will have on Yaoure's overall economics.

??

Amara has begun work to further refine each processing method in advance of the release of the PEA for Yaoure, which is expected in Q4 2013.?? The Company will test the use of different reagents to influence recoveries and explore grind size further.?? The phase two testwork suggested that a coarser grind is not appropriate for Yaoure as it sacrifices recoveries significantly. However, as coarser grinding has associated power cost savings, Amara will evaluate it further.

??

In terms of the flotation route, the Company will conduct testwork that explores regrinding the float and gravity concentrate as this is expected to improve recoveries.?? In addition, Amara will test the amenability of lower grade material to each processing route, as the anticipated head grade of the Yaoure material is moderate at 1.3-1.5g/t[iii], which is slightly lower than the average grade of the ore tested in the first two phases of the testwork.

??

This testwork is expected to be completed during H2 2013 and the results will further contribute towards the basis of the PEA.

??

Exploration

??

Following the delineation of the updated Mineral Resource at Yaoure, which was announced on 25 March 2013, Amara undertook an in-fill diamond drilling campaign to reduce the drill spacing which has now been completed.?? This drilling programme focused on promoting the mineralisation lying outside the currently defined Inferred Mineral Resource envelope, which covers 40% of the total mineralised volume drilled to date.

??

The results of the first 29 holes of the in-fill drilling campaign were announced on 22 May 2013[iv] and the remaining 15 holes were announced on 16 July 2013[v]. ??Significant intercepts included:

??

?????????? 14.0m at 3.8g/t from 203.0m in hole YDD0152

?????????? 2.0m at 25.5g/t from 64.0m and 10.0m at 5.8g/t from 317.0m in hole YDD0153

?????????? 4.0m at 13.4g/t from 82.6m in hole YDD0154

?????????? 8.0m at 4.7 g/t from 178.0m in hole YDD0155

?????????? 11.0m at 3.8g/t from 156.0m in hole YDD0157

??

A further Mineral Resource update for Yaoure is expected in Q4 2013.?? However in light of the current market conditions, Amara believes that it is in the best interest of shareholders to focus on a smaller portion of the mineralised envelope at this time and conserve its cash position.?? Accordingly, the Company chose not to drill some of the planned deeper holes that form part of the overall exploration target defined to date and has focused exploration on the portion of the orebody that is expected to be converted into a Mineral Reserve in due course.

Expenditure at Yaoure in Q2 2013 was US$3.7 million, which includes the exploration campaign and footprint costs.?? The project has now entered a more evaluative phase, so expenditure will reduce significantly in H2 2013 as Amara's focus shifts to delivering the resource update and PEA.?? This coincides with management's decision to curtail exploration expenditure across its assets as part of its cost efficiency programme.??

??

Kalsaka/Sega Gold Mine, Burkina Faso

??

Sega

??

Kalsaka/Sega is Amara's cash engine.?? During Q2 2013 the mine plan for Sega was re-optimised at a gold price of US$1,100 per ounce in response to the weaker spot gold price.?? The re-optimised plan is expected to ensure that Sega generates robust cash flow in the near term as it allows higher grade material to be processed in the first few months of the mine life with an average head grade of 2.41g/t, strengthening production and reducing cash costs.??

??

Cash costs are anticipated to be significantly lower than the costs outlined in the PEA[vi], dated 16 October 2012, with total cash costs of US$700 per ounce (including royalties and refining) generating a strong cash margin at the current spot gold price, compared to US$911 per ounce in the PEA.?? Although the re-optimisation will have an impact on the project's mine life, Amara is focused on maintaining a solid financial position during the current difficult market conditions.

??

Sega is fully permitted, following the receipt of the Mining Licence and Environmental Permit in Q2 2013, which de-risks the integration of Kalsaka and Sega.?? The construction process for Sega is progressing well, with many critical path items now complete:

??

??

??

Critical path item

Status

Re-optimisation of Sega mine plan

Completed - delivers 1.5Mt of material at an average grade of 2.41g/t to produce a total of 97,700oz of gold at a total cash cost of US$700/oz including royalties.?? Based on this re-optimisation, production is expected to continue until the end of 2014.

??

Phase 2 upgrade to Kalsaka crushing circuit

Largely complete - the crushing circuit is being upgraded to crush 133kt/month to 12.5mm, which is the optimal crush size for the Sega material.?? Crushing will commence as soon as the material from Sega is available, the final stages of the crusher upgrade will not delay the commencement of stacking.

??

Haul road construction

Construction is progressing well and is expected to be completed during October 2013.?? Trucking will be able to begin as soon as material is available using a combination of the dedicated haul road and a small portion of the public road.?? The wet season in Burkina Faso assisted with construction as water is needed to achieve optimal compaction and as a result of the rain, the water truck was not required, generating a small saving.??

??

Installation of Sega crusher and associated infrastructure

On-going - initial Sega material is expected to be hauled run-of mine, with the commissioning of the crushing circuit expected to be completed by mid-October to ensure that the harder material can be crushed prior to haulage.?? This will not delay the trucking of the Sega material from late September.

??

Resettlement Action Plan ("RAP") implementation

Negotiations with individual landowners are on-going with Government support.?? The mining schedule has been designed to ensure the highest grades areas are exploited first and the area of highest social impact is brought in later, allowing Amara the time to complete the implementation of the RAP for this area ahead of commencing mining there in 2014.?? The RAP process has been completed for the highest grade Tiba pits, which are scheduled to be mined first.

??

Move mining fleet from Kalsaka to Sega

Completed - The mining fleet has been mobilised to Sega and support infrastructure is being established on site by contractors to ensure mining can commence without delay.

??

Commencement of mining

Expected within the coming days - the area has been cleared and blast hole drilling began on 5 September 2013.?? Mining is anticipated to begin imminently.

??

??

Given the advanced nature of the construction process, mining is expected to commence at Sega during Q3 2013 as planned.?? This will allow Amara to maintain its status as a producer, generating cash flow to underpin the Company's near term growth plans.

??

Kalsaka

??

