Oropa Ltd

Published : November 27th, 2008

Positive Scoping Study Results - Pungkut Gold Project

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment

Oropa Limited (ASX: ORP)

 

ASX RELEASE                        27 NOVEMBER 2008

 

 

POSITIVE SCOPING STUDY RESULTS ?

PUNGKUT GOLD PROJECT

 

 

Oropa Limited (?Oropa?) is pleased to announce the results of the Scoping Study conducted by independent consultant SRK Consulting (Australasia) Pty Ltd (?SRK?), which confirms the potential to develop a profitable operation at Oropa?s 75% owned Pungkut gold project in Sumatra, Indonesia (?Pungkut?).  The Scoping Study has been based on treatment of 1Mtpa using a conventional Carbon in Pulp (CIP) circuit with open pit mining from the Sihayo 1 North and Sambung mineral resources.  Specific assumptions and outcomes from the study (100% of project) are as follows:

 

Table 1: Summary of Scoping Study assumptions and results:

 

Nominal Plant Throughput

1Mtpa

Mineral Resources Scheduled

Inferred Resources

Expected Mine Life

10 years

Total mineralised inventory processed

10.1 M tonnes

Expected Head Grade

2.43 g Au/t

Expected Gold Recovery

80%

Average Annual Production

63,000 tr. ounces

Stripping Ratio (t waste : t mineralised inventory)

3.8 : 1 (t/t)

Unit Cost per Tonne of mineralised inventory treated

US$28.22/t  

Cash Operating Costs per troy ounce of gold

US$442/tr.oz

Gold price per troy ounce of gold

US$800/tr.oz

Indicative pre-tax Net present value (NPV) (discount rate of 10%)

US$50.3 million

Pre-tax IRR

25.8 %

 

Operating Costs

The Scoping Study has factored in the significant operating cost pressures faced by the industry in recent times. Even allowing for these high costs, estimated production costs at Pungkut compare favourably with recently announced costs from three of the world?s largest gold producers, Barrick, Newmont and AngloGold-Ashanti, which reported September quarter production costs of US$466/oz, US$480/oz and US$486/oz respectively. 

 

Scoping Study Parameters

SRK was commissioned by Oropa to conduct a Scoping Study assessment on the Sihayo 1 North and Sambung Inferred Mineral Resources which contain a combined 13.2 Mt at 2.4 g Au /t for 1.01 Moz of contained Au. (Table 2).  It should be noted that the Scoping Study is based on an Inferred Mineral Resource only and therefore the results must be interpreted cautiously.


 

Inferred Mineral Resources can not be converted into Ore Reserves according to the 2004 JORC Code guidelines. 

 

Table 2: Sihayo 1 North and Sambung Mineral Resources

Project

Inferred Mineral Resources

Million tonnes

Grade

g/t gold

Contained Gold

Million ounces

Sihayo 1 North

12.1

2.4

0.91

(+1.0 g/t cut-off grade)

 

 

 

Sambung

1.1

2.6

0.10

(+1.5 g/t cut-off grade)

 

 

 

 

 

 

 

Combined Inferred Resource

13.2

2.4

1.01

 

The Scoping Study used the Whittletm pit optimisation software for pit optimisation and indicative scheduling, on pit shells only, with an assumed gold price of US$800 per troy ounce.  Mining operating costs, treatment operating costs and capital expenditure were estimated by SRK. Processing plant capital expenditure is based on using new plant and equipment.  Oropa believes the capital expenditure can be significantly reduced by using reconditioned plant and equipment. Power costs were supplied by Oropa based on costs of similar operations in North Sumatra.

 

Mining and Processing

The Sihayo 1 North and Sambung pits will be mined using open pit mining, with drill and blast methods.  The mining fleet will be owned and operated by a mining contractor.  

 

Indicative production scheduling by SRK aimed at providing 1 million tonnes of mineralised inventory per year to the process plant, produced a 10 year life of mine schedule with an average stripping ratio of 3.8 to 1.  Processing will be conducted with crushing, grinding, and conventional leaching using CIP.  Metallurgical testing undertaken to date indicates an 80% recovery should be achievable.

 

Capital Costs                        

SRK has estimated the total capital expenditure for new equipment and infrastructure at US$75.6M, which includes owners? costs, an allowance for contingencies and working capital. 

 

Oropa?s directors believe there is considerable scope for optimisation of SRK?s projected capital expenditure which would lead to a materially lower total initial capital outlay than assumed in the Scoping Study.  Specific factors supporting this are;

 

?         The Australian dollar exchange rate has fallen to 63 cents from 85 cents (-26%) against the US dollar since the Scoping Study assumptions were locked in.

?         The Indonesian Rupiah has fallen to 12,000 per US dollar from 9,000 per dollar (-25%) since the study assumptions were locked in.


 

?         Oropa and PT Sorikmas Mining?s management consider that local Indonesian construction costs for access roads, general infrastructure, construction of tailings dam and the fabrication of site buildings will be significantly lower than SRK assumptions.

?         Fully equipped and refurbished second hand mills and treatment plants are currently available in the market ready to be shipped at approximately 50% of the SRK estimates for the concentrator capital.

 

Based on these factors, it is likely that the final capital expenditure could be reduced to between US$40m and US$50m prior to contingencies, but including all owners? costs and working capital. 

 

At present, the above capital expenditure scenarios are indicative and actual capital expenditure would not be established until the completion of a Bankable Feasibility Study.  However, to demonstrate the potential impact on expected project returns, Oropa has compiled three capital expenditure structures, with their respective Internal Rates of Return, Net Present Values, and Payback Periods as expressed in Table 3. 

 

Case 1

SRK Scoping Study case with a total capital cost of US$75.6M

 

Case 2

Capital cost at US$50M

 

Case 3

Capital cost of US$40M

 

The following table presents the key financial outcomes of each capital expenditure scenario at three assumed gold prices; US$800, US$900 and US$1000 per troy ounce.  At the close of US trading on Friday 21st November 2008, spot gold prices were US$799/oz.

 

Table 3:  Capital Cost Variations and IRRs 

 

                  

Gold Price

Pre-Tax

Net Present Value (NPV) @ 10% Discount Rate

Pre-Tax

Internal Rate of Return (IRR)

Pre-Tax

Initial Capital Payback (years)

Case 1:

SRK Estimate Capex at US$75.6m

US$800/tr.oz

US$50M

26%

3.2

US$900/tr.oz

US$85M

35%

2.5

US$1000/tr.oz

US$120M

44%

2.1

Case 2:

Capex at US$50m

US$800/tr.oz

US$75M

43%

2.1

US$900/tr.oz

US$110M

56%

1.7

US$1000/tr.oz

US$145M

69%

1.5

Case 3:

Capex at US$40m

US$800/tr.oz

US$84M

55%

1.8

US$900/tr.oz

US$119M

70%

1.5

US$1000/tr.oz

US$154M

85%

1.3

 


 

Table 3 demonstrates that the financial returns are strong in all 3 cases at current gold prices of around 800 US$/tr.oz and more importantly, are particularly attractive at higher gold prices.  Potential reduction in capital expenditure would result shorter payback periods and higher IRR.  

 

Future Development

 

SRK concludes that ?...if the many assumptions used are representative of the deposit, then the project would appear to be both technically and economically feasible.  More security would be given by a longer life.? 

 

The positive results of the Scoping Study clearly support continued exploration and development efforts at Pungkut.  Priorities will be conversion of the existing Inferred Mineral Resources at Sihayo 1 North and Sambung to a higher classification of Mineral Resources through infill drilling. 

 

Recent drilling results at the newly discovered ?Old Camp Area? indicate there is a strong likelihood of further mineralisation being discovered at Sihayo 1 North.  If further mineralisation is discovered it will create an opportunity to extend the assumed 10 year mine life.  Alternatively additional gold inventory might be used to support a larger mill size and higher annual gold production.

 

Yours faithfully

OROPA LIMITED

 

 

 

 

 

Philip C Christie

Director

 

Note 1:    The information in this report that relates to exploration results, geochemical data base, quality assurance/quality control and geological interpretation of the Sihayo 1 North and Sambung Mineral Resource is based on information compiled by Mr Dean Pluckhahn, who is a Member of The Australasian Institute of Mining and Metallurgy and the Australian Institute of Geoscientists. Mr Pluckhahn is employed by Oropa Limited and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the ?Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves?. Mr Pluckhahn consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Note 2:    All statements in this report, other than statements of historical facts that address future timings, activities, events and developments that the Company expects, are forward looking statements.  Although Oropa Ltd, its subsidiaries, officers and consultants believe the expectations expressed in such forward looking statements are based on reasonable expectations, investors are cautioned that such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward looking statements.  Factors that could cause actual results to differ materially from forward looking statements include, amongst other things commodity prices, continued availability of capital and financing, timing and receipt of environmental and other regulatory approvals, and general economic, market or business conditions.

 

 

 

 

READ CORPORATE
Public Relations Corporate Communications
T: (+61-8) 9388-1474 | F: (+61-8) 9388-1472 | E: info@readcorporate.com.au | Web: www.readcorporate.com.au 

PLEASE NOTE:

This e-mail and any attachments may contain confidential and/or privileged material and is for the intended addressee(s) only. If you are not an intended addressee, you must not use, copy, retain, disclose or distribute this information. Please notify the sender immediately by return e-mail and delete the message from your system. If you believe that this message constitutes a Commercial Electronic Message (CEM) under the Spam Act 2003 and you wish to unsubscribe please contact the originator of this message with the subject line of unsubscribe.

Note: Virus scanning is carried out on all incoming and outgoing email, but cannot be guaranteed to be timely, secure, error or virus-free. To protect against computer viruses, e-mail programs may prevent sending or receiving certain types of file attachments. If you are having problems please check your e-mail security settings to determine how attachments are handled.

 

Data and Statistics for these countries : Indonesia | All
Gold and Silver Prices for these countries : Indonesia | All

Oropa Ltd

CODE : ORP.AX
ISIN : AU000000ORP6
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Oropa is a gold exploration company based in Australia.

Oropa holds various exploration projects in Australia and in Indonesia.

Its main exploration properties are BULLFINCH NORTH PROJECT in Australia and PUNGKUT in Indonesia.

Oropa is listed in Australia and in Germany. Its market capitalisation is AU$ 37.1 millions as of today (US$ 24.2 millions, € 22.6 millions).

Its stock quote reached its highest recent level on January 12, 2001 at AU$ 7.50, and its lowest recent point on December 24, 2008 at AU$ 0.01.

Oropa has 371 130 704 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Project news of Oropa Ltd
1/15/2009(Pungkut)Granted Exploration Extension Pungkut Project
11/27/2008(Pungkut)Positive Scoping Study Results - Pungkut Gold Project
9/24/2008(Pungkut)Pungkut Gold Project Update
8/6/2008Drilling Re-Commences at Hutabargot Julu Targeting New High-...
5/15/2008(Pungkut)Bonanza Gold Grades From Ali Vein Hutabargot Julu Prospect
3/26/2008(Pungkut) Drilling at Hutabargot Julu Gold Prospect Confirms Potentia...
1/30/2008(Pungkut)FURTHER SIGNIFICANT GOLD HITS CONCLUDE WEST EXTENSION DRILLI...
Corporate news of Oropa Ltd
11/27/2008Company Announcement - 27 November 2008
9/8/2008Significant Gold Intersections Returned from the Old Camp Ar...
9/8/2008Company Announcement - 8th September 2008 - Significant Gold...
8/6/2008Company Announcement 6 August 2008 Drilling Re-Commences at ...
7/31/2008June Quarterly Report
5/27/2008Company Announcement - 27 May 2008
5/27/200849% Increase in Sihayo 1 North Gold Resources. Total Pungkut...
5/19/2008Detailed Sampling Results from Geochemical Sampling Programs...
5/12/2008Company Announcement - Release to Market 12 May 2008
5/12/2008- Encouraging Results from Initial Sampling Programs in Mala...
4/30/2008Quarterly Activities Report
3/14/2008Raises Additional Funds to Advance International Gold Projec...
3/14/2008RAISES ADDITIONAL FUNDS TO ADVANCE INTERNATIONAL GOLD PROJEC...
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
AUSTRALIA (ORP.AX)FRANKFURT (ORY.F)
0.100+1.01%0.008+0.00%
AUSTRALIA
AU$ 0.100
04/26 14:15 -
1.01%
Prev close Open
0.099 0.110
Low High
0.100 0.110
Year l/h YTD var.
0.080 -  0.120 -%
52 week l/h 52 week var.
0.080 -  0.120 25.00%
Volume 1 month var.
21,836 17.65%
24hGold TrendPower© : 2
Produces
Develops
Explores for
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
20240.00%
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.70-0.65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 12.26+2.68%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.53-1.87%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.64-1.86%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 16.23+4.04%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+4.26%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.20+2.63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.88+0.53%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.71+0.19%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+5.56%Trend Power :