In the same category

Harvest Natural Resources Inc.

Published : November 09th, 2010

Announces 2010 Third Quarter Results

( 0 vote, 0/5 ) Print article
  Article Comments Comment this article Rating Follow Company  
0
Send
0
comment
Harvest Natural Resources

Harvest Natural Resources Announces 2010 Third Quarter Results


HOUSTON, Nov. 9, 2010 /PRNewswire-FirstCall/ -- Harvest Natural Resources, Inc. (NYSE: HNR) today announced 2010 third quarter earnings and provided an operational update.

Harvest reported a third quarter loss of $5.0 million, or $0.15 per diluted share, compared to net income of $0.8 million, or $0.02 per diluted share, for the same period last year. � The third quarter results include exploration charges of $2.6 million, or $0.08 per diluted share. � Excluding exploration charges, the third quarter net loss would have been $0.07 per diluted share. � Compensation related costs during the quarter increased by approximately $0.6 million due to the impact of rising Harvest stock price on stock based awards granted under the Company's stock plans. � Petrodelta reported a third quarter loss of $2.9 million, $0.9 million net to Harvest's 32 percent interest, under International Financial Reporting Standards (IFRS). � After adjustments to Petrodelta's IFRS earnings, primarily to conform to U.S. GAAP, Harvest's 32 percent share of Petrodelta's earnings was $4.9 million. � 

Certain special charges of $1.2 million recorded as Exploration Expense incurred during the third quarter related to the one time election made by Harvest's partner in the Budong PSC to increase Harvest's carry obligation by $2.7 million. � The additional carry obligation election increased Harvest's ownership in the Budong PSC by 7.4 percent to a total of 54.4 percent.

Also, Petrodelta's earnings include a special charge of $13.7 million ($4.4 million net to Harvest's 32 percent interest) in the third quarter reflecting adjustments to the current tax expense.�  The special charge relates to foreign exchange losses on the revaluation of certain liabilities that are not deductible for tax purposes.

After adjusting for the special charges, Harvest would have recorded net income of $0.6 million, or $0.02 per diluted share.

Highlights for the third quarter of 2010 include:

VENEZUELA

  • Oil production from Petrodelta averaged 24,120 barrels of oil per day (BOPD); an increase of 15 percent over the same period in 2009. � Petrodelta operated two drilling rigs most of the quarter and drilled four successful development wells;
  • In August 2010, Petrodelta's board of directors declared a dividend of $30.5 million, $12.2 million net to HNR Finance ($9.8 million net to Harvest's 32 percent interest), which was received on October 22, 2010;
  • New reserve report reflects a 10 percent increase net to Harvest's 32 percent interest in proved reserves to 50.4 million barrels of oil equivalent (MMBOE) and a 26 percent increase net to Harvest's 32 percent interest in proved and probable reserves to 103.0 MMBOE at September 30, 2010, as compared to year-end 2009;
  • Petrodelta is now operating two drilling rigs in the Temblador field. � The second drilling rig started operations mid-July. � A workover rig began operations in mid-October in the Temblador field. � The current production rate from Petrodelta is approximately 29,000 BOPD, with El Salto producing in excess of 6,000 BOPD;

United States

  • Harvest's net share of production from the Antelope projects in Utah totaled approximately 146,000 barrels of oil equivalent for the nine months ended September 30, 2010. � Current net production to Harvest during the month of October 2010 was 587 barrels of oil equivalent per day (BOEPD);
  • Two wells of a five-well Lower Green River/Upper Wasatch delineation and development drilling program have been successfully drilled and are in varying stages of completion and testing;
  • Four of the six wells related to the second phase of the Monument Butte Extension Appraisal and Development project have been drilled to total depth (TD) and are producing at a restricted combined rate of approximately 400 gross BOPD and 1.1 gross million cubic feet of gas per day (MMCFD);

Indonesia

  • More than 95 percent of the drilling rig and other materials and equipment have been transported to the Lariang LG-1 drill site; the well is expected to spud in November 2010;

Financing

  • Closed a $60.0 million term loan facility on October 28, 2010, providing the Company with sufficient liquidity to execute its current development and exploration program;

Harvest President and Chief Executive Officer, James A. Edmiston, said, "The third quarter was a very exciting one for the Company. � In Venezuela, both production and reserves are rising and we expect that trend to continue as we now have two rigs running. � Current oil production rates are at levels not seen since early 2005. � The key to further production increases will shift to infrastructure in the near term as productive capacity continues to build, and given the significant cash from operations being generated, Petrodelta should have more than enough financial resources to meet those requirements."

Edmiston continued, "Our projects in Utah advanced according to plan in the quarter. � In the Monument Buttes extension, four new wells are on production and in the north, our appraisal program of the Bar F Green River/Wasatch discovery has provided very encouraging results thus far. � Given our large, contiguous leasehold in the area as a result of our "first mover" advantage and the well results to date, we expect that the Uintah Basin will be a major focus of the Company's future growth. � Finally, as a result of our recently announced financing, Harvest is positioned to advance our opportunity-rich portfolio without interruption, including the highly anticipated drilling in our Indonesia, Budong-Budong block. � With further drilling and testing in Utah, continued growth in Venezuela and commencement of drilling in Indonesia, the fourth quarter is shaping up to be one of the more interesting in the Company's history."

EXPLORATION AND PRODUCTION PROGRAMS

Venezuela

During the third quarter 2010, Petrodelta drilled and completed four successful development wells, produced approximately 2.2 million barrels of oil and sold 0.5 billion cubic feet of natural gas. � Petrodelta produced an average of 24,120 BOPD during the third quarter 2010. � Cash from Operations for the quarter were $40.8 million, or $26.70 per barrel of oil equivalent, with average prices for the quarter of $65.31 per barrel.

On February 4, 2010, Petrodelta's board of directors endorsed a capital budget of $205 million for Petrodelta's 2010 business plan. � The budget assumed utilizing two rigs to drill both development and appraisal wells for both maintaining production capacity and appraising the substantial resource bases in the El Salto field and presently non-producing Isleno field. � Currently, Petrodelta is operating two drilling rigs in the Temblador field. � Also, Petrodelta has contracted a workover rig which was mobilized to the Temblador field on October 15, 2010. � Due to delays in rig availability and El Salto facilities project execution, Petrodelta has spent only $47 million of its 2010 budget through September 30, 2010. � It is unlikely that Petrodelta will spend its entire 2010 capital budget during the remaining three months of 2010.

The appraisal and development activity in the El Salto field continues to exceed expectations. � During the third quarter of 2010, the ELS-33 well was drilled and completed in the Lower Jobo sand and began producing on September� 1, 2010. � The ELS-33 has tested at rates of 1,800 BOPD. � The ELS-33 also drilled a pilot hole which encountered a full column of oil in a block that was previously unpenetrated and represents a significant expansion of Block 5 in the El Salto field not included in the 2009 reserve report. � The ELS-34 well was drilled and completed in the Lower Jobo sand of the newly identified Block 5 extension and began production on September� 26, 2010. � The ELS-34 has tested at rates of 1,634 BOPD with indicated potential of over 3,000 BOPD based on bottom-hole-pressures. � Current production of El Salto is 6,700 BOPD.

During the third quarter 2010, Harvest commissioned an interim reserve report for Petrodelta to assess and secure the growth potential of the El Salto field. � The reserve report reflects a 10 percent increase net to Harvest's 32 percent interest in proved reserves to 50.4 MMBOE and a 26 percent increase net to Harvest's 32 percent interest in proved and probable reserves to 103.0 MMBOE at September 30, 2010, as compared to year-end 2009. � The increase was driven primarily by the drilling of the ELS-33 and ELS-34 wells in Block 5 of Petrodelta's mostly undeveloped El Salto field. � The interim reserve report only included the El Salto field. � In the Company's opinion, there has been no material change to the reserves at the other five fields in 2010 except for 2010 production.

In August 2010, Petrodelta declared a dividend of $30.5 million, $12.2 million net to HNR Finance ($9.8 million net to Harvest's 32 percent interest), which was received October 22, 2010. � The dividend represents 50 percent of Petrodelta's net income as reported under IFRS for the year ended December� 31, 2009. �  � 

EXPLORATION AND OTHER DEVELOPMENT DRILLING ACTIVITIES

Lower Green River/Upper Wasatch Oil Delineation and Development Project

Harvest commenced drilling operations in July 2010 on its previously announced Harvest-operated five-well delineation and development drilling program.�  This program represents a follow up to Harvest's first quarter 2010 Lower Green River/Upper Wasatch oil discovery in the Bar F #1-20-3-2 well. The five wells will be drilled back to back and have planned TDs of between 10,000 and 12,000 feet each. � As of November 7, 2010, the program was nearing 55 percent overall completion as detailed below. � Harvest has a 70 percent working interest in the program.

The first well in the program, the Kettle #1-10-3-1, was drilled to 12,000 feet and was hydraulically fractured with nine stages. � The well flowed naturally up casing a total of 4,440 barrels of oil and 17.6 million cubic feet (MMCF) of gas during a nine-day flowback during clean-up. � Tubing was then run in the well, which flowed naturally up tubing at a restricted rate in excess of 500 BOPD and 1.5 MMCFD on a 30 hour test. � The well is now shut in pending tank battery installation which is in progress.

The second well, the O.N. Moon #1-27-3-2, was drilled to a TD of 10,169 feet and was hydraulically fractured with nine stages in early November. � As of November 7, 2010, the well is flowing back up casing at a restricted rate in excess of 600 BOPD and 0.6 MMCFD with flowing surface pressure of 1,700 psi.

The third well in the program, the Dart #1-12-3-2, has been drilled to an intermediate casing depth of 9,700 feet and logged approximately 140 feet of apparent pay. � The well has a planned TD of 11,000 feet. � 

On November 4, 2010, the Company was notified that as a result of two refinery turnarounds in Salt Lake City, the capacity to market our production of yellow wax from the Bar F, the Kettle and the O.N. Moon wells would be temporarily restricted. � While we anticipate that this restriction will be relatively short term in nature, production from the three wells will be restricted to approximately 700 BOPD until the situation is resolved.

Monument Butte Extension Appraisal and Development Project

The six-well Monument Butte Extension Appraisal and Development project is a follow up on the successful eight-well program which commenced in 2009. � The program is operated by Newfield Exploration, targets the Green River formation, and is located immediately adjacent to the block containing the initial eight wells. � The wells are being drilled to TDs ranging from 6,800 to 7,100 feet.�  Harvest has a 37 percent working interest in the six-well program.

During the third quarter of 2010, four of the six planned wells were drilled, completed, and placed on production.�  As of October 25, 2010, the four wells had produced a combined 24,000 gross barrels of crude and 47 gross MMCF of gas.�  The gross current restricted production rate from the combined four wells on October 25, 2010 was approximately 400 BOPD and 1.1 MMCFD of gas.�  The remaining two wells are expected to be drilled prior to the end of 2010.

Indonesia

Transportation of the drilling rig and support equipment and materials to the drilling location is virtually complete. � The first of two planned exploration wells is expected in November 2010 at the Lariang LG-1 site. � Site preparations are underway for the second exploration well, the Karama KD-1, which is scheduled to spud during the first quarter of 2011. � 

On September 15, 2010, the Company's partner in the Budong PSC exercised their option to increase Harvest's carry obligation by $2.7 million to a total of $19.9 million ($7.9 million for acquisition of seismic and $12.0 million for drilling). � The additional carry increases Harvest's ownership by 7.4 percent to 54.4 percent. � The change in ownership interest is subject to regulatory approval.

During the initial exploration period, the Budong PSC covered 1.35 million acres. � The Budong PSC includes a ten-year exploration period and a 20-year development phase. � Pursuant to the terms of the Budong PSC, at end of the first three-year exploration phase, 35 percent of the original area was relinquished to BP Migas. � The second three-year exploration phase began in January 2010 covering 0.88 million acres. � 

Dussafu Project - Gabon ("Dussafu PSC")

The Dussafu PSC partners and the Republic of Gabon, represented by the Ministry of Mines, Energy, Petroleum and Hydraulic Resources, entered into the second exploration phase of the Dussafu PSC with an effective date of May� 28, 2007. � It has been agreed that the second three-year exploration phase will be extended until May� 27, 2011, at which time the partners can elect to enter a third exploration phase. � Operational activities during the nine months ended September� 30, 2010 focused on maturation of prospect inventory and well planning. � Currently, the Company is in the process of procuring long lead items required for drilling. � Subject to drilling rig availability, Harvest expects to drill an exploratory well in the second quarter of 2011. � 

Oman ("Block 64 EPSA")

Operational activities on the Al Ghubar / Qarn Alam license ("Block 64 EPSA") during the nine months ended September� 30, 2010 include the geological studies, baseline environmental and social study and 3-D pre-stack depth migration reprocessing of approximately 1,000 square kilometers of existing 3-D seismic data. � Harvest expects to drill the first of the two exploratory wells in the second half of 2011. � 

Reserves Disclosure

In December 2008, the SEC issued its final rule, Modernization of Oil and Gas Reporting, which is effective for reporting 2009 and forward reserve information. � The SEC's Modernization of Oil and Gas Reporting allows the disclosure of probable and possible reserves.

Proved reserves are those quantities of oil and gas which through analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward from known reservoirs and under existing economic conditions, operating methods, government regulations, etc., i. e., at prices as described above and costs as of the date the estimates are made. � Prices include consideration of changes in existing prices provided only by contractual arrangements and do not include adjustments based upon expected future conditions. � Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered. � Possible reserves are those additional reserves which are less certain to be recovered than probable reserves and thus the probability of achieving or exceeding the proved plus probable plus possible reserves is low.

Reserves may be estimated using probabilistic methods in which there is at least a 90 percent probability of recovery of proved reserves, at least a 50 percent probability of recovery of probable reserves, and at least a 10 percent probability of recovery of possible reserves. Harvest's probable reserves were calculated using probabilistic methods and represent the 50 percent probability that the actual quantities recovered will be equal to or greater than the proved plus probable estimate. The larger quantity of proved reserves plus probable reserves, as compared to proved reserves only, is attributable largely to using a less conservative interpretation of reservoir size and recovery factor in estimating probable reserves.

The estimate of reserves is made using available geological and reservoir data as well as production performance data. These estimates are prepared by an independent third party petroleum engineering consulting firm and revised, either upward or downward, as warranted by additional data. Revisions are necessary due to changes in, among other things, reservoir performance, prices, economic conditions and governmental restrictions, as well as changes in the expected recovery associated with infill drilling. Decreases in prices, for example, may cause a reduction in some proved reserves due to reaching economic limits earlier. A material adverse change in the estimated volumes of proved reserves could have a negative impact on DD&A expense and could result in the recognition of impairment.

In calculating the reserves in this press release, initial production rates are based on the current producing rates for those wells now on production. Test data and other related information were used to estimate the anticipated initial production rates for those wells or locations that are not currently producing. If no production decline trend has been established, future production rates were held constant, or adjusted for the effects of curtailment where appropriate, until a decline in ability to produce was anticipated. An estimated rate of decline was then applied to depletion of the reserves. If a decline trend has been established, this trend was used as the basis for estimating future production rates. For reserves not yet on production, sales were estimated to commence at an anticipated date furnished by Harvest to Ryder Scott.

Ryder Scott performed a reserve evaluation on the El Salto field with an effective date of September 30, 2010. The El Salto field represents approximately 55 percent of proved oil reserves, 87 percent of probable oil reserves and 75 percent of possible oil reserves of Harvest Natural Resources in Venezuela. Harvest believes that no material changes in remaining reserves have occurred in the other five fields of Petrodelta (Uracoa, Bombal, Tucupita, Isleno and Temblador) since December 31, 2009. Reserves on these other five fields have been estimated effective September 30, 2010 by subtracting the actual volumes produced and sold during 2010 through September 30, 2010 from the reserves as of December 31, 2009.

Non-GAAP Financial Measures

In this press release, Petrodelta's EBITDA disclosure is not presented in accordance with accounting principles generally accepted in the United States (GAAP) and Petrodelta's financials are not intended to be used in lieu of GAAP presentations of net income or cash flows from operating activities. EBITDA is presented because we believe it provides additional information with respect to both the performance of our fundamental business activities as well as our ability to meet our future capital expenditures and working capital requirements. We also believe that financial analysts commonly use EBITDA to analyze Petrodelta's performance. Although we present selected items that we consider in evaluating our performance, you should also be aware that the items presented do not represent all items that affect comparability between the periods presented. Variations in our operating results are also caused by changes in volumes, prices, exchange rates and numerous other factors. These types of variations are not separately identified in this release, but will be discussed, as applicable, in management's discussion and analysis of operating results in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010.

A reconciliation of EBITDA to net income and cash flows from operating activities for the periods presented is included in the tables attached to this release.

Conference call

Harvest will hold a conference call at 10:00 a.m. Central Standard Time on Tuesday, November 9, 2010, during which management will discuss Harvest's 2010 third quarter results. � The conference leader will be James A. Edmiston, President and Chief Executive Officer. � To access the conference call, dial 719-457-2629 or 888-503-8163, five to ten minutes prior to the start time. � At that time you will be asked to provide the conference number, which is 1444133. � A recording of the conference call will also be available for replay at 719-457-0820, passcode 1444133, through November 16, 2010.

The conference call will also be transmitted over the internet through the Company's website at www.harvestnr.com. � To listen to the live webcast, enter the website fifteen minutes before the call to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay of the webcast will be available beginning shortly after the call and will remain on the website for approximately 90 days.

About Harvest Natural Resources

Harvest Natural Resources, Inc., headquartered in Houston, Texas, is an independent energy company with principal operations in Venezuela, producing and exploration assets in the United States, exploration assets in Indonesia, West Africa, China and Oman and business development offices in Singapore and the United Kingdom. � For more information visit the Company's website at www.harvestnr.com.

�  �  �  � CONTACT:

�  �  �  � Stephen C. Haynes

�  �  �  � Vice President, Chief Financial Officer

�  �  �  � (281) 899-5716



This press release may contain projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. They include estimates and timing of expected oil and gas production, oil and gas reserve projections of future oil pricing, future expenses, planned capital expenditures, anticipated cash flow and our business strategy. All statements other than statements of historical facts may constitute forward-looking statements. Although Harvest believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Actual results may differ materially from Harvest's expectations as a result of factors discussed in Harvest's 2009 Annual Report on Form 10-K and other public filings.

HARVEST NATURAL RESOURCES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, unaudited)














September 30,

December 31,




2010

2009






ASSETS:








CURRENT ASSETS:




Cash and cash equivalents

$ �  �  �  �  �  �  �  � 13,310

$ �  �  �  �  �  �  �  � 32,317


Restricted Cash

1,000

-


Accounts and notes receivable, net





Oil and gas revenue receivable

1,176

166



Dividend receivable - equity affiliate

12,220

-



Joint interest and other

2,743

8,047



Notes receivable

3,194

3,265


Advances to equity affiliate

1,975

4,927


Prepaid expenses and other

2,481

2,214



Total current assets

38,099

50,936






OTHER ASSETS

6,353

3,613






INVESTMENT IN EQUITY AFFILIATES

275,199

233,989






PROPERTY AND EQUIPMENT, net

110,412

60,241








TOTAL ASSETS

$ �  �  �  �  �  �  � 430,063

$ �  �  �  �  �  �  � 348,779











LIABILITIES AND EQUITY:








CURRENT LIABILITIES:




Revenue and royalty payable

$ �  �  �  �  �  �  �  �  �  �  156

$ �  �  �  �  �  �  �  �  �  �  �  � -


Accounts payable, trade and other

841

696


Accrued expenses

30,526

10,253


Accrued Interest

220

4,691


Income taxes payable

877

1,090



Total current liabilities

32,620

16,730






LONG-TERM DEBT

32,000

-






ASSET RETIREMENT OBLIGATION

616

50






COMMITMENTS AND CONTINGENCIES

-

-






EQUITY:



STOCKHOLDERS' EQUITY:




Common stock and paid-in capital

217,263

213,732


Retained earnings

145,547

126,244


Treasury stock

(65,543)

(65,383)



Total Harvest stockholders' equity

297,267

274,593

Noncontrolling Interest

67,560

57,406


Total Equity

364,827

331,999

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY � 

$ �  �  �  �  �  �  � 430,063

$ �  �  �  �  �  �  � 348,779








HARVEST NATURAL RESOURCES, INC.



CONSOLIDATED STATEMENTS OF OPERATIONS



(in thousands except per share amounts, unaudited)









Three months Ended September 30,

Nine months Ended September 30,


2010

2009

2010

2009






REVENUE:





Oil sales

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � 1,702

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  -

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � 7,216

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  -

Gas sales

217

-

741

-


1,919

-

7,957

-






EXPENSES:





Lease operating costs and production taxes

494

-

1,171

-

Depletion

603

-

2,182

-

Depreciation, and amortization

138

125

384

282

Exploration expense

2,592

887

5,329

5,315

General and administrative

7,033

6,066

18,840

18,965

Taxes other than on income

218

208

716

766


11,078

7,286

28,622

25,328

LOSS FROM OPERATIONS

(9,159)

(7,286)

(20,665)

(25,328)






OTHER NON-OPERATING INCOME (EXPENSE)





Investment earnings and other

123

268

394

907

Interest expense

(217)

-

(1,321)

-

Loss on exchange rate

2

(44)

(1,549)

(56)


(92)

224

(2,476)

851

NET LOSS BEFORE INCOME TAXES

(9,251)

(7,062)

(23,141)

(24,477)

Income tax expense

699

109

832

1,145

NET LOSS FROM CONSOLIDATED COMPANIES

(9,950)

(7,171)

(23,973)

(25,622)

Net income from unconsolidated equity affiliates

6,148

9,890

53,430

21,776

NET INCOME (LOSS )

(3,802)

2,719

29,457

(3,846)

Less: � Net Income Noncontrolling Interest

1,189

1,936

10,154

4,336

NET INCOME (LOSS) ATTRIBUTABLE TO HARVEST

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  � (4,991)

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  783

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  � 19,303

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  � (8,182)











NET INCOME (LOSS) ATTRIBUTABLE TO HARVEST PER COMMON SHARE:





Basic

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � (0.15)

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � 0.02

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � 0.58

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � (0.25)

Diluted

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � (0.15)

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � 0.02

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � 0.53

$ �  �  �  �  �  �  �  �  �  �  �  �  �  �  �  � (0.25)

Weighted average shares outstanding:





Basic

33.6

33.2

33.4

33.0

Diluted

33.6

33.5

39.1

33.0



HARVEST NATURAL RESOURCES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)









Nine months Ended September 30,




2010

2009

Cash Flows From Operating Activities:




Net Income (Loss)

$ 29,457

$ (3,846)


Adjustments to reconcile net income (loss) to net cash




� used in operating activities:





Depletion, depreciation and amortization

2,566

282



Amortization of debt financing costs

552

-



Net income from unconsolidated equity affiliate

(53,430)

(21,776)



Non-cash compensation related charges

3,037

3,105


Changes in operating assets and liabilities:





Accounts and notes receivable

4,365

(4)



Advances to equity affiliate

2,952

(673)



Prepaid expenses and other

(267)

(1,606)



Joint interest and royalty payable

156

-



Accounts payable

145

(753)



Accrued expenses

3,168

496



Accrued Interest

(5,345)

-



Income taxes payable

(213)

999



Net Cash Used In Operating Activities

(12,857)

(23,776)

Cash Flows From Investing Activities:




Additions of property and equipment

(34,619)

(22,696)


Increase in restricted cash

(1,000)

-


Investment costs

(203)

(372)



Net Cash Used In Investing Activities

(35,822)

(23,068)

Cash Flows From Financing Activities:




Net proceeds from issuances of common stock

494

222


Proceeds from issuance of long-term debt

32,000

-


Financing costs

(2,822)

(1,554)



Net Cash Provided by (Used In) Financing Activities

29,672

(1,332)



Net Decrease in Cash

(19,007)

(48,176)

Cash and Cash Equivalents at Beginning of Period

32,317

97,165

Cash and Cash Equivalents at End of Period

$ 13,310

$ 48,989













PETRODELTA, S. A.

STATEMENTS OF OPERATIONS

(in thousands except per BOE and per share amounts, unaudited)







Three months Ended
September 30, 2010

Three months Ended
September 30, 2009






Barrels of oil sold

2,219


1,938


MCF of gas sold

457


913


�  �  � Total BOE

2,295


2,090


�  �  � Total BOE - Net of 33% Royalty

1,530


1,394







Average price/barrel

$65.31


$63.33


Average price/mcf

$1.54


$1.54








$

$/BOE - net

$

$/BOE - net

REVENUES:





� Oil sales

144,917


$ 122,731


� Gas sales

705


1,409


� Royalties

(48,961)


(41,510)



96,661

63.18

82,630

59.27

EXPENSES:





� Operating expenses

8,009

5.23

8,902

6.39

� Workovers

1,637

1.07

152

0.11

� Depletion, depreciation, amortization

11,146

7.29

7,002

5.02

� General and administrative

2,221

1.45

2,347

1.68

� Taxes other than on income

968

0.64

1,254

0.90


23,981

15.68

19,657

14.10

INCOME FROM OPERATIONS

72,680

47.50

62,973

45.17






Gain on exchange rate

(136)

(0.09)

-

-

Investment Earnings and Other

5

-

-

-






Income before income tax

72,549

47.41

62,973

45.17






� Current income tax expense

56,660

37.03

36,251

26.01

� Deferred income tax expense (benefit)

18,785

12.27

(16,153)

(11.60)

NET INCOME (LOSS)

(2,896)

(1.89)

42,875

30.76

Adjustment to reconcile to reported Net Income from





�  � Unconsolidated Equity Affiliate:





�  �  �  �  � Deferred income tax expense (benefit)

(18,953)


16,011


�  �  �  �  � Net income equity affiliate

16,057


26,864


Equity interest in unconsolidated equity affiliate

40%


40%


Income before amortization of excess basis in equity affiliate

6,423


10,746


�  � Amortization of excess basis in equity affiliate � 

(364)


(330)


�  � Conform depletion expense to GAAP

89


28


Net income from unconsolidated equity affiliate

6,148


$ �  10,444







Non-GAAP Financial Measures:










Reconcile NET INCOME as reported under IFRS to adjusted EBITDA:





�  NET INCOME

$ (2,896)

(1.89)

$ �  42,875

30.76

�  Add back non-cash items:





�  �  � Depletion, depreciation and amortization

11,146

7.29

7,002

5.02

�  �  � Deferred income tax expense (benefit)

18,785

12.27

(16,153)

(11.60)

Special Charges, net of tax

13,810

9.03

-

-






CASH FROM OPERATIONS

40,845

26.70

33,724

24.18






�  Investment earnings and other

(5)

-

-

-

�  Current income tax expense

42,918

28.04

36,251

26.01






�  Adjusted EBITDA (IFRS)

$ 83,758

54.74

$ �  69,975

50.19



PETRODELTA, S. A.

STATEMENTS OF OPERATIONS

(in thousands except per BOE and per share amounts, unaudited)







Nine months Ended
September 30, 2010

Nine months Ended
September 30, 2009






Barrels of oil sold

6,142


5,670


MCF of gas sold

1,780


3,633


�  �  � Total BOE

6,439


6,276


�  �  � Total BOE - Net of 33% Royalty

4,293


4,184







Average price/barrel

$68.77


$52.89


Average price/mcf

$1.54


$1.54








$

$/BOE - net

$

$/BOE - net

REVENUES:





� Oil sales

$ 422,383


$ 299,914


� Gas sales

2,745


5,608


� Royalties

(142,223)


(102,422)



282,905

65.90

203,100

48.54

EXPENSES:





� Operating expenses

30,766

7.17

41,427

9.90

� Workovers

1,637

0.38

152

0.04

� Depletion, depreciation, amortization

29,522

6.88

23,715

5.67

� General and administrative

6,040

1.41

11,561

2.76

� Windfall profits tax

2,915

0.68

-

-

� Taxes other than on income

4,464

1.03

2,789

0.67


75,344

17.55

79,644

19.04

INCOME FROM OPERATIONS

207,561

48.35

123,456

29.50






Gain on exchange rate

120,518

28.07

-

-

Investment Earnings and Other

2,886

0.67

3

-






Income before income tax

330,965

77.09

123,459

29.50






� Current income tax expense

194,736

45.36

68,451

16.36

� Deferred income tax expense (benefit)

66,367

15.46

(39,520)

(9.45)

NET INCOME (LOSS)

69,862

16.27

94,528

22.59

Adjustment to reconcile to reported Net Income from





�  � Unconsolidated Equity Affiliate:





�  �  �  �  � Deferred income tax expense (benefit)

(66,441)


32,098


�  �  �  �  � Net income equity affiliate

136,303


62,430


Equity interest in unconsolidated equity affiliate

40%


40%


Income before amortization of excess basis in equity affiliate

54,521


24,972


�  � Amortization of excess basis in equity affiliate � 

(1,020)


(993)


�  � Conform depletion expense to GAAP

(71)


468


Net income from unconsolidated equity affiliate

$ �  53,430


$ �  24,447







Non-GAAP Financial Measures:










Reconcile NET INCOME as reported under IFRS to adjusted EBITDA:





�  NET INCOME

$ �  69,862

16.27

$ �  94,528

22.59

�  Add back non-cash items:





�  �  � Depletion, depreciation and amortization

29,522

6.88

23,715

5.67

�  �  � Pension liability

-

-

15,555

3.72

�  �  � Deferred income tax expense (benefit)

102.367

23.85

(39,520)

(9.45)

Special Charges, net of tax

(52,433)

(12.21)

-

-






CASH FROM OPERATIONS

149,318

34.79

94,278

22.53






�  Investment earnings and other

(2,886)

(0.67)

(3)

-

�  Current income tax expense

91,552

21.33

68,451

16.36






�  Adjusted EBITDA (IFRS)

$ 237,984

55.45

$ 162,726

38.89



SOURCE Harvest Natural Resources, Inc.

Harvest Natural Resources
1177 Enclave Parkway Suite 300, Houston, TX 77077
Service provided by Shareholder.com
Data and Statistics for these countries : China | Gabon | Indonesia | Oman | Singapore | United Kingdom | Venezuela | All
Gold and Silver Prices for these countries : China | Gabon | Indonesia | Oman | Singapore | United Kingdom | Venezuela | All

Harvest Natural Resources Inc.

CODE : HNR
ISIN : US41754V1035
Follow and Invest
Add to watch list Add to your portfolio Add or edit a note
Add Alert Add to Watchlists Add to Portfolio Add Note
ProfileMarket
Indicators
VALUE :
Projects & res.
Press
releases
Annual
report
RISK :
Asset profile
Contact Cpy

Harvest Natural is a and oil development stage company based in United states of america.

Harvest Natural holds various exploration projects in Gabon.

Its main exploration property is RUCHE MARIN A in Gabon.

Harvest Natural is listed in Germany and in United States of America. Its market capitalisation is US$ 73.1 millions as of today (€ 66.6 millions).

Its stock quote reached its highest recent level on May 11, 2007 at US$ 9.99, and its lowest recent point on January 15, 2016 at US$ 0.30.

Harvest Natural has 11 040 000 shares outstanding.

Your feedback is appreciated, please leave a comment or rate this article.
Rate : Average note :0 (0 vote) View Top rated
 
Financings of Harvest Natural Resources Inc.
4/2/2012Announces At-The-Market Equity Financing Program
5/18/2011Completes the Sale of Utah Oil and Gas Assets for $215 Milli...
Nominations of Harvest Natural Resources Inc.
5/19/2008Announces New Vice President, Business Development
4/15/2008 Announces Vice President, Western Operations
Financials of Harvest Natural Resources Inc.
5/17/2016Announces 2016 First Quarter Results
11/12/2013Announces 2013 Third Quarter Results
8/9/2013Announces 2013 Second Quarter Results
6/5/2013Announces 2013 First Quarter Results
5/3/2013Announces 2012 Fourth Quarter and Year-End Results
11/9/2012Announces 2012 Third Quarter Results
8/9/2012Announces 2012 Second Quarter Results
5/10/2012Announces 2012 First Quarter Results
4/16/2012First Quarter 2012 Operational Update
3/15/2012Announces 2011 Fourth Quarter and Year-End Results
8/10/2011Announces 2011 Second Quarter Results
5/10/2011Announces 2011 First Quarter Results
4/12/2011First Quarter Operational Update
3/16/2011Announces 2010 Fourth Quarter and Year-End Results
8/4/2009 Second Quarter 2009 Results
3/5/2009Announces 2008 Fourth Quarter and Year-End Results
8/7/2008Announces Second Quarter 2008 Results
5/1/2008 Announces First Quarter 2008 Results
3/18/2008 Announces Fourth Quarter and 2007 Results
11/1/2007 Resources Announces Third Quarter 2007 Results
Project news of Harvest Natural Resources Inc.
1/2/2015Harvest Natural cancels deal to sell its Venezuela interests
9/30/2013Announces Exclusive Negotiations to Sell Interest in Gabon
2/11/2013Announces Another Oil Discovery in the Pre-Salt Offshore Gab...
2/3/2012s Drilling Operations - Qarn Alam Block 64, Oman
1/3/2012s Drilling Operations in Indonesia
12/8/2011s Drilling Operations - Qarn Alam Block 64, Oman
7/21/2011Announces Pre-Salt Ruche Oil Discovery Offshore Gabon
6/22/2011Resumes Drilling Operations in Indonesia - Budong-Budong Blo...
4/29/2011(Ruche Marin A)Commences Drilling Operations - Dussafu Project in Gabon
Corporate news of Harvest Natural Resources Inc.
6/30/2016Announces Agreement To Sell Interests In Venezuela
6/30/2016Harvest Natural Resources Announces Agreement To Sell Intere...
5/17/2016Harvest Natural Resources posts 1Q loss
5/17/2016Harvest Natural Resources Announces 2016 First Quarter Resul...
5/13/2016Harvest Natural Resources Schedules Earnings Release And Con...
5/11/2016Harvest Natural Resources Reschedules Earnings Release And C...
5/6/2016Harvest Natural Resources Schedules Earnings Release And Con...
4/29/2016Receives Continued Notice Listing From NYSE
4/29/2016Harvest Natural Resources Receives Continued Notice Listing ...
3/30/2016Harvest Natural Resources posts 4Q loss
3/30/2016Harvest Natural Resources Announces 2015 Fourth Quarter and ...
3/28/2016Harvest Natural Resources Schedules Earnings Release And Con...
11/26/2015Hedge Funds Are Selling Bioline RX Ltd (BLRX)
11/5/2015Harvest Natural Resources Schedules Earnings Release And Con...
9/2/2015Edited Transcript of HNR earnings conference call or present...
8/14/2015Harvest Natural Resources To Present At Enercom's The Oil & ...
8/11/201510-Q for Harvest Natural Resources, Inc.
6/29/201510-Q/A for Harvest Natural Resources, Inc.
6/24/2015Should You Be Concerned About Gruss Capital Selling Off This...
6/19/2015Harvest Natural Resources Announces $32.2 Million in Funding...
6/19/20159:01 am Harvest Natural announces the purchase of its senior...
3/31/2015Company News for March 31, 2015 - Corporate Summary
3/30/2015Harvest considers restructuring after failed sale in Venezue...
3/30/2015Harvest Natural faces cash crunch, considers restructuring
3/30/2015Harvest Natural Resources Announces 2014 Fourth Quarter and ...
3/27/2015Harvest Natural Resources Schedules Earnings Release And Con...
2/18/2015Harvest Natural Resources Receives Continued Notice Listing ...
2/11/2015Harvest Natural Resources Webcast Information
1/29/2015Harvest Natural Resources Announces Withdrawal of Request fo...
1/19/2015Harvest Natural Resources Webcast Information
1/16/2015Harvest asks for arbitration against Venezuela after failed ...
1/16/2015Harvest Natural Resources Announces Filing of Request for In...
1/5/2015UPDATE: Wunderlich Securities Reiterates On Harvest Natural ...
1/2/2015Rite Aid and Petrobras are big market movers
1/15/2014Announces Completion of the Redemption of 11% Senior Notes
12/16/2013Announces Share Purchase Agreement to Sell Interests in Vene...
12/13/2013Announces Notice of Redemption of 11% Senior Notes
11/27/2013Announces Issuance of Common Stock
11/20/2013Announces Revised Proposal from Pluspetrol for Company's Int...
9/11/2013Announces Exclusive Negotiations to Sell Company Including V...
4/4/2013Provides an Operational Update
2/20/2013Announces Termination of Agreement to Sell Interests in Vene...
10/12/2012Announces Closing of a $79.8 Million Term Loan Facility
9/11/2012Provides Update on Venezuela Transaction
8/20/2012Announces Agreement to Exchange Common Stock for Outstanding...
6/21/2012Announces Share Purchase Agreement to Sell Interests in Vene...
3/9/2012Announces Agreement to Exchange Common Stock for Outstanding...
3/6/2012Operational Update
6/14/2011Discovers Oil in the Pre-Salt Offshore Gabon
3/22/2011Announces Sale of Utah Oil and Gas Assets for $215 Million
3/2/2011Announces Increase in its U.S. and Venezuela Reserves and Pr...
4/12/2010Announces Additional Follow Up Drilling Activity in the Uint...
3/30/2010Provides Additional Test Results of the Bar F 1-20-3-2 Well
2/18/2010Announces Closing of Senior Convertible Notes Offering
12/18/2009Announces Commencement of Production From Antelope Project i...
11/4/2009Announces Filing of Shelf Registration Statement
6/15/2009Commences Drilling Operations Antelope Project in Utah
2/27/2009Provides Update on Venezuelan Operations
1/13/2009Operational Update and 2009 Planned Expenditures
8/28/2008Commences Drilling Operations - Calcasieu Parish, Louisiana
7/9/2008Announces Lease Acquisition - Bay Exploration Area
6/16/2008Announces Completion of Share Repurchase Program
5/30/2008Announces Receipt of Dividend
5/1/2008 Announces New Chief Financial Officer and Controller
5/1/2008Forms U.S. Gulf Coast AMI
4/7/2008Announces Director Change
4/1/2008 Present at the IPAA OGIS New York Conference
3/18/2008 Announces Operational Update
2/21/2008Elects Two New Directors
2/21/2008Present at Enercom's Conference
2/14/2008Increases Dividend
1/2/2008 Acquires Share of Indonesian Exploration Block
12/14/2007 Acquires an Interest in Gabon Exploration Block
10/26/2007 Announces Signing of Formal Declaration of Transfer Complet...
9/12/2007Signs Venezuelan Conversion Contract
Comments closed
 
Latest comment posted for this article
Be the first to comment
Add your comment
NYSE (HNR)FRANKFURT (BNO.F)
6.62-6.76%0.870-6.45%
NYSE
US$ 6.62
05/04 16:02 -0.480
-6.76%
Prev close Open
7.10 6.62
Low High
- -
Year l/h YTD var.
 -  -
52 week l/h 52 week var.
- -  6.62 -%
Volume 1 month var.
0 -%
24hGold TrendPower© : 34
Produces
Develops
Explores for
 
 
 
Analyse
Interactive chart Add to compare
Interactive
chart
Print Compare Export
You must be logged in to use the porfolio and watchlists (free)
Top Newsreleases
MOST READ
Annual variation
DateVariationHighLow
 
5 years chart
 
3 months chart
 
3 months volume chart
 
 
Mining Company News
Plymouth Minerals LTDPLH.AX
Plymouth Minerals Intersects Further High Grade Potash in Drilling at Banio Potash Project - Plannin
AU$ 0.12-8.00%Trend Power :
Santos(Ngas-Oil)STO.AX
announces expected non-cash impairment
AU$ 7.70-0.65%Trend Power :
Oceana Gold(Au)OGC.AX
RELEASES NEW TECHNICAL REPORT FOR THE HAILE GOLD MINE
AU$ 2.20+0.00%Trend Power :
Western Areas NL(Au-Ni-Pl)WSA.AX
Advance Notice - Full Year Results Conference Call
AU$ 3.86+0.00%Trend Power :
Canadian Zinc(Ag-Au-Cu)CZN.TO
Reports Financial Results for Q2 and Provides Project Updates
CA$ 0.12+4.55%Trend Power :
Stornoway Diamond(Gems-Au-Ur)SWY.TO
Second Quarter Results
CA$ 0.02+100.00%Trend Power :
McEwen Mining(Cu-Le-Zn)MUX
TO ACQUIRE BLACK FOX FROM PRIMERO=C2=A0
US$ 12.43+4.10%Trend Power :
Rentech(Coal-Ngas)RTK
Rentech Announces Results for Second Quarter 2017
US$ 0.20-12.28%Trend Power :
KEFIKEFI.L
Reduced Funding Requirement
GBX 0.53-1.87%Trend Power :
Lupaka Gold Corp.LPK.V
Lupaka Gold Receives First Tranche Under Amended Invicta Financing Agreement
CA$ 0.06+0.00%Trend Power :
Imperial(Ag-Au-Cu)III.TO
Closes Bridge Loan Financing
CA$ 2.65-1.49%Trend Power :
Guyana Goldfields(Cu-Zn-Pa)GUY.TO
Reports Second Quarter 2017 Results and Maintains Production Guidance
CA$ 1.84+0.00%Trend Power :
Lundin Mining(Ag-Au-Cu)LUN.TO
d Share Capital and Voting Rights for Lundin Mining
CA$ 16.06+2.95%Trend Power :
Canarc Res.(Au)CCM.TO
Canarc Reports High Grade Gold in Surface Rock Samples at Fondaway Canyon, Nevada
CA$ 0.24+4.26%Trend Power :
Havilah(Cu-Le-Zn)HAV.AX
Q A April 2017 Quarterly Report
AU$ 0.20+2.63%Trend Power :
Uranium Res.(Ur)URRE
Commences Lithium Exploration Drilling at the Columbus Basin Project
US$ 6.80-2.86%Trend Power :
Platinum Group Metals(Au-Cu-Gems)PTM.TO
Platinum Group Metals Ltd. Operational and Strategic Process ...
CA$ 1.88+0.53%Trend Power :
Devon Energy(Ngas-Oil)DVN
Announces $340 Million of Non-Core Asset Sales
US$ 52.57-0.07%Trend Power :
Precision Drilling(Oil)PD-UN.TO
Announces 2017Second Quarter Financial Results
CA$ 8.66-0.35%Trend Power :
Terramin(Ag-Au-Cu)TZN.AX
2nd Quarter Report
AU$ 0.04+5.56%Trend Power :