Production Statistics

Unit

Q2 2013

Q1 2013

Q2 2012

H1 2013

H1 2012

Ore mined

kt

358

293

434

651

953

Waste mined

kt

1,704

1,957

1,645

3,661

4,533

Total tonnage mined

kt

2,062

2,250

2,079

4,312

5,486

Strip ratio

w:o

4.76:1

6.68:1

3.80:1

5.62:1

4.76:1

Ore processed

kt

420

353

408

773

815

Average ore head grade

g/t

1.16

1.08

1.42

1.13

1.26

Gold production

oz

9,933

9,481

15,191

19,414

27,695

Gold sold

oz

5,870

8,644

14,478

14,514

27,699

Cash costs inc. royalties

US$/oz prod

1,493

1,215

1,009

1,357

1,038

Cash costs excl. royalties

US$/oz prod

1,447

1,167

961

1,310

986

Average realised gold price

US$/oz sold

1,370

1,618

1,608

1,518

1,650

EBITDA

US$m

(2.0)

3.1

9.1

1.1

17.0

??

Amara experienced a challenging quarter due to the combined effect of Kalsaka reaching the end of its mine life and a weak spot gold price.?? Q2 2013 was marginally better than Q1 2013, as the Company forecast in the Q1 results, however the increase in production and head grade was not sufficient to counteract the impact of the lower average realised gold price.?? Most importantly, production guidance for 2013 is maintained at 50,000-60,000 ounces as Amara expects the material from Sega to deliver significantly higher gold flow in Q4 2013.?? The Company will continue to identify cost efficiencies to enhance the Company's profitability during the current weak market conditions.

??

In H1 2013 Amara reacted swiftly to the weak spot gold price and re-optimised the mine plan for the remaining ore at Kalsaka.?? A higher cut-off grade was employed, reducing the volume of material to be mined and lowering costs.?? Amara's focus is on profitability rather than production at any cost and this is reflected in the re-optimised mine plan.?? In late 2012 and early 2013, when the spot gold price was higher, Amara made the proactive decision to delineate additional lower grade ounces at Kalsaka to provide a buffer in case the permitting process for Sega took longer than expected.?? However when the gold price fell, these ounces became uneconomic so Amara stopped mining and implemented aggressive cost control measures.??

??

As a result of the re-optimised mine plan improvements in efficiency were recorded during the quarter, with a 22% increase in ore mined compared to Q1 2013 at a tighter strip ratio (29% decrease on Q1 2013).?? The new mine plan also had a positive impact on average ore head grade (7% increase on Q1 2013).?? Importantly, ore stacked increased by 19% compared to Q1 2013 as a result of greater ore availability and improvements in plant availability following the appointment of an experienced maintenance planner in May 2013.

??

Overall, production in Q2 increased by only 5% compared to Q1, despite the 7% improvement in grade and 19% improvement in stacking rates.?? This reflects the nature of a heap leach operation, with improvements in ore stacked not immediately impacting production.?? In addition, due to the fact that the heaps are nearing completion with stacking on a second lift, a substantial amount of recoverable gold remains within the lower lifts that will be washed out through a combination of rains and higher pumping capacity in H2 2013.

??

Mining concluded at Kalsaka in July 2013.?? Amara continues to process stockpiled material and at 30 June 2013, Amara had 158,000 tonnes of transitional ore on its stockpile.?? As a result of the upgrade to the Kalsaka crushing circuit in H1 2013, the crusher is able to process transitional ore and crush it to the optimal crush size for Kalsaka transitional ore of 25mm.?? The crushing of the Kalsaka transitional ore stockpile is expected to be completed by mid-September and stacking will then be focused on the new pads for the Sega material, ensuring there is no interruption to production.?? Due to the nature of a heap leach operation, it is anticipated that the Kalsaka heap leach pads will continue to produce gold for a minimum of six months after stacking concludes, providing a useful supplement to the gold produced from the Sega material.

??

Cutting costs and enhancing efficiency at Kalsaka

??

In parallel with the rest of Amara, the workforce at Kalsaka is being rationalised in order to reduce costs.?? Senior and middle management at the mine have also accepted reductions to their total packages.?? Amara is cultivating a cost saving culture throughout the Company, rather than just in its London head office, and several initiatives were suggested by employees at Kalsaka.??

??

Amara also recognises the importance of enhancing efficiency at the same time as reducing costs, so alongside re-optimising the Kalsaka mine plan for the final months of the deposit's life, the following measures were taken:

??

?????????? A further booster pump for the leach pads has been ordered and will be installed in early Q4 2013.?? It will be used to rinse areas leached with intermediate solution to purge any remaining gold from the heaps and reduce gold lock-up.?? Amara believes that some areas have not been rinsed thoroughly due to insufficient barren leach capacity, but this is expected to be rectified during the final quarter of the year

?????????? A new slag mill (a small crushing plant) was installed in the gold room in Q3 2012 to assist in recovering the residual gold in rejects from the gold smelting process. ??Since then Amara has recovered an additional 600 ounces of gold

?????????? Kalsaka's plant experienced a number of small breakdowns, resulting in interruptions to production, throughout 2012 and H1 2013.?? A new maintenance planner was recruited in May 2013.?? Since then, there has been a 5% increase in plant availability due to improved systems and practices, which has helped to deliver improved overall stacking rates

??

Amara will continue to identify cost saving measures and efficiency initiatives in H2 2013 in order to further enhance the Company's profitability.

??

Kalsaka/Sega exploration

??

Low cost target generation work will continue at Sega in H2 2013, following work in H1 2013 to delineate additional ounces at Kalsaka and at Touli in Sega's Tiba permit. ??One RC rig (until early May) and one RAB rig (until late July) were operating at Kalsaka/Sega during Q2 2013 but both have now stopped. ??RAB drilling following soil sampling in Sega's Namasa permit has outlined several zones of gold mineralisation up to 1.6km long and up to 500m wide although no substantial work is planned to follow up on these targets in H2 2013 in order to conserve cash. ??Exploration expenditure at Kalsaka/Sega totalled US$2.0 million and it is expected to decrease in H2 2013.

??

Corporate

??

Annual General Meeting

??

Amara held its 2013 Annual General Meeting on 5 June 2013.?? Following a presentation by the senior management team, all the resolutions proposed to shareholders were duly passed.

??

Directors' Dealings

??

As previously announced, the Executive Directors all acquired ordinary shares in the Company during H1 2013, buying throughout the period. Peter Hain, Non-Executive Director, also bought shares after the period end on 3 July 2013. ??

??

Date

Director

Number of shares purchased

Purchase price per share

Total holding following purchase

07 January 2013

John McGloin

33,672

18,684 at 60.00p

14,988 at 58.50p

33,672 shares

07 January 2013

Pete Gardner

??

27,109

58.68p

68,289 shares

28 March 2013

John McGloin

??

48,494

30.75p

82,166 shares

10 April 2013

Peter Spivey

??

50,000

37.00p

100,000 shares

03 July 2013

Peter Hain

??

53,362

11.09p

53,362 shares

08 July 2013

John McGloin

??

201,899

9.85p

284,065 shares

08 July?? 2013

Pete Gardner

??

100,000

9.75p

168,289 shares

??

Financial Report

??

Group Financial Highlights

??

US$000

Q2 2013

Q1 2013

Q2 2012

H1 2013

H1 2012







Revenue

8,066

13,990

23,924

22,056

47,529

Gross profit

1,930

1,793

9,994

3,723

16,129

EBITDA

(3,218)

1,251

6,192

(1,967)

11,502

(Loss)/profit before taxation

(13,467)

(3,021)

4,110

(16,488)

5,507

Adjusted (loss)/earnings per share (cents)*

(0.89)

(1.68)

1.19

(2.94)

0.49







Cash generated from/(used in) operating activities

1,214

(293)

1,569

921

7,648

Net change in cash and cash equivalents

(9,086)

(13,386)

(32,708)

(22,472)

(8,177)

Total cash and cash equivalents

9,121

18,186

20,298

9,121

20,298

Total cash plus bullion

18,104

23,737

24,270

18,104

24,270

Total capital expenditure

10,178

11,673

41,379

21,851

52,375

??

*For Q2 2013 and H1 2013, exploration in 100%-owned subsidiary written back (100%) and mine development impairment written back by 78% (Amara's ownership of Kalsaka)

??

During Q2 2013 the gold price was highly volatile, dropping from approximately US$1,600/oz in March to below US$1,200/oz in June.?? As a result, Amara chose to sell a limited amount of gold, representing only 59% of gold produced in the period, with a higher amount of bullion held in stock.?? This is reflected in the lower than usual revenue and cost of sales recognised in the income statement matched to a higher than usual valuation of stock.?? All support costs have been recognised in the income statement for the period.?? The Group's EBITDA and cash costs are measured on the basis of gold produced and therefore represent the full financial performance in the period.

??

In response to the fall in the gold price, management has implemented a series of cost cutting and efficiency initiatives, as outlined above, focused on reducing the G&A costs of the Group by 25% by the start of 2014 compared to FY2012.?? Redundancies and salary reductions for staff are focused on delivering over US$2.1 million of savings per annum.?? Included within this cost cutting programme, the Board has accepted total package cuts of 15%, with sliding scale cuts for senior management and middle management, representing a saving of approximately US$650,000 per annum.?? In addition, corporate savings include reduced travel and staff benefits together with savings on contracts with key long term service providers.?? Amara has also effected a recruitment freeze except for the most crucial production roles and remains focused on maintaining a solid financial position.

??

The majority of these cuts will be realised in Q3 2013 with some short term redundancy costs expected.?? Nonetheless, savings were realised in London in Q2 2013, compared to Q1 2013 and Q2 2012.?? Costs were approximately US$600,000 lower in Q2 2013 compared to Q1 2013, as a result of normal timing issues and the impact of initial cost saving exercises, and over US$1 million lower than in Q2 2012 due to a bonus paid to the previous chairman.?? Despite the ongoing cost cutting, Amara remains focused on delivering the H2 2013 goals including the integration of Sega, the Yaoure resource update and PEA, and the Baomahun optimisation results.

??

Cash costs were high at Kalsaka during the quarter as the project approaches the end of its life prior to commencement of trucking at Sega.?? Low grades and high stripping rates in Q1 2013 fed through to high costs in Q2 2013 at a time when the gold price fell dramatically.?? Costs were also impacted by a US$1.5 million impairment recognised against the opening stockpile of transitional ore, which is included within cost of sales.?? As processing of this material got underway in Q2, the grades were discovered to be lower than originally forecast and the value of the stockpile was written-down accordingly.??

??

The original mine plan for 2013 had relied on deeper parts of the ore body with high unit costs for mining as a result of difficult access, allied to new lower grade ore bodies such as ZR and Zoungwa, which had been delineated through exploration.?? These lower grade ore bodies are not economic at lower gold prices and, accordingly, mining ceased in these areas as the gold price fell.?? An impairment of US$2.8 million against exploration costs for the ZR pit previously transferred to mine development costs was recognised in Q2 2013 to reflect that this ore body will now not be mined.?? As a result of the changed mine plan, higher grade ore was mined and processed in Q2 2013, but this will not impact production fully until Q3 2013.?? With mining now ceased and production relying on previously mined stockpiled ore, Kalsaka is expected to be cash generative as working capital is released despite reported cash costs remaining high.

??

All capital expenditure at Kalsaka in Q2 2013 relates to the Sega development and therefore there are no sustaining capital costs for Kalsaka.?? During Q2 2013 the estimate of the residual value of the Kalsaka plant was re-calculated to reflect the fact that much of the recent investment will only be utilised for Sega.?? This resulted in a re-estimation of depreciation for H1 2013 and a small negative depreciation charge in Q2 2013.?? All-in sustaining cash costs for Kalsaka, as defined by the World Gold Council, should include the corporate overhead of Amara.?? This would add a further US$126/oz to the cash costs for Kalsaka disclosed.?? Amara is updating its reporting to ensure that the 2013 full year accounts, and subsequent reports, are in full compliance with the new guidance.

??

Despite the lower gold price environment, the Company's major growth prospects, Baomahun, Yaoure and Sega, are not subject to an impairment charge in Q2 2013.?? Due to the current plans to preserve cash, rather than follow up the exploration targets identified on the Sega licences, the Company has taken the decision to write-off all historical exploration costs incurred in Burkina Faso at Q2 2013 and a charge of US$8.5 million is recognised in the period.

??

Exploration expenditure has been reduced across the Group, with all drilling activities effectively completed in H1 2013.?? Work in H2 2013 is expected to be focused on low cost target generation only, together with the completion of the PEA at Yaoure and optimisation work at Baomahun.?? All costs associated with the Group's exploration-only properties are capitalised and work to minimise the footprint costs during this period of low on-the-ground activity continues.

??

During H1 2013 capital expenditure on tangible assets has focussed on Sega, with a total of US$5.4 million spent including the upgrade to the Kalsaka crushing circuit and development of leach pads for Sega material.?? A further US$7 million is estimated to be required to complete the project in full, of which US$ 1.8 million relating to the RAP for the Bakou/RZ pits is expected to be incurred in 2014 in preparation for mining in these areas.

??

Most importantly, cash and liquid assets at the end of quarter totalled US$18.1 million including US$9.0 million of bullion that was subsequently sold for over US$9.8 million.?? There was an overall net cash outflow in Q2 2013 of US$5.6 million to fund the completion of the in-fill drilling programme at Yaoure, the Baomahun FS and the first tranche of Sega capex.?? Despite this, Amara's cash position remains robust and the Company is confident that the Sega ore body will begin to generate strong cashflow before the end of 2013.

??

Amara is focused on maintaining a solid financial position through careful cash conservation, whilst successfully integrating Kalsaka and Sega in Q3 2013 to ensure cash flow continues to be generated in Burkina Faso.?? It also expects to deliver a second resource update and PEA for Yaoure in Q4 2013 to further define the value of the asset, and at Baomahun the Company will complete the work on the optimisation opportunities that were generated from the FS.

??

This report includes certain "forward-looking information" within the meaning of applicable Canadian securities legislation.

??

All statements other than statements of historical fact included in this report, including, without limitation, the positioning of the Company for future success, anticipated production at Kalsaka and cash flow from Kalsaka/Sega, expected grade of material processed from Sega, the finalisation of a fiscal stability agreement with the Sierra Leone Government, commencement of production at Baomahun, statements regarding the exploration, drilling results, delivery of the PEA for Yaoure, Kalsaka and Baomahun, the completion of the optimisation work for Baomahun, and future capital plans and objectives of Amara, are forward-looking information that involve various risks and uncertainties.?? There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from Amara's expectations include, among others, the Company's ability to delineate sufficient sulphide resources for the development of a CIL/CIP operation, risks related to international operations, the actual results of current exploration and drilling activities, changes in project parameters as plans continue to be refined as well as future price of gold. Although Amara has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Amara does not undertake to update any forward-looking statements that are included herein, except in accordance with applicable securities laws.

??

Non IFRS Measures - EBITDA (Earnings Before Interest, Income Taxes, Depreciation and Amortization), cash cost per ounce and average realised gold price are financial measures used by many investors to compare mining companies on the basis of operating results, asset value and the ability to incur and service debt. EBITDA is used because Amara's net income alone does not give an accurate picture of its cash generating potential. Management believes that EBITDA is an important measure in evaluating the Company's financial performance, ability to fund future capital expenditures and repay any future project financing, and in determining whether to invest in Amara. Similarly, cash cost per ounce, pre-tax cash margin and average realised gold price are measures that are considered key measures by Amara in evaluating the Company's operating performance. However, EBITDA, cash cost per ounce and average realised gold price are not measures of financial performance, nor do they have a standardized meaning prescribed by IFRS, and may not be comparable to similar measures presented by other companies. Investors are cautioned that EBITDA should not be construed as an alternative to net income or loss determined in accordance with IFRS as an indicator of Amara's performance or to cash flows from operating, investing and financing activities of liquidity and cash flows. These measures have been described and presented in this document in order to provide shareholders and potential investors with additional information regarding the Company's operational performance, liquidity and its ability generate funds to finance its operations.

??

??

Peter Brown is a "Qualified Person" within the definition of National Instrument 43-101 and has verified the data disclosed in this release, including sampling, analytical and test data underlying the information contained herein, and reviewed and approved the information contained within this announcement. Dr Brown (MIMMM) is the Group Exploration Manager.

??

??



??

AMARA MINING plc

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the three and six months ended 30 June 2013 and 2012

??



3 months

ended
??30 June
??2013


3 months

ended
??30 June
??2012


6 months

ended

30??June

2013


6 months

ended

30 June

2012


Notes

US$'000


US$'000


US$'000


US$'000



Unaudited


Unaudited


Unaudited


Unaudited

Continuing operations


















Revenue


8,066


23,924


22,056


47,529

Cost of sales


(6,136)


(13,930)


(18,333)


(31,400)










Gross profit


1,930


9,994


3,723


16,129










General and administrative expenses


(1,636)


(2,694)


(3,775)


(4,793)

Other operating costs


(2,162)


(2,870)


(4,191)


(5,493)

Impairment of mine development and associated property, plant and equipment costs


(2,777)


-


(2,777)


-

Impairment of deferred exploration and evaluation costs


(8,544)


-


(8,544)


-










Operating (loss)/profit


(13,189)


4,430


(15,564)


5,843










Investment income


100


60


134


94

Finance costs


(378)


(380)


(1,058)


(430)










(Loss)/profit before taxation


(13,467)


4,110


(16,488)


5,507

Income tax


(2)


(1,239)


50


(3,375)










(Loss)/profit for the period


(13,469)


2,871


(16,438)


2,132



















Attributable to:









Equity holders of the parent company


(12,815)


1,924


(15,647)


726

Non-controlling interests


(654)


947


(791)


1,406










(Loss)/profit for the period


(13,469)


2,871


(16,438)


2,132



















Total comprehensive income for the period


(13,469)


2,871


(16,438)


2,132



















(Loss)/earnings per share









Basic (cents per share)

3

(7.62)


1.19


(9.31)


0.49

Diluted (cents per share)

3

(7.62)


1.18


(9.31)


0.49




































??

There were no other comprehensive income gains or losses during the periods presented.

AMARA MINING plc

CONDENSED consolidated statement of financial position

As at 30 June 2013

??


??

As at

?????????????????? 30 June

??2013


As at

30??June

2012


As at

31 December

2012


US$'000


US$'000


US$'000



Unaudited


Unaudited


Audited

ASSETS







NON-CURRENT ASSETS







Intangible assets

4

127,456


111,733


120,113

Property, plant and equipment

5

25,115


21,287


24,382








Total non-current assets


152,571


133,020


144,495








CURRENT ASSETS







Inventories

6

26,632


17,734


18,618

Other receivables


5,730


12,514


6,109

Cash and cash equivalents


9,121


20,298


31,810








Total current assets


41,483


50,546


56,537








TOTAL ASSETS


194,054


183,566


201,032















CAPITAL AND RESERVES







Share capital

7

2,951


2,950


2,951

Share premium


163,241


163,185


163,241

Merger reserve


15,107


15,107


15,107

Share option reserve


4,359


3,593


3,932

Currency translation reserve


987


987


987

Accumulated losses


(46,605)


(30,060)


(31,067)








TOTAL EQUITY ATTRIBUTABLE TO THE PARENT


140,040


155,762


155,151

Non-controlling interests


1,378


777


2,169








TOTAL EQUITY


141,418


156,539


157,320








NON-CURRENT LIABILITIES







Provisions


9,308


9,192


9,298

Deferred tax liability


44


293


94

Borrowings


3,283


-


9,828








Total non-current liabilities


12,635


9,485


19,220








CURRENT LIABILITIES







Trade and other payables


23,009


15,058


12,548

Corporation tax


572


2,484


2,196

Borrowings


16,420


-


9,748








Total current liabilities


40,001


17,542


24,492








TOTAL LIABILITIES


52,636


27,027


43,712















TOTAL EQUITY AND LIABILITIES


194,054


183,566


201,032















??

AMARA MINING plc

CONDENSED consolidated statement of changes in equity

For the three and six months ended 30 June 2013 and 2012

??


ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

??


Share

??capital

Share

??premium

Merger

??reserve

Share option

??reserve

Cumulative translation reserve

Accumulated

??losses

Sub-total

Non-controlling interests

Total

??equity


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000











As at 1 January 2012

2,375

117,823

15,107

3,316

987

(30,886)

108,722

3,441

112,163

Profit for the period

-

-

-

-

-

726

726

1,406

2,132

Total comprehensive income for the period

-

-

-

-

-

726

726

1,406

2,132











Issue of ordinary share capital

575

47,712

-

-

-

-

48,287

-

48,287

Share issue costs

-

(2,350)

-

-

-

-

(2,350)

-

(2,350)

Dividend

-

-

-

-

-

-

-

(4,070)

(4,070)

Share option charge

-

-

-

377

-

-

377

-

377

Reserve transfer

-

-

-

(100)

-

100

-

-

-











As at 30 June 2012

2,950

163,185

15,107

3,593

987

(30,060)

155,762

777

156,539











(Loss)/profit for the period

-

-

-

-

-

(1,077)

(1,077)

1,392

315

Total comprehensive income for the period

-

-

-

-

-

(1,077)

(1,077)

1,392

315











Issue of ordinary share capital

1

56

-

-

-

-

57

-

56

Share option charge

-

-

-

409

-

-

409

-

409

Reserve transfer

-

-

-

(70)

-

70

-

-

-











As at 31 December 2012

2,951

163,241

15,107

3,932

987

(31,067)

155,151

2,169

157,320











Loss for the period

-

-

-

-

-

(15,647)

(15,647)

(791)

(16,438)

Total comprehensive income for the period

-

-

-

-

-

(15,647)

(15,647)

(791)

(16,438)











Share option charge

-

-

-

536

-

-

536

-

536

Reserve transfer

-

-

-

(109)

-

109

-

-

-











As at 30 June 2013

2,951

163,241

15,107

4,359

987

(46,605)

140,040

1,378

141,418


Amara Mining plc

CONDENSED consolidated statement of cash flows

For the three and six months ended 30 June 2013 and 2012

??


3 months ended
??30 June
??2013


3 months?? ended
??30 June
??2012


6 months

ended

??30??June

2013


6 months

ended

30 June

2012


US$'000


US$'000


US$'000


US$'000


Unaudited


Unaudited


Unaudited


Unaudited

Cash flow from operating activities
















Operating profit for the period

(13,189)


4,430


(15,564)


5,843

Depreciation/amortisation

(879)


1,323


2,742


5,469

Increase/(decrease) in trade and other payables

7,890


(2,787)


10,311


314

Decrease/(increase) in trade and other receivables

502


(3,498)


290


(4,616)

(Increase)/decrease in inventories

(5,024)


1,679


(8,725)


(353)

Increase/(decrease) in provisions

311


229


10


614

Share option charge

282


193


536


377

Impairment of mine development and associated property, plant and equipment costs

2,777


-


2,777


-

Impairment of deferred exploration and evaluation costs

8,544


-


8,544


-









Net cash flows from operating activities

1,214


1,569


921


7,648

















Income taxes paid

-


(4,330)


(1,623)


(5,849)









Cash flows used in investing activities
















Interest receivable

100


60


134


94

Interest payable

(340)


-


(716)


-

Purchase of property, plant and equipment

(2,349)


(4,269)


(5,410)


(7,945)

Purchase of intangible assets - deferred exploration

(7,712)


(10,779)


(15,778)


(17,647)

Purchase of intangible assets - mining rights

-


(14,959)


-


(14,959)









Net cash flows used in investing activities

(10,300)


(29,947)


(21,770)


(40,457)









Cash flows from financing activities
















Proceeds from the issue of share capital

-


-


-


34,551

Dividend

-


-


-


(4,070)









Net cash flows from financing activities

-


-


-


30,481

















Net decrease in cash and cash equivalents

(9,086)


(32,708)


(22,472)


(8,177)









Cash and cash equivalents at start of period

18,186


53,386


31,810


28,905

Exchange gains/(losses) on cash

21


(380)


(217)


(430)









Cash and cash equivalents at end of period/year

9,121


20,298


9,121


20,298

















??



AMARA MINING plc

notes to the interim financial information

For the three and six months ended 30 June 2013 and 2012

1.?????????????????????? Basis of preparation

The condensed interim financial information has been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) and implemented in the UK.?? The accounting policies, methods of computation and presentation used in the preparation of the interim financial information are the same as those used in the Group's audited financial statements for the year ended 31 December 2012, which this interim consolidated financial information should be read in conjunction with.?? The financial information has been prepared in accordance with International Accounting Standard 34 - Interim Financial Reporting.

??

The financial information in this statement does not constitute full statutory accounts within the meaning of Section 434 of the Companies Act 2006.?? The financial information for the six months ended 30 June 2013 and 30 June 2012 is unaudited, and has not been reviewed by the auditors.??

??

The financial information for the year ended 31 December 2012 has been derived from the Group's audited financial statements for the period as filed with the Registrar of Companies.?? It does not constitute the financial statements for that period.?? The auditor's report on the statutory financial statements for the year ended 31 December 2012 was unqualified and did not contain any statement under sections 498 (2) or (3) of the Companies Act 2006.

??

GOING CONCERN

??

Following the fall in the price of gold in April and throughout the quarter the Board undertook a detailed review of the Group's cash requirements for the foreseeable future.?? As a result, cost reduction initiatives were implemented across the Group, including salary reductions, redundancies and the cutting of all discretionary spend on exploration.??

??

Subsequent to this review of the Group's operations, financial position and forecasts, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence and meet its financial obligations as they fall due for the foreseeable future.

??

Included in the short and long term cash flow forecasts is income and expenditure relating to the Sega Gold Project in Burkina Faso.?? The project is forecast to begin operations in September 2013 and is now fully permitted and accordingly the Directors consider it appropriate to include the cash flows in the Group forecasts.??

??

Accordingly, the directors continue to adopt the going concern basis in preparing the unaudited interim financial information

??



??

2.?????????????????????? Segmental reporting

An analysis of the consolidated income statement by operating segment, presented on the same basis as that set out in the 2012 annual report, is set out below:

??


Kalsaka/Sega

Yaoure

Baomahun

All other segments

Total


US$'000

US$'000

US$'000

US$'000

US$'000

Three months ended 30 June 2013






External revenue

12,865

-

-

-

12,865

Direct costs of production

(13,044)

-

-

-

(13,044)

Other operating and administrative costs

(1,786)

-

-

(1,253)

(3,039)







Segmental result - EBITDA

(1,965)

-

-

(1,253)

(3,218)













Exploration expenditure

1,959

3,719

1,867

-

7,545

Other capital expenditure

2,563

-

70

-

2,633













Three months ended 30 June 2012






External revenue

24,433

592

-

-

25,025

Direct costs of production

(12,992)

(219)

-

-

(13,211)

Other operating and administrative costs

(2,338)

(912)

-

(2,372)

(5,622)







Segmental result - EBITDA

9,103

(539)

-

(2,372)

6,192













Exploration expenditure

2,139

4,122

3,968

398

10,627

Other capital expenditure

1,990

216

2,217

3

4,426

Mining rights

26,326

-

-

-

26,326













Six months ended 30 June 2013






External revenue

27,482

-

-

-

27,482

Direct costs of production

(22,723)

-

-

-

(22,723)

Other operating and administrative costs

(3,623)

-

-

(3,103)

(6,726)







Segmental result - EBITDA

1,136

-

-

(3,103)

(1,967)













Exploration expenditure

4,082

6,414

5,512

-

16,008

Other capital expenditure

5,692

-

149

2

5,843



















Six months ended 30 June 2012






External revenue

45,698

1,707

-

-

47,405

Direct costs of production

(24,903)

(1,448)

-

-

(26,351)

Other operating and administrative costs

(3,775)

(1,803)

-

(3,974)

(9,552)







Segmental result - EBITDA

17,020

(1,544)

-

(3,974)

11,502













Exploration expenditure

3,456

6,081

7,756

551

17,844

Other capital expenditure

3,023

240

4,909

33

8,205

Mining rights

26,326

-

-

-

26,326



















??

A reconciliation of segmental revenue to that reported in the interim financial statements is as follows:

??


3 months ended

30 June

2013


3 months ended
??30 June
??2012


6 months ended
??30 June
??2013


6 months ended 30??June

2012


US$'000


US$'000


US$'000


US$'000









Revenue for reportable segments

12,865


25,025


27,482


47,405

Change in accrued revenue for gold bullion in stock

(4,799)


(1,101)


(5,426)


124









Revenue for interim financial statements

8,066


23,924


22,056


47,529









??

??

A reconciliation of segmental EBITDA to the (loss)/profit before tax reported in the interim financial statements is as follows:

??

??

??

??

3 months ended
??30 June
??2013


3 months ended
??30 June
??2012


6 months ended
??30 June
??2013


6 months ended 30??June

2012


US$'000


US$'000


US$'000


US$'000









EBITDA for reportable segments

(3,218)


6,192


(1,967)


11,502

Depreciation and amortisation

879


(1,323)


(2,742)


(5,469)

Impairment of mine development and associated property, plant and equipment costs

??

(2,777)


??

-


??

(2,777)

??

??

??

-

Impairment of deferred exploration and evaluation costs

(8,544)


-


(8,544)


-

Share based payments

(282)


(193)


(536)


(377)

Net interest received

(296)


60


(711)


94

Change in accrued profit for gold bullion in stock

1,185


(668)


1,555


158

Exchange rate variance

(71)


(338)


(198)


(486)

VAT provided in period

(343)


380


(568)


85









(Loss)/profit before taxation

(13,467)


4,110


(16,488)


5,507









??



??

3.?????????????????????? (Loss)/earnings per share

The calculation of basic and diluted (loss)/earnings per ordinary share is based on the following data:

??


3 months?? ended
??30 June
??2013


3 months ended
??30 June
??2012


6 months ended
??30 June
??2013


6 months ended 30??June

2012


Shares


Shares


Shares


Shares

Weighted average number of ordinary shares in issue for the period








-???????????? Number of shares with voting rights

168,113,466


161,520,465


168,113,466


147,964,420

-???????????? Effect of share options in issue

-


870,215


-


1,392,044









-???????????? Total used in calculation of diluted earnings per share

??

168,113,466


??

162,390,680


168,113,466


149,356,464

















(Loss)/profit for the period attributable to owners of the parent (US$'000)

??

??

(12,815)


??

??

1,924


(15,647)


726









Impairment of mine development and associated property, plant and equipment costs*

2,166


??

-


2,166


-

Impairment of deferred exploration and evaluation costs

8,544


??

-


8,544


-









Adjusted (loss)/profit for the period

(2,105)


1,924


(4,937)


726









(Loss)/earnings per share








-???????????? Basic (cents per share)

(7.62)


1.19


(9.31)


0.49

-???????????? Diluted (cents per share)

(7.62)


1.18


(9.31)


0.49

-???????????? Basic adjusted (cents per share)

(1.25)


1.19


(2.94)


0.49









??

In the three and six months ended 30 June 2013 the Company recorded a consolidated loss attributable to the equity shareholders of the Company.?? Accordingly, share options at that time were not dilutive and the diluted loss per share is the same as the basic loss per share.?? The total of the potentially dilutive share options effect was 57,006 for both dates.

??

*Represents share of parents' equity - 78%

??

4.?????????????????????? Intangible assets

??


Exploration and mining

??rights


Deferred exploration costs


Total

??


US$'000


US$'000


US$'000

Cost







At 1 January 2012


30,223


43,937


74,160

Additions


26,325


17,844


44,169








At 30 June 2012


56,548


61,781


118,329

Additions


-


17,865


17,865

Impairment


-


(4,374)


(4,374)

Transfer to property, plant and equipment


-


(4,858)


(4,858)








At 31 December 2012


56,548


70,414


126,962

Additions


-


16,008


16,008

Impairment


-


(8,544)


(8,544)








At 30 June 2013


56,548


77,878


134,426








Depreciation







At 1 January 2012


6,133


-


6,133

Charge for the period


464


-


464








At 30 June 2012


6,597


-


6,597

Charge for the period


252


-


252








At 31 December 2012


6,849


-


6,849

Charge for the period


121


-


121








At 30 June 2013


6,970


-


6,970

??







Net book value







??







At 30 June 2013


49,578


77,878


127,456

??







??







At 31 December 2012


49,699


70,414


120,113

??







??







At 30 June 2012


49,952


61,781


111,733

??







??

The Group maintains technical economic cash flow models for all of its operations in the evaluation, developmental and exploitation phases.?? These value in use calculations can be readily checked, in the event of significant macro-economic changes such as the recent reduction in the gold price, against the carrying value of the Group's assets.

??

Despite the reduced gold price assumptions there is no impairment of the Group's three key assets, Baomahun, Kalsaka/Sega and Yaoure.

??

A fall in the gold price assumption, increases to discount rates and operating costs would have the following impact on the carrying values of each asset:

??

Change in carrying value


Baomahun


Yaoure


Kalsaka/Sega

??


US$m


US$m


US$m

??







Gold price reduction

US$100

-


-


(4.8)

Discount rate increase

2%

-


-


-

Operating cost increase

10%

-


-


(2.0)

??

Included in exploration and mining rights is US$26.3m in relation to the Sega Gold Project in Burkina Faso.?? Subsequent to the period end the mining licence was granted by the Government of Burkina Faso and exploitation of the resource is due to commence in September 2013.

??

Exploration work carried out in Burkina Faso on the Sega and Kalsaka tenements did not identify any additional economically recoverable reserves, consequently and in accordance with the Group's accounting policy US$8.5m has been written off in the period.

??

5.?????????????????????? Property, plant and equipment

??


Assets in the course of construction


Mine development

and associated

property, plant and equipment costs


Motor vehicles, office equipment, fixtures and computers


Total

??


US$'000


US$'000


US$'000


US$'000

??









Cost









At 1 January 2012


-


73,267


5,918


79,185

Additions


4,413


3,114


678


8,205

Transfer


-


-


-












At 30 June 2012


4,413


76,381


6,596


87,390

Additions


130


1,781


980


2,891

Transfer


-


4,858


-


4,858

Disposals


-


-


(223)


(223)










At 31 December 2012


4,543


83,020


7,353


94,916

Additions


-


5,564


279


5,843

Impairment


-


(2,777)


-


(2,777)










At 30 June 2013


4,543


85,807


7,632


97,982










Depreciation









At 1 January 2012


-


57,641


4,091


61,732

Charge for the period


-


3,862


509


4,371










At 30 June 2012


-


61,503


4,600


66,103

Charge for the period


-


3,857


733


4,590

Disposals




-


(159)


(159)










At 31 December 2012


-


65,360


5,174


70,534

Charge for the period


-


1,972


361


2,333










At 30 June 2013


-


67,332


5,535


72,867

??









Net book value









At 30 June 2013


4,543


18,475


2,097


25,115

??









??









At 31 December 2012


4,543


17,660


2,179


24,382

??









??









At 30 June 2012


4,413


14,878


1,996


21,287

??









??

As at 30 June 2013, the Group carried out a detailed review of the residual values of the processing plant at Kalsaka prior to the commencement of the Sega gold project in the second half of the year.?? The change in estimation of the residual values resulted in a reduction of the depreciation charge by US$2.8m in the 6 months ended 30 June 2013.

An impairment of US$2.8 million against the ZR reserve at Kalsaka which was transferred to mine development on 31 December 2012 was recognised in Q2 2013 to reflect that this ore body will now not be mined as a result of the lower gold price environment.

6.?????????????????????? Inventories

??


As at?????????????????????????? 30 June???????? 2013


As at
30 June
2012


As at 31??December

??2012

??


US$'000


US$'000


US$'000

??







Consumable stores


2,433


1,886


2,784

Ore stockpiles


3,283


5,780


5,539

Gold in process


11,455


8,009


7,814

Gold bullion


9,461


2,059


2,481










26,632


17,734


18,618

??







??







??

7.?????????????????????? Share capital

??


As at
30 June
2013


As at
30 June
2012


As at 31??December

??2012

??


US$'000


US$'000


US$'000

Authorised:







200,000,000 Ordinary Shares of 1p each


3,080


3,080


3,080

??







??


No.


No.


No.

Issued and Fully Paid:







Ordinary shares of 1p each


168,113,466


168,047,937


168,113,466

??







??







??


US$'000


US$'000


US$'000

Issued and Fully Paid:







Ordinary shares of 1p each


2,951


2,950


2,951

??







??







??







??

8.?????????????????????? Contingent liabilities

a)???? Contract dispute

??

In February 2011 the Company received a proposal for additional costs sustained by the mining contractor at the Yaoure Mine totalling US$9.2m.?? An updated claim was made in June 2011 totalling a further US$5.4m.?? A further claim for additional charges and interest was made in December 2012 taking the total claim to US$22.9m.?? Whilst the situation remains unresolved, the Company has received external advice that confirms that the current provision of US$1.0m (included in accruals) is, in the opinion of the Directors, the maximum payable under the terms of the contract.

??

The terms of the contract clearly state that the rates set out there in shall apply regardless of the difficulty in performing the works under the contract, such that the majority of the additional costs claimed cannot be recovered under the contract.

??

b)???? Burkina Faso taxation claim

??

In November 2012, Kalsaka Mining SA (the subsidiary operating the Kalsaka mine in Burkina Faso), together with most international mining company's in Burkina Faso, were subject to detailed taxation audits for the years 2009, 2010 and 2011.?? Subsequently, the Burkinabe tax authorities made a claim totalling US$9.5m for unpaid indirect and direct taxes.?? Following initial correspondence the claim was reduced to US$8.5m in February 2013 and then to US$4.6m in June 2013 after more detailed negotiations.

??

Whilst the Company acknowledges that part of the claim is legitimate, the Directors consider the majority of the claim to be factually incorrect and not binding under the tax and mining code of Burkina Faso.?? Consequently, the Directors believe a maximum settlement of US$1.7m will be made, dependent upon negotiations.?? This amount has been provided.

??

??



[i] Yaoure has Indicated Mineral Resources of 339,000 ounces (8.0Mt at 1.31g/t) and Inferred Mineral Resources of 1,695 ounces (34.6Mt at 1.52g/t). See Technical Report entitled "Yaoure Gold Project, C??te d'Ivoire, Technical Report and Mineral Resource Estimate for Amara Mining plc" dated 09 May 2013

[ii] See press release entitled "Baomahun Feasibility Study confirms robust financial returns" dated 02 July 2013

[iii] See Technical Report entitled "Yaoure Gold Project, C??te d'Ivoire, Technical Report and Mineral Resource Estimate for Amara Mining plc" dated 09 May 2013

[iv] See press release entitled 'Q1 Results 2013', dated 22 May 2013

[v] See press release entitled 'Results of metallurgical testwork and further drilling results from Yaoure Gold Project', dated 16 July 2013

[vi]??See press release entitled 'Results of Preliminary Economic Assessment and Exploration Update for the Sega Gold Project'


This information is provided by RNS
The company news service from the London Stock Exchange
??
END
??
??
IR LLFSDATIAIIV To update your alert preferences or to unsubscribe, login to your account via the Email Alerts registration page.
Données et statistiques pour les pays mentionnés : Burkina Faso | Canada | Sierra Leone | Tous
Cours de l'or et de l'argent pour les pays mentionnés : Burkina Faso | Canada | Sierra Leone | Tous

Burren Energy

CODE : BUR.L
Suivi et investissement
Add to watch list Add to your portfolio Add or edit a note
Ajouter une alerte Ajouter aux Watchlists Ajouter au portefeuille Ajouter une note
ProfilIndicateurs
de Marché
VALEUR :
Projets & res.
Communiqués
de Presse
Rapport
annuel
RISQUE :
Profile actifs
Contactez la cie

Burren Energy est une société de production minière basée au Royaume-Uni.

Votre avis nous interesse, merci de laisser un commentaire ou de noter cet article.
Evaluer : Note moyenne :0 (0 vote) Voir les mieux notés
 
Communiqués de Presse de Burren Energy
10/02/2014Investis Email Alert - Amara Mining PLC
23/01/2014Investis Email Alert - Petropavlovsk PLC
20/01/2014Petropavlovsk PLC Email Alert
15/01/2014Investis Email Alert - Firestone Diamonds PLC
14/01/2014Investis Email Alert - Ormonde Mining PLC
03/01/2014Investis Email Alert - Ormonde Mining PLC
30/12/2013Investis Email Alert - Petropavlovsk PLC
19/12/2013Investis Email Alert - Ormonde Mining PLC
17/12/2013Investis Email Alert - Petropavlovsk PLC
09/12/2013Investis Email Alert - Ormonde Mining PLC
25/11/2013Investis Email Alert - Firestone Diamonds PLC
18/11/2013Investis Email Alert - Amara Mining PLC
14/11/2013Investis Email Alert - Petropavlovsk PLC
08/11/2013Investis Email Alert - Ormonde Mining PLC
05/11/2013Investis Email Alert - Firestone Diamonds PLC
29/10/2013Investis Email Alert - Ormonde Mining PLC
22/10/2013Investis Email Alert - Petropavlovsk PLC
21/10/2013Investis Email Alert - Firestone Diamonds PLC
18/10/2013Investis Email Alert - Ormonde Mining PLC
04/10/2013Investis Email Alert - Petropavlovsk PLC
04/10/2013Investis Email Alert - Firestone Diamonds PLC
24/09/2013Investis Email Alert - Firestone Diamonds PLC
23/09/2013Investis Email Alert - Ormonde Mining PLC
10/09/2013Investis Email Alert - Amara Mining PLC
28/08/2013Investis Email Alert - Petropavlovsk PLC
12/08/2013Investis Email Alert - Firestone Diamonds PLC
09/08/2013Investis Email Alert - Ormonde Mining PLC
02/08/2013Investis Email Alert - Petropavlovsk PLC
23/07/2013Investis Email Alert - Petropavlovsk PLC
08/07/2013Investis Email Alert - Petropavlovsk PLC
05/07/2013Investis Email Alert - Ormonde Mining PLC
26/06/2013Investis Email Alert - Petropavlovsk PLC
24/06/2013Investis Email Alert - Ormonde Mining PLC
11/06/2013Investis Email Alert - Petropavlovsk PLC
28/05/2013Investis Email Alert - Petropavlovsk PLC
21/05/2013Investis Email Alert - Ormonde Mining PLC
20/05/2013Investis Email Alert - Firestone Diamonds PLC
13/05/2013Investis Email Alert - Petropavlovsk PLC
10/05/2013Investis Email Alert - Amara Mining PLC
07/05/2013Hemscott News Alert - Firestone Diamonds PLC
23/04/2013Hemscott News Alert - Petropavlovsk PLC
24/05/2011Anglo American email alerting service
13/05/2011Anglo American email alerting service
03/05/2011Anglo American email alerting service
19/04/2011Anglo American email alerting service
08/04/2011Anglo American email alerting service
21/02/2011Anglo American email alerting service
10/02/2011Anglo American email alerting service
24/09/2007New Corporate Look
Publication de commentaires terminée
 
Dernier commentaire publié pour cet article
Soyez le premier à donner votre avis
Ajouter votre commentaire
LSE (BUR.L)FRANKFURT (BUN.F)
1 226,00+1.07%16,050
LSE
GBX 1 226,00
26/04 17:49 13,00
1,07%
Cours préc. Ouverture
1 213,00 1 201,00
Bas haut
1 201,00 1 235,00
Année b/h Var. YTD
 -  -
52 sem. b/h var. 52 sem.
 -  -
Volume var. 1 mois
62 581 -
24hGold TrendPower© : 13
Produit
Développe
Recherche
 
 
 
Analyse
Interactive chart Add to compare
Graphique
interactif
Imprimer Comparer Exporter
Vous devez être connecté pour accéder au portefeuille (gratuit)
Top Newsreleases
LES PLUS LUS
Variation annuelle
DateVariationMaxiMini
20245,06%
202374,96%997,501001,00
2022-13,21%921,00600,00
20218,09%969,50574,00
2020-0,91%792,50250,43
 
Graphique 5 ans
 
Graphique 3 mois
 
Graphique volume 3 mois
 
 
Nouvelles des Sociétés Minières
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
0,12 AU$-8,00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
7,70 AU$-0,65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
2,20 AU$+0,00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
3,86 AU$+0,00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
0,12 CA$+4,55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
0,02 CA$+100,00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
12,26 US$+2,68%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
0,20 US$-12,28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
0,53 GBX-1,87%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
0,06 CA$+0,00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
2,64 CA$-1,86%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
1,84 CA$+0,00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
16,23 CA$+4,04%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
0,24 CA$+4,26%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
0,20 AU$+2,63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
6,80 US$-2,86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
1,88 CA$+0,53%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
52,71 US$+0,19%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
8,66 CA$-0,35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
0,04 AU$+5,56%Trend Power